olivlawolivlaw

olivLaw · European equity research

Bloober Team S.A. BLO.WA

Poland · GPW Warszawa · ISIN PLBLOBR00014 · Vertical: Listed companies from Poland

21.35PLN−0.70% · 1 dayClose 05 Nov 2026

Bloober Team is a Polish video game developer and publisher based in Krakow, working on its own projects as well as in partnership with external publishers. The group reports a solid financial base, with equity dominating its funding structure, so the key question is how its title portfolio and project revenues evolve over the longer term.

At the close of 05 Nov 2026, Bloober Team S.A. (BLO.WA) stock was 21.35 PLN (−0.70% on the day), with beta 0.27, 52-week range 20.95–27.95 PLN.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
0.27
Volatility (1y) 25%
52-week range
20.9527.95

Price history

Loading chart…

Technical reading

RSI (14)
38.0
weak (30–45)
Bollinger (20, 2)
20.75 – 23.46
in the lower half of the band · %B 0.22 · band width 12.3%
SMA 50 / 200
22.68 / 24.15
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.23 / -0.15
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−5.5%−0.6%−4.9 pp—
3 months−10.1%−4.2%−5.9 pp—
6 months−16.6%+4.3%−20.9 pp—
Year to date−12.3%+7.5%−19.8 pp—
1 year−16.9%+9.9%−26.8 pp+7.5%
3 years−21.2%+49.8%−71.1 pp+4.2%
5 years+13.6%+42.8%−29.3 pp—
Max drawdown (1y)
−25.0%
04 Dec 2025 → 19 Oct 2026
Max drawdown (5y)
−37.5%
17 Jul 2025 → 19 Oct 2026
Compound annual growth (5y)
+2.6%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20222023
Revenue61.1 m94.0 m
Revenue YoYunavailable+53.8%
Net income2.1 m2.6 m
Net income YoYunavailable+21.4%
Diluted EPSunavailableunavailable
Diluted EPS YoYunavailableunavailable
net %3.5%2.8%
Free cash flowunavailableunavailable

Balance sheet & financial health

Fiscal year 2023 · 31 Dec 2023

Cash
12.4 m PLN
Financial debt
unavailable PLN
Net debt
unavailable PLN
Equity
95.9 m PLN
Total assets
137.2 m PLN
Debt / equity
unavailable
Current ratio
1.91x
ROE
2.8%
ROA
2.0%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (PLN)

