olivlawolivlaw

olivLaw · European equity research

DIGITREE GROUP S.A. DTR.WA

Poland · GPW Warszawa · ISIN PLSARE000013 · Vertical: Listed companies from Poland

7.45PLN+0.68% · 1 dayClose 05 Nov 2026

DIGITREE GROUP is a Polish digital services group covering performance marketing, data and e-commerce, with subsidiaries INIS, Salelifter, JU, Fast White Cat and Sales Intelligence. The 2023 annual report shows a clearly defined group structure and a moderate level of borrowing, but it contains no revenue figures or outlook for recent periods, so the market analysis remains incomplete.

At the close of 05 Nov 2026, DIGITREE GROUP S.A. (DTR.WA) stock was 7.45 PLN (+0.68% on the day), with beta 0.16, 52-week range 6.75–13.30 PLN.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
0.16
Volatility (1y) 54%
52-week range
6.7513.30

Price history

Loading chart…

Technical reading

RSI (14)
42.0
weak (30–45)
Bollinger (20, 2)
6.64 – 8.49
in the lower half of the band · %B 0.44 · band width 24.5%
SMA 50 / 200
8.59 / 10.42
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.32 / -0.40
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−12.4%+0.4%−12.7 pp—
3 months−24.0%−3.3%−20.7 pp—
6 months−28.4%+4.0%−32.3 pp—
Year to date−24.7%+8.1%−32.8 pp—
1 year−37.9%+10.7%−48.6 pp+7.1%
3 years−38.9%+50.1%−89.0 pp+3.3%
5 years+3.5%+43.6%−40.1 pp—
Max drawdown (1y)
−49.2%
30 Jan 2026 → 20 Oct 2026
Max drawdown (5y)
−66.1%
08 Nov 2022 → 20 Oct 2026
Compound annual growth (5y)
+0.7%
EURO STOXX 50 +7.5%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202120222023
Revenue67.5 m79.9 m89.5 m
Revenue YoYunavailable+18.3%+12.1%
Net income277.0 k195.8 k-816.8 k
Net income YoYunavailable−29.3%−517.1%
Diluted EPSunavailableunavailableunavailable
Diluted EPS YoYunavailableunavailableunavailable
net %0.4%0.2%-0.9%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2023 · 31 Dec 2023

Cash
2.6 m PLN
Financial debt
unavailable PLN
Net debt
unavailable PLN
Equity
20.1 m PLN
Total assets
39.8 m PLN
Debt / equity
unavailable
Current ratio
1.11x
ROE
-3.9%
ROA
-2.0%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (PLN)

