olivlawolivlaw

olivLaw · European equity research

abrdn European Logistics Income plc ASLI.L

United Kingdom · London Stock Exchange · Vertical: Listed companies from United Kingdom

0.11GBP0.00% · 1 dayClose 06 Nov 2026

abrdn European Logistics Income plc is a UK investment trust in managed wind-down, selling its portfolio of European logistics warehouses and returning capital to shareholders. Some 25 of the original 27 assets have now been sold, while the final sales take place against a tense geopolitical backdrop. For 2025 the audited NAV per Ordinary Share was 33.5 euro cents, and 39 pence per share was returned to shareholders through the B share scheme.

At the close of 06 Nov 2026, abrdn European Logistics Income plc (ASLI.L) stock was 0.11 GBP (+0.00% on the day), with beta 0.11, 52-week range 0.10–0.36 GBP.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
shares as of 31 Dec 2025
P/E (TTM)
unavailable
Diluted EPS TTM -0.08 · TTM to 31 Dec 2025
E/P (TTM)
unavailable
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
0.11
Volatility (1y) 68%
52-week range
0.100.36

Price history

Loading chart…

Technical reading

RSI (14)
46.5
neutral
Bollinger (20, 2)
0.10 – 0.11
in the upper half of the band · %B 0.71 · band width 4.5%
SMA 50 / 200
0.11 / 0.20
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.00 / -0.00
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+2.3%−0.6%+2.9 pp—
3 months−42.9%−4.2%−38.7 pp—
6 months−55.6%+4.3%−59.9 pp—
Year to date−59.4%+7.5%−66.9 pp—
1 year−69.7%+9.9%−79.6 pp+5.4%
3 years−79.2%+49.8%−129.0 pp+24.5%
5 years−90.4%+42.8%−133.3 pp—
Max drawdown (1y)
−71.3%
11 Nov 2025 → 18 Sept 2026
Max drawdown (5y)
−91.2%
08 Dec 2021 → 18 Sept 2026
Compound annual growth (5y)
−37.5%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

the price (USD) and the reports are in different currencies

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202320242025
Revenue42.1 m40.1 m28.0 m
Revenue YoYunavailable−4.7%−30.2%
Net income-81.8 m3.0 m-33.3 m
Net income YoYunavailableunavailable−1,197.8%
Diluted EPS-0.200.01-0.08
Diluted EPS YoYunavailableunavailable−1,257.1%
net %-194.4%7.6%-118.9%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
47.8 m EUR
Financial debt
0 EUR
Net debt
-47.8 m EUR
Equity
138.3 m EUR
Total assets
235.4 m EUR
Debt / equity
0.00x
Current ratio
2.08x
ROE
-13.0%
ROA
-7.4%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (EUR)