Margins

Income statement · PLN

Revenue
2022
61.1 m
2023
94.0 m

esef· 01 May 2024verified

Cost of revenue
2022
45.3 m
2023
81.0 m

esef· 01 May 2024verified

Gross profit
2022
15.8 m
2023
13.0 m

esef· 01 May 2024verified

Operating income
2022
1.8 m
2023
4.8 m

esef· 01 May 2024verified

Interest expense
2022
684.4 k
2023
2.6 m

esef· 01 May 2024verified

Pre-tax income
2022
3.7 m
2023
3.5 m

esef· 01 May 2024verified

Income tax
2022
1.7 m
2023
812.2 k

esef· 01 May 2024verified

Net income
2022
2.1 m
2023
2.6 m

esef· 01 May 2024verified

Balance sheet · PLN

Cash
2022
29.0 m
2023
12.4 m

esef· 01 May 2024verified

Receivables
2022
7.1 m
2023
17.5 m

esef· 01 May 2024verified

Current assets
2022
48.5 m
2023
43.2 m

esef· 01 May 2024verified

Property, plant & equipment, net
2022
4.3 m
2023
6.1 m

esef· 01 May 2024verified

Goodwill
2022
0
2023
5.9 m

esef· 01 May 2024verified

Intangibles (excl. goodwill)
2022
55.3 m
2023
60.8 m

esef· 01 May 2024verified

Total assets
2022
126.0 m
2023
137.2 m

esef· 01 May 2024verified

Current liabilities
2022
23.5 m
2023
22.7 m

esef· 01 May 2024verified

Total liabilities
2022
39.4 m
2023
41.3 m

esef· 01 May 2024verified

Equity
2022
86.6 m
2023
95.9 m

esef· 01 May 2024verified

Cash flow · PLN

Operating cash flow
2022
32.9 m
2023
11.4 m

esef· 01 May 2024verified

Investing cash flow
2022
-38.9 m
2023
-26.5 m

esef· 01 May 2024verified

Financing cash flow
2022
9.9 m
2023
-1.4 m

esef· 01 May 2024verified

Share repurchases
2022
48.3 k
2023
22.8 k

esef· 01 May 2024verified

Computed indicators

Growth

Revenue growth (YoY)
53.8%
computed by olivLawFY 2023
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
167.5%
computed by olivLawFY 2023
Net income growth (YoY)
21.4%
computed by olivLawFY 2023
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
13.8%
computed by olivLawFY 2023
EBITDA margin
unavailable
input data missing
EBIT margin
5.1%
computed by olivLawFY 2023
Net margin
2.8%
computed by olivLawFY 2023
FCF margin
unavailable
input data missing

Returns

ROE
2.9%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROA
2.0%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROIC
unavailable
input data missing
ROCE
4.2%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
1.8x
computed by olivLawFY 2023

Liquidity

Current ratio
1.9x
computed by olivLawbalance sheet at 31 Dec 2023
Quick ratio
unavailable
input data missing
Cash ratio
0.5x
computed by olivLawbalance sheet at 31 Dec 2023

Cash

Operating cash flow
11.4 m PLN
computed by olivLawFY 2023
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
48 days
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 3 of at least 6
  • score weight coverage: 16.7% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

21.35 PLN

05 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
2.9%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Net margin
2.8%
computed by olivLawFY 2023
Revenue growth (YoY)
53.8%
computed by olivLawFY 2023
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

22/37 reporting lines present
Latest full fiscal year: 2023
Latest reported period: 31 Dec 2023
Latest balance sheet date: 31 Dec 2023
Source: esefpublished 01 May 2024
verified 50

The data is older than the freshness threshold.

Score by group

17% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 3 of at least 6; score weight coverage: 16.7% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Quality2.8%46 (vs peers)38%
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheet1.8x5 (on a fixed band)38%
    Current ratio · Balance sheet1.9x92 (on a fixed band)25%
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet40/100 · 2/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partial46/100 · 1/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    BLOOBER TEAM SPÓŁKA AKCYJNA (BLO.WA). Latest full fiscal year: 2023; data up to 2023-12-31.

    Figures computed from the financial statements: revenue 94.0 m PLN in 2023; YoY growth 53.8%; net margin 2.8%; ROE 2.9%.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 3 of at least 6; score weight coverage: 16.7% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    • Current ratio: 1.9x

    What contradicts it

    • Interest coverage: 1.8x

    Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Poland · same country · compared with 39 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 14.5x
    EV/EBITDA
    —
    vertical median —
    P/S
    —
    vertical median 1.2x
    P/B
    —
    vertical median 1.0x
    ROE
    2.9%
    vertical median 11.4%
    below median (−74.9%)
    Net margin
    2.8%
    vertical median 2.9%
    at median
    EBIT margin
    5.1%
    vertical median 6.3%
    below median (−19.3%)
    Revenue YoY
    53.8%
    vertical median 9.9%
    above median (+445.9%)
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    —
    vertical median 2.8%