Margins

Income statement · PLN

Revenue
2021
67.5 m
2022
79.9 m
2023
89.5 m

esef· 24 Apr 2024verified

Operating income
2021
344.6 k
2022
640.0 k
2023
-89.8 k

esef· 24 Apr 2024verified

Depreciation & amortisation
2021
3.5 m
2022
2.9 m
2023
3.4 m

esef· 24 Apr 2024verified

EBITDA
2021
3.8 m ≈
2022
3.6 m ≈
2023
3.3 m ≈

esef· 24 Apr 2024derived

Interest expense
2021
167.5 k
2022
325.9 k
2023
503.9 k

esef· 24 Apr 2024verified

Pre-tax income
2021
259.5 k
2022
379.5 k
2023
-578.2 k

esef· 24 Apr 2024verified

Income tax
2021
-48.0 k
2022
100.3 k
2023
197.7 k

esef· 24 Apr 2024verified

Net income
2021
277.0 k
2022
195.8 k
2023
-816.8 k

esef· 24 Apr 2024verified

Balance sheet · PLN

Cash
2021
4.0 m
2022
4.2 m
2023
2.6 m

esef· 24 Apr 2024verified

Current assets
2021
16.9 m
2022
20.9 m
2023
19.3 m

esef· 24 Apr 2024verified

Property, plant & equipment, net
2021
798.6 k
2022
819.6 k
2023
630.5 k

esef· 24 Apr 2024verified

Goodwill
2021
1.8 m
2022
1.8 m
2023
1.8 m

esef· 24 Apr 2024verified

Intangibles (excl. goodwill)
2021
14.7 m
2022
14.6 m
2023
15.0 m

esef· 24 Apr 2024verified

Total assets
2021
37.7 m
2022
42.7 m
2023
39.8 m

esef· 24 Apr 2024verified

Long-term debt
2021
140.4 k
2022
0
2023
—

esef· 10 May 2023verified

Current liabilities
2021
13.3 m
2022
18.2 m
2023
17.4 m

esef· 24 Apr 2024verified

Equity
2021
22.0 m
2022
21.4 m
2023
20.1 m

esef· 24 Apr 2024verified

Cash flow · PLN

Operating cash flow
2021
3.2 m
2022
2.9 m
2023
1.6 m

esef· 24 Apr 2024verified

Investing cash flow
2021
-1.9 m
2022
-1.4 m
2023
-2.4 m

esef· 24 Apr 2024verified

Financing cash flow
2021
-3.4 m
2022
-1.2 m
2023
-873.4 k

esef· 24 Apr 2024verified

Computed indicators

Growth

Revenue growth (YoY)
12.1%
computed by olivLawFY 2023
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-114.0%
computed by olivLawFY 2023
Net income growth (YoY)
-517.1%
computed by olivLawFY 2023
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
3.7%
computed by olivLawFY 2023
EBIT margin
-0.1%
computed by olivLawFY 2023
Net margin
-0.9%
computed by olivLawFY 2023
FCF margin
unavailable
input data missing

Returns

ROE
-4.0%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROA
-2.0%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROIC
unavailable
input data missing
ROCE
-0.4%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
-0.2x
computed by olivLawFY 2023

Liquidity

Current ratio
1.1x
computed by olivLawbalance sheet at 31 Dec 2023
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 31 Dec 2023

Cash

Operating cash flow
1.6 m PLN
computed by olivLawFY 2023
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
48.9%
computed by olivLawFY 2023

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 3 of at least 6
  • score weight coverage: 16.7% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

7.45 PLN

05 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
-4.0%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Net margin
-0.9%
computed by olivLawFY 2023
Revenue growth (YoY)
12.1%
computed by olivLawFY 2023
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

20/37 reporting lines present
Latest full fiscal year: 2023
Latest reported period: 31 Dec 2023
Latest balance sheet date: 31 Dec 2023
Source: esefpublished 24 Apr 2024
verified 68

The data is older than the freshness threshold.

Score by group

17% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 3 of at least 6; score weight coverage: 16.7% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Quality-0.9%21 (vs peers)38%
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheet-0.2x0 (on a fixed band)38%
    Current ratio · Balance sheet1.1x26 (on a fixed band)25%
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet10/100 · 2/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partial21/100 · 1/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    DIGITREE GROUP SPÓŁKA AKCYJNA (DTR.WA). Latest full fiscal year: 2023; data up to 2023-12-31.

    Figures computed from the financial statements: revenue 89.5 m PLN in 2023; YoY growth 12.1%; net margin -0.9%; ROE -4.0%.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 3 of at least 6; score weight coverage: 16.7% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    What contradicts it

    • Net margin: -0.9%
    • Interest coverage: -0.2x
    • Current ratio: 1.1x

    Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Poland · same country · compared with 39 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 12.1x
    EV/EBITDA
    —
    vertical median —
    P/S
    —
    vertical median 1.3x
    P/B
    —
    vertical median 1.0x
    ROE
    -4.0%
    vertical median 8.9%
    below median (−144.5%)
    Net margin
    -0.9%
    vertical median 2.8%
    below median (−132.3%)
    EBIT margin
    -0.1%
    vertical median 6.3%
    below median (−101.6%)
    Revenue YoY
    12.1%
    vertical median 9.9%
    above median (+22.9%)
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    —
    vertical median 3.6%