Margins

Income statement · EUR

Revenue
2023
42.1 m
2024
40.1 m
2025
28.0 m

esef· 25 Jun 2026verified

Interest expense
2023
8.1 m
2024
9.3 m
2025
3.3 m

esef· 25 Jun 2026verified

Pre-tax income
2023
-93.9 m
2024
5.2 m
2025
-32.9 m

esef· 25 Jun 2026verified

Income tax
2023
-12.1 m
2024
2.2 m
2025
371.0 k

esef· 25 Jun 2026verified

Net income
2023
-81.8 m
2024
3.0 m
2025
-33.3 m

esef· 25 Jun 2026verified

Diluted EPS
2023
-0.20
2024
0.01
2025
-0.08

esef· 25 Jun 2026verified

Dividend per share
2023
0.06
2024
0.01
2025
0.04

esef· 25 Jun 2026derived

Balance sheet · EUR

Cash
2023
18.1 m
2024
25.0 m
2025
47.8 m

esef· 25 Jun 2026verified

Receivables
2023
14.7 m
2024
17.0 m
2025
6.9 m

esef· 25 Jun 2026verified

Current assets
2023
52.8 m
2024
160.9 m
2025
201.9 m

esef· 25 Jun 2026verified

Total assets
2023
693.9 m
2024
661.2 m
2025
235.4 m

esef· 25 Jun 2026verified

Long-term debt
2023
256.5 m
2024
96.3 m
2025
0

esef· 25 Jun 2026verified

Current liabilities
2023
17.0 m
2024
160.3 m
2025
97.2 m

esef· 25 Jun 2026verified

Total liabilities
2023
309.0 m
2024
287.1 m
2025
97.2 m

esef· 25 Jun 2026verified

Equity
2023
384.9 m
2024
374.1 m
2025
138.3 m

esef· 25 Jun 2026verified

Shares outstanding at year end
2023
413.1 m
2024
—
2025
410.7 m

esef· 25 Jun 2026derived

Cash flow · EUR

Operating cash flow
2023
19.3 m
2024
16.4 m
2025
10.0 m

esef· 25 Jun 2026verified

Investing cash flow
2023
17.6 m
2024
33.3 m
2025
366.5 m

esef· 25 Jun 2026verified

Financing cash flow
2023
-39.1 m
2024
-42.7 m
2025
-353.7 m

esef· 25 Jun 2026verified

Dividends paid
2023
23.2 m
2024
13.9 m
2025
16.6 m

esef· 25 Jun 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-30.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
-1,197.8%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-1,257.1%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
-118.9%
computed by olivLawFY 2025
FCF margin
unavailable
input data missing

Returns

ROE
-13.0%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
-7.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-47.8 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.0x
computed by olivLawbalance sheet at 31 Dec 2025
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
2.1x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
unavailable
input data missing
Cash ratio
0.5x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
10.0 m EUR
computed by olivLawFY 2025
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
156 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 10.4% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.11 GBP

06 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Price and reporting are in different currencies; market indicators are unavailable.

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
-13.0%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
-118.9%
computed by olivLawFY 2025
Revenue growth (YoY)
-30.2%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

20/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: esefpublished 25 Jun 2026
verified 66derived 4

Score by group

10% · Insufficient data

Estimated value range

Low
0.55
EUR per share
Mid
0.63
EUR per share
High
0.75
EUR per share
Price: unavailable
Potential to the central value: unavailable (value / price − 1)
Margin of safety: unavailable (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.55 – 0.75 EUR.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (EUR per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)0.55 – 0.75 (Mid 0.63)

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-118.9%6 (vs peers)60%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.1x100 (on a fixed band)40%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partial6/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ABRDN EUROPEAN LOGISTICS INCOME PLC (ASLI.L). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 28.0 m EUR in 2025; YoY growth -30.2%; net margin -118.9%; ROE -13.0%.

The estimated value range is 0.55–0.75 EUR per share (median of 1 methods, agreement: single method); assumptions are illustrative. The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Current ratio: 2.1x

What contradicts it

  • Net margin: -118.9%

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Listed companies from United Kingdom · same country · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 16.0x
EV/EBITDA
—
vertical median —
P/S
—
vertical median 1.5x
P/B
—
vertical median 2.1x
ROE
-13.0%
vertical median 14.4%
below median (−190.4%)
Net margin
-118.9%
vertical median 10.8%
below median (−1,203.6%)
EBIT margin
—
vertical median 21.1%
Revenue YoY
-30.2%
vertical median 7.9%
below median (−483.1%)
Net debt/EBITDA
—
vertical median —
Dividend yield
—
vertical median 2.8%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BATS.LBritish American Tobacco P.L.C.101.0 bn13.116.5%30.3%−1.0%+3% / +82%
ABF.LAssociated British Foods PLC14.4 bn14.19.2%5.3%−3.1%−7% / −16%
0EV1.LCarnival PLC5.5 bn4.146.7%13.4%+6.4%unavailable / unavailable
BAB.LBabcock International Group PLC5.0 bn24.434.7%4.1%+7.2%−11% / +155%
AUTO.LAutotrader Group PLC4.8 bn16.360.2%47.1%+3.9%−13% / −23%
BBY.LBalfour Beatty PLC4.3 bn16.423.2%2.8%+15.2%+21% / +162%
ABDN.LAberdeen Group PLC4.0 bn10.68.0%28.9%−2.1%+8% / +37%
BKG.LThe Berkeley Group Holdings PLC3.5 bn11.18.8%13.4%−4.2%−2% / −24%
BME.LB&M European Value Retail PLC2.8 bn17.221.2%2.8%+3.7%+66% / −51%
AJB.LAj Bell PLC2.4 bn22.649.9%33.1%+18.0%+7% / +126%
ASHM.LAshmore Group PLC1.4 bn13.713.1%71.6%−0.1%+27% / +16%
BCG.LBaltic Classifieds Group PLC1.2 bn23.215.8%57.6%+6.9%−99% / −99%
APN.LApplied Nutrition PLC757.3 m35.941.2%19.7%+24.2%+70% / unavailable
BAG.LA.G. Barr P.L.C.660.8 m14.214.4%10.8%+4.0%−9% / +24%
ASC.LAsos PLC496.9 m—-81.3%-12.0%−14.7%+72% / +9%
ALFA.LAlfa Financial Software Holdings PLC480.3 m16.061.5%23.8%+15.3%−29% / +8%
AML.LAston Martin Lagonda Global Holdings PLC341.3 m—-93.4%-39.2%−20.6%−46% / −85%
APTD.LAptitude Software Group PLC112.5 m28.77.2%6.2%−7.3%−30% / −23%
BMS.LBraemar PLC77.7 m38.82.7%1.7%−4.4%+12% / −12%
AMGO.LAmigo Holdings PLC10.3 m———−81.9%+340% / +878%
ASBE.LAssociated British Engineering PLC605.3 k—-19.1%—unavailableunavailable / unavailable
AMIF.LAmicorp Fs (uk) PLC221.6 k0.127.5%9.1%+8.1%unavailable / unavailable
AAF.LAirtel Africa PLC——24.1%10.6%+29.5%−11% / +154%
AAL.LAnglo American PLC——-19.3%-20.2%+4.5%+30% / +76%
ACG.LAcg Metals Limited——-80.3%-32.0%+134.8%+61% / +64%