    Price rebased to 100 (monthly, 5 years)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    BDX.WABudimex Spółka Akcyjna19.3 bn36.141.5%6.2%+8.9%+21% / +36%
    ACP.WAAsseco Poland S.A.19.2 bn38.17.8%2.9%+19.8%+19% / +202%
    BFT.WABenefit Systems Spółka Akcyjna18.1 bn131.120.8%7.2%+99.9%+74% / +221%
    CAR.WAInter Cars Spółka Akcyjna14.8 bn21.217.0%3.9%+18.0%+86% / +79%
    ASE.WAAsseco South Eastern Europe Spółka Akcyjna3.7 bn19.818.1%12.0%+36.5%+7% / +52%
    1AT.WAAtal Spółka Akcyjna2.3 bn6.429.8%22.2%−1.3%+7% / +8%
    ATT.WAGrupa Azoty Spółka Akcyjna1.7 bn—-37.9%-20.8%−45.1%−10% / −22%
    ARH.WAArchicom Spółka Akcyjna1.3 bn12.115.9%22.1%−21.6%+13% / +89%
    ACT.WAAction S.A.997.4 m27.18.3%1.5%+6.1%+70% / +170%
    BRS.WABoryszew Spółka Akcyjna889.2 m8.36.3%1.6%+8.4%−24% / −26%
    AGO.WAAgora Spółka Akcyjna601.9 m—-14.2%-9.2%+15.2%+40% / +21%
    AMB.WAAmbra S.A.468.0 m7.616.4%7.0%+12.9%+5% / −33%
    ATC.WAArctic Paper Spółka Akcyjna357.2 m1.416.3%7.0%−27.5%−38% / −75%
    ATG.WA"atm Grupa Spółka Akcyjna"299.3 m11.18.9%11.6%−22.0%−11% / +3%
    ART.WAArtifex Mundi S.A.226.6 m17.435.7%33.3%+51.9%+46% / +12%
    APN.WAAPLISENS Spółka Akcyjna194.6 m9.511.4%13.8%+21.8%−1% / −21%
    BMC.WABumech Spółka Akcyjna155.7 m—-3.4%-3.9%−40.0%−37% / −49%
    ALI.WAALTUS Spolka Akcyjna153.9 m16.87.9%16.9%+30.3%+34% / +48%
    BBT.WABoomBit Spółka Akcyjna71.4 m4.520.7%6.4%−16.5%−19% / −57%
    BBD.WABbi Development S.A.54.1 m1.136.0%208.3%+50.2%+1% / +9%
    ALG.WAAll in! Games Spółka Akcyjna39.8 m——-156.9%−72.2%−27% / −56%
    BMX.WABioMaxima Spółka Akcyjna37.0 m63.21.2%1.3%−67.5%−29% / −45%
    06N.WAMagna Polonia Spółka Akcyjna31.3 m0.5115.4%964.7%+13.0%−28% / −42%
    BCM.WABETACOM Spółka Akcyjna26.7 m17.68.0%0.9%+21.3%+8% / +4%
    AWM.WAAirway Medix Spółka Akcyjna14.3 m—-25.8%-117,400.0%−97.7%−23% / −43%

    1- and 3-year price returns: for BLO.WA from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Bloober Team is a Polish video game developer and publisher based in Krakow, working on its own projects as well as in partnership with external publishers. The group reports a solid financial base, with equity dominating its funding structure, so the key question is how its title portfolio and project revenues evolve over the longer term.

    SWOT

    Strengths

    • A funding structure dominated by equity, with a high cash position at the end of 2023.
    • A recognized title portfolio, including the Layers of Fear series and the Blair Witch and The Medium projects.
    • A hybrid business model combining own projects, self-publishing and partnerships with external publishers.

    Weaknesses

    • Revenue depends on contracts with a limited number of publishers and on project timing, which creates volatility.
    • Net currency exposure, since revenue is in foreign currency while major costs are in the local currency, with no hedging instruments.
    • Dependence on a few significant receivables, one of which exceeds a substantial share of total trade receivables.

    Opportunities

    • Expanding partnerships with publishers and platform holders could diversify revenue sources.
    • Stakes in associates and subsidiaries could open complementary projects within the group's portfolio.
    • If ongoing projects reach their contractual stages, milestone-linked revenue could increase.

    Threats

    • Business cycles in the games industry could reduce demand for the company's products.
    • Exchange rate changes could affect margins, since a major share of revenue is in USD and EUR.
    • Long settlement terms with clients could put pressure on cash flows.

    Risks

    • Customer concentrationhigh

      A single client can account for a significant share of trade receivables, and losing or delaying payments from it could affect results.

    • Currency riskmedium

      Foreign-currency revenue and PLN costs can generate exchange differences, and the group currently does not use hedging instruments.

    • Liquidity riskmedium

      Long settlement terms and a volatile environment can delay collections, even though the cash position is solid.

    • Interest rate risklow

      Exposure to variable rates comes from leases and bank loans, but debt is modest relative to equity.

    • Counterparty riskmedium

      Receivables from associates and loans granted could become unrecoverable if partners run into difficulties.