    Price rebased to 100 (monthly, 5 years)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    BDX.WABudimex Spółka Akcyjna19.3 bn36.141.5%6.2%+8.9%+21% / +36%
    ACP.WAAsseco Poland S.A.19.2 bn38.17.8%2.9%+19.8%+19% / +202%
    BFT.WABenefit Systems Spółka Akcyjna18.1 bn131.120.8%7.2%+99.9%+74% / +221%
    ASE.WAAsseco South Eastern Europe Spółka Akcyjna3.7 bn19.818.1%12.0%+36.5%+7% / +52%
    1AT.WAAtal Spółka Akcyjna2.3 bn6.429.8%22.2%−1.3%+7% / +8%
    ATT.WAGrupa Azoty Spółka Akcyjna1.7 bn—-37.9%-20.8%−45.1%−10% / −22%
    ARH.WAArchicom Spółka Akcyjna1.3 bn12.115.9%22.1%−21.6%+13% / +89%
    ACT.WAAction S.A.997.4 m27.18.3%1.5%+6.1%+70% / +170%
    BRS.WABoryszew Spółka Akcyjna889.2 m8.36.3%1.6%+8.4%−24% / −26%
    AGO.WAAgora Spółka Akcyjna601.9 m—-14.2%-9.2%+15.2%+40% / +21%
    AMB.WAAmbra S.A.468.0 m7.616.4%7.0%+12.9%+5% / −33%
    ATC.WAArctic Paper Spółka Akcyjna357.2 m1.416.3%7.0%−27.5%−38% / −75%
    ATG.WA"atm Grupa Spółka Akcyjna"299.3 m11.18.9%11.6%−22.0%−11% / +3%
    ART.WAArtifex Mundi S.A.226.6 m17.435.7%33.3%+51.9%+46% / +12%
    APN.WAAPLISENS Spółka Akcyjna194.6 m9.511.4%13.8%+21.8%−1% / −21%
    BMC.WABumech Spółka Akcyjna155.7 m—-3.4%-3.9%−40.0%−37% / −49%
    ALI.WAALTUS Spolka Akcyjna153.9 m16.87.9%16.9%+30.3%+34% / +48%
    BBT.WABoomBit Spółka Akcyjna71.4 m4.520.7%6.4%−16.5%−19% / −57%
    BBD.WABbi Development S.A.54.1 m1.136.0%208.3%+50.2%+1% / +9%
    ALG.WAAll in! Games Spółka Akcyjna39.8 m——-156.9%−72.2%−27% / −56%
    BMX.WABioMaxima Spółka Akcyjna37.0 m63.21.2%1.3%−67.5%−29% / −45%
    06N.WAMagna Polonia Spółka Akcyjna31.3 m0.5115.4%964.7%+13.0%−28% / −42%
    BCM.WABETACOM Spółka Akcyjna26.7 m17.68.0%0.9%+21.3%+8% / +4%
    AWM.WAAirway Medix Spółka Akcyjna14.3 m—-25.8%-117,400.0%−97.7%−23% / −43%
    ASM.WAAsm Group Spółka Akcyjna7.2 m—-6.6%-1.2%+1.9%−70% / unavailable

    1- and 3-year price returns: for DTR.WA from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    DIGITREE GROUP is a Polish digital services group covering performance marketing, data and e-commerce, with subsidiaries INIS, Salelifter, JU, Fast White Cat and Sales Intelligence. The 2023 annual report shows a clearly defined group structure and a moderate level of borrowing, but it contains no revenue figures or outlook for recent periods, so the market analysis remains incomplete.

    SWOT

    Strengths

    • The group has a structure of specialised subsidiaries covering several stages of digital marketing.
    • Borrowing is moderate, and bank financing carries a variable rate with a fixed margin.
    • Ownership is concentrated, which could support strategic continuity.

    Weaknesses

    • The report contains no segment revenue data, which limits performance analysis.
    • Average headcount fell in 2023 and staff turnover was high.
    • There are lawsuits to recover receivables from clients, and some amounts have been written down.

    Opportunities

    • Growth in e-commerce could support demand for the group's online store services.
    • Data and performance marketing services could gain share if clients reduce in-house costs.
    • Expansion of AI and PWA offerings, mentioned in subsidiary descriptions, could open new services.