1- and 3-year price returns: for ASLI.L from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

abrdn European Logistics Income plc is a UK investment trust in managed wind-down, selling its portfolio of European logistics warehouses and returning capital to shareholders. Some 25 of the original 27 assets have now been sold, while the final sales take place against a tense geopolitical backdrop. For 2025 the audited NAV per Ordinary Share was 33.5 euro cents, and 39 pence per share was returned to shareholders through the B share scheme 1.

SWOT

Strengths

  • Most of the portfolio has been sold, with several completed disposals at prices the Board regards as broadly in line with original value expectations 1.
  • Borrowings have been substantially reduced, and gearing remains below the maximum permitted under the prospectus 1.
  • The manager has experienced real estate research and portfolio management teams 1.

Weaknesses

  • Operating income has fallen as assets are sold, and costs are increasingly paid from capital 1.
  • The total NAV return for 2025 was negative in both currencies, and shares trade at a discount to NAV 1.
  • Dependence on one large shareholder who can influence general meeting outcomes is a structural weakness 1.

Opportunities

  • Completing the final sales could allow faster return of capital and liquidation in the second half of the year 1.
  • Reducing costs by renegotiating service provider contracts could improve the final value returned 1.
  • Approval of the capital reserve cancellation could facilitate further distributions after new sales 1.

Threats

  • Geopolitical conflict and market volatility could delay the sale of the last asset and reduce buyer interest 1.
  • Latent capital gains tax could reduce the amount returned to shareholders, depending on how remaining sales are structured 1.
  • Conflict with the major shareholder and any challenge to investment trust status could add costs and delays 1.

Risks

  • Major shareholder influencehigh

    The largest shareholder holds a significant share of voting rights, which could block special resolutions needed for liquidation or reserve cancellation if turnout is low 1.

  • Geopolitical riskhigh

    The ongoing conflict could affect the timing and prices of remaining sales if buyers defer larger transactions 1.

  • Rising operating costsmedium

    As income falls, running costs could become a growing share of net assets, reducing amounts available to shareholders 1.

  • Investment trust tax statusmedium

    Tax status could be affected during the wind-down if proposed resolutions are not supported, potentially triggering tax penalties 1.

  • Latent capital gains taxmedium

    Latent tax could be payable depending on the structure and pricing of remaining sales, reducing the final value per share 1.

Investment thesis

What would need to be true (bull case)

  • Most assets have already been sold, and the Board considers the wind-down broadly in line with original value expectations 1.
  • Borrowings have been largely repaid, reducing financial risk as the remaining assets are sold 1.
  • Shareholders already received significant capital in 2025 through the B share scheme, and further returns could follow after new sales 1.