    Investment thesis

    What would need to be true (bull case)

    • The conservative financial structure and cash position give flexibility to fund new projects without excessive pressure on debt.
    • A recognized title portfolio and a hybrid publishing model could support recurring revenue if new projects succeed.
    • If publisher partnerships expand, the group could reduce its reliance on a single client and stabilize revenue.

    What would break the thesis

    • Dependence on a few publishers and on project timing can lead to irregular revenue that is hard to forecast.
    • Net currency exposure and concentrated receivables could hurt results if exchange rates or payments move unfavorably.
    • The games industry is cyclical, and a decline in demand could quickly reduce revenue from existing projects.

    What to watch

    • Trend in inflows from publisher contracts and trade receivablesQ1 2027
    • Release schedule and performance of titles in the portfolio2027
    • Impact of exchange rate differences on margins in the next reportnext 10-K
    • Status of partnerships and associates, including Draw Distance S.A.2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    The Bloober Team group, led by the parent Bloober Team S.A., is active in developing and publishing video games. According to the annual report for fiscal 2023, core activity runs through internal development teams, and revenue comes from contracts with customers, mainly publishers and platform holders. The group includes subsidiaries such as Feardemic and Played with Fire, as well as stakes in associates such as Draw Distance S.A.

    The business model combines self-publishing with partnerships in which an external publisher co-finances or fully finances production. The company supervises creatively and oversees the production process of projects made with external entities, which allows it to keep control over the direction of its games.

    Publisher contract revenue can include payments tied to development milestones, so part of the inflows is variable and depends on reaching those stages. The report also notes currency exposure: revenue is mainly in USD and EUR, while operating costs are mainly in PLN.

    Segments

    Segment I - internal projects

    Covers projects developed by the internal teams of Bloober Team S.A., published either by self-publishing or in cooperation with a publisher or platform holder. The report cites titles such as The Medium, Observer System Redux, Blair Witch and the Layers of Fear series.

    Segment II - other development projects

    Includes projects made with external partners, subsidiaries and associates of the group, where the parent exercises creative and production oversight. Layers of Fear (2023) is also listed in this segment.

    Segment III - other activities

    Includes complementary activities such as projects that round out the group's portfolio, including the publishing activity of subsidiary Feardemic. The report does not give separate figures for this segment in the available extract.

    Market context

    The video game market is described in the source only indirectly, through the dependence of inflows on project timing and demand for the group's products. The report stresses that the sector has business cycles and long settlement terms with counterparties, factors that can affect cash flows.

    The company's geographic exposure comes from foreign-currency revenue and from its US subsidiary based in San Jose. The source does not give a detailed analysis of market share or sector size, so conclusions about competitive position should be drawn cautiously.

    Trends

    • Dependence on external publishersmixed

      Projects made with publishers or platform holders can bring funding and distribution, but they make revenue sensitive to those partners' decisions. If the number of partnerships fell, concentration on a few clients could become a problem.

    • Business cycles in the games industryheadwind

      The report notes that the sector is influenced by the economic climate and by shifts in product demand, which can affect sales and inflows from projects.

    • Conservative financial structuretailwind

      A high share of equity in funding gives flexibility against market shocks, and net debt is negative in 2023, suggesting a cash position above interest-bearing obligations.

    • Currency exposuremixed

      USD and EUR revenue contrasts with PLN costs. Exchange rate changes could alter results, and the group does not use hedging instruments at the balance sheet date.

    Competitive position

    The source provided does not describe the company's direct competitors and contains no comparative market share data. Any comparison would need additional information that is not in the annual report.

    The group's competitive position appears to rest on its own development projects and its ability to attract publishing partners. Without data from external sources, firm conclusions about its advantages relative to other developers cannot be drawn.

    • Competitors not named in the source

      The annual report does not name direct competitors, so no competitor with a listed symbol can be indicated.

    • Independent game developers

      A general category of competitors active on the same platforms and for the same publishers; the source gives no specific names.

    • Large video game publishers

      They can be both partners and competitors for player attention and for project funding.

    • Platform holders

      Companies running distribution platforms influence market access and collaboration terms, but are not identified in the source.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Sources

    1. [1] Annual report, fiscal year ended 2023-12-31 (ESEF) · SEC / Bloober Team S.A. · 31 Dec 2023

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Bloober Team S.A. (BLO.WA): stock, results, valuation and forecast · olivLaw