    Threats

    • Inflation and lower purchasing power could reduce clients' advertising budgets.
    • Rising SME insolvencies could increase the risk of uncollected receivables.
    • Changes in consumer behaviour could reduce demand for some services.

    Risks

    • Collection of receivablesmedium

      The report shows lawsuits for overdue amounts and write-downs of some receivables, including at a subsidiary in bankruptcy proceedings.

    • Dependence on client budgetsmedium

      Revenue could fall if clients cut advertising spending because of inflation.

    • Shareholder concentrationmedium

      The majority shareholder can influence major decisions, which could affect minority shareholders.

    • Related-party transactionslow

      The report mentions amounts owed to entities linked to the management board, which could raise governance questions.

    • War impactlow

      Indirect effects of the war in Ukraine could affect clients and the group's costs.

    Investment thesis

    What would need to be true (bull case)

    • If demand for e-commerce keeps growing, the group's services could benefit from sustained demand.
    • Moderate borrowing could give flexibility for investment or for harder periods.
    • A structure of specialised subsidiaries could let the group offer complete service packages to clients.

    What would break the thesis

    • If inflation and lower purchasing power persist, clients' advertising budgets could be reduced.
    • Lawsuits and written-down receivables could weigh on profitability if recovery is delayed.
    • The lack of segment revenue data in the report could make it difficult to assess each division's performance.

    What to watch

    • Publication of segment revenue data and management outlooknext annual report
    • Trend in gearing ratio and overdue receivables2024
    • Shareholder approval of the 2023 report, planned for June 2024June 2024
    • Trend in clients' advertising budgets amid inflation2024

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    According to the 2023 annual report, the parent company DIGITREE GROUP S.A. is listed on the WSE under the symbol DTR, in the sector 'Informatyka – Oprogramowanie' 1. The group includes several subsidiaries specialised in digital marketing, databases, a creative agency and online store development 1. At 31.12.2023 the majority shareholder, Polinvest 7 S.a.r.l., held 60.51% of capital and votes 1.

    The consolidated structure includes INIS sp. z o.o., Salelifter sp. z o.o., JU sp. z o.o., Fast White Cat S.A. and Sales Intelligence sp. z o.o. 1. Sales Intelligence also owns the Nokaut.pl service 1.

    The gearing ratio was 36.92% at 31.12.2023, compared with 31.22% at 31.12.2022 1. Management stated that the company uses external capital moderately 1.

    Segments

    Digital marketing and data

    INIS and Salelifter offer performance campaigns, e-mail and SMS, affiliate networks, programmatic display and lead-generation databases, including the Expectus system 1. The report does not show separate revenue for this segment.

    E-commerce and agencies

    Fast White Cat (Adobe Commerce/Magento platform) and Sales Intelligence (e-commerce, marketplaces, training) cover online store development 1. JU is a digital creative agency 1.

    Market context

    The report notes that online sales stayed at a high level in 2022 and fell slightly in 2023 due to inflation 1. Market figures cited in the report come from external sources and are not reproduced here.

    Management links demand for the group's services to advertising investment decisions of client companies, which could be affected by inflation and economic conditions 1.

    Trends

    • Inflation and consumer spendingheadwind

      The report says inflation and lower purchasing power could reduce clients' advertising budgets 1.

    • European e-commercetailwind

      Management cites growth in European B2C e-commerce in 2022 and a forecast of continued growth 1.

    • War in Ukrainemixed

      Indirect effects of the war on energy prices and clients could affect the group, although direct exposure is small 1.

    • SME insolvenciesheadwind

      The report warns that insolvencies among SMEs could rise and affect the group's collections 1.

    Competitive position

    The annual report does not identify competitors or compare the group's market share. The source does not contain enough information for a competitive analysis.

    The group operates in digital marketing and e-commerce, where many providers compete; assessing its competitive position would require data from other sources.

    • Not given in source

      The report does not name competitors.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Sources

    1. [1] Annual report, fiscal year ended 2023-12-31 (ESEF) · SEC / DIGITREE GROUP S.A. · 31 Dec 2023

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    DIGITREE GROUP S.A. (DTR.WA): stock, results, valuation and forecast · olivLaw