What would break the thesis

  • The total NAV return for 2025 was negative, and shares trade at a discount to NAV 1.
  • Geopolitical conflict could delay the final sales and reduce the prices achieved for assets 1.
  • Costs met from capital and latent tax could reduce the final amounts returned to shareholders 1.

What to watch

  • Completion of the sale of the asset currently under offerQ2 2026
  • Sale of the last remaining asset and possible liquidation of the Companysecond half of 2026
  • Outcome of the AGM and the capital reserve cancellation resolution1 June 2026
  • Developments in the relationship with the largest shareholder and any proposal to take over managementnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The Company, admitted to the Official List of the Financial Conduct Authority and traded on the main market of the London Stock Exchange, is a UK investment trust incorporated in England and Wales in October 2017 1. Its revised objective, approved by shareholders in July 2024, is to realise all existing portfolio assets in an orderly manner, with no new commercial real estate acquisitions 1. Day-to-day management is delegated to abrdn Fund Managers Limited as AIFM, which has delegated portfolio management to a Danish branch of abrdn Investments Ireland Limited 1.

Revenue has fallen as assets are sold, and quarterly dividends can no longer be maintained at earlier levels; distributions are made mainly to preserve investment trust status and to return disposal proceeds 1. Operating costs are increasingly met from capital as the disposal programme advances 1. The Company has no employees 1.

The Company took no new borrowings in 2025 and does not expect to do so during the rest of the wind-down, with debt reduced as assets are sold 1. The Berlin Hyp loan was repaid in full after the March 2026 sale of Waddinxveen, leaving only the facility secured on the Den Hoorn property 1.

Segments

Disposals during 2025

In 2025 the Company sold two multi-let warehouses in Flörsheim and Erlensee (Germany), the Gavilanes Madrid portfolio with two further Spanish assets, three Dutch warehouses, three estates in Krakow, Lodz and Warsaw (Poland), and two French warehouses to Dachser France 1. Aggregate proceeds ran into hundreds of millions of euros 1.

Market context

The European logistics warehouse market has been affected by geopolitical uncertainty, including the situation involving Iran, which has weakened buyer confidence and delayed timetables for larger asset purchases 1. Management warns that export-led logistics demand could be weighed on by prolonged trade tensions and weaker consumer sentiment 1.

Property valuations were not affected by the conflict at 31 December 2025, but market outlook remains volatile and is being monitored by the Board 1. Income for 2025 fell significantly as assets were sold, while shareholders focus on completing the wind-down 1.

Trends

  • Geopolitical uncertaintyheadwind

    The conflict involving Iran has caused global market disruption, which could extend the timetable for remaining sales if buyers defer larger transactions 1.

  • Trade tensions and weak consumer sentimentheadwind

    Prolonged trade tensions and weaker consumer sentiment could weigh on demand for export-led logistics 1.

  • Running costs met from capitalheadwind

    As income falls, operating costs of the Company and its SPVs are increasingly met from capital, reducing amounts available for return 1.

  • Debt repayment and lower gearingmixed

    Repaying borrowings as assets are sold reduces interest exposure, although the remaining debt carries different fixed and floating terms 1.

Competitive position

The supplied regulatory sources do not identify direct competitors, as the Company's activity is limited to winding down an existing portfolio 1. The relevant competition is for buyers of European logistics warehouses, which sets the price and timing of remaining sales 1.

The timing of each sale depends on buyer interest in individual assets, so the secondary market for European logistics properties directly influences the final value returned to shareholders 1.

  • Potential buyers of European logistics warehouses

    The sources do not name specific competitors; buyer interest in individual assets drives the timing and price of remaining sales 1.

  • DL Invest Group ISR SARL

    The largest shareholder, which requisitioned a general meeting and proposed changing the objective and the manager, but its resolutions did not pass 1.

  • Other UK-listed real estate trusts in wind-down

    The sources do not explicitly name other competing entities; the comparison is limited to the general logistics property market 1.

  • Aberdeen Group plc

    The parent group of the manager, which also provides the registered office and the promotional programme for the Company 1.

News & filings

In the press

No news in our archive over the last 180 days.

Annual reports (ESEF)

Sources

  1. [1] Annual report, fiscal year ended 2025-12-31 (ESEF) · SEC / abrdn European Logistics Income plc · 31 Dec 2025

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

abrdn European Logistics Income plc (ASLI.L): stock, results, valuation and forecast · olivLaw