olivlawolivlaw

olivLaw · European equity research

Santander Bank Polska S.A. EBP.WA

Poland · GPW Warszawa · ISIN PLBZ00000044 · Vertical: Listed companies from Poland

780.80PLN−0.71% · 1 dayClose 06 Nov 2026

At the close of 06 Nov 2026, Santander Bank Polska S.A. (EBP.WA) stock was 780.80 PLN (−0.71% on the day), with market capitalisation 79.8 bn PLN, P/E 28.5 on diluted EPS of 27.39 PLN over the last 12 months, dividend yield 0.44%, beta 1.00, 52-week range 479.00–812.40 PLN.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
79.8 bn PLN
shares as of 31 Dec 2022
P/E (TTM)
28.5
Diluted EPS TTM 27.39 · TTM to 31 Dec 2022
E/P (TTM)
3.51%
TTM to 31 Dec 2022
Dividend yield
0.44%
DPS 12m 3.43
Beta (2y)
1.00
Volatility (1y) 30%
52-week range
479.00812.40

Price history

Loading chart…

Technical reading

RSI (14)
52.1
neutral
Bollinger (20, 2)
743.63 – 807.79
in the upper half of the band · %B 0.58 · band width 8.3%
SMA 50 / 200
767.53 / 663.84
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
3.31 / 3.21
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−1.4%−0.6%−0.7 pp—
3 months+7.7%−4.2%+11.9 pp—
6 months+27.3%+4.3%+23.0 pp—
Year to date+43.2%+7.5%+35.7 pp—
1 year+55.2%+9.9%+45.2 pp+5.9%
3 years+69.9%+49.8%+20.0 pp+2.3%
5 years+104.2%+42.8%+61.4 pp—
Max drawdown (1y)
−15.4%
17 Apr 2026 → 12 May 2026
Max drawdown (5y)
−50.2%
12 Jan 2022 → 10 Oct 2022
Compound annual growth (5y)
+15.4%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 67 percentile of its own 3-quarter history (min 9.5, median 18.3, max 32.0; quarters with earnings only).

Fiscal years

Fiscal year202020212022
Revenueunavailableunavailableunavailable
Revenue YoYunavailableunavailableunavailable
Net income1.0 bn1.1 bn2.8 bn
Net income YoYunavailable+7.2%+151.8%
Diluted EPS10.1510.8827.39
Diluted EPS YoYunavailable+7.2%+151.7%
net %unavailableunavailableunavailable
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2022 · 31 Dec 2022

Cash
34.5 bn PLN
Financial debt
unavailable PLN
Net debt
unavailable PLN
Equity
30.1 bn PLN
Total assets
259.2 bn PLN
Debt / equity
unavailable
Current ratio
unavailable
ROE
9.8%
ROA
1.1%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (PLN)

Income statement · PLN

Depreciation & amortisation
2020
405.3 m
2021
411.4 m
2022
381.6 m

esef· 02 May 2023verified

Pre-tax income
2020
1.9 bn
2021
2.1 bn
2022
4.4 bn

esef· 02 May 2023verified

Income tax
2020
643.7 m
2021
805.4 m
2022
1.3 bn

esef· 02 May 2023verified

Net income
2020
1.0 bn
2021
1.1 bn
2022
2.8 bn

esef· 02 May 2023verified

Diluted EPS
2020
10.15
2021
10.88
2022
27.39

esef· 02 May 2023verified

Dividend per share
2020
0.85
2021
2.90
2022
3.43

esef· 02 May 2023derived

Balance sheet · PLN

Cash
2020
13.6 bn
2021
18.3 bn
2022
34.5 bn

esef· 02 May 2023verified

Property, plant & equipment, net
2020
803.4 m
2021
732.9 m
2022
688.3 m

esef· 02 May 2023verified

Goodwill
2020
1.7 bn
2021
1.7 bn
2022
1.7 bn

esef· 02 May 2023verified

Intangibles (excl. goodwill)
2020
708.4 m
2021
692.8 m
2022
740.8 m

esef· 02 May 2023verified

Total assets
2020
229.3 bn
2021
243.0 bn
2022
259.2 bn

esef· 02 May 2023verified

Total liabilities
2020
200.7 bn
2021
215.8 bn
2022
229.1 bn

esef· 02 May 2023verified

Equity
2020
28.7 bn
2021
27.2 bn
2022
30.1 bn

esef· 02 May 2023verified

Shares outstanding at year end
2020
102.1 m
2021
102.2 m
2022
102.2 m

esef· 02 May 2023derived

Cash flow · PLN

Operating cash flow
2020
20.9 bn
2021
10.0 bn
2022
8.7 bn

esef· 02 May 2023verified

Investing cash flow
2020
-22.7 bn
2021
-5.3 bn
2022
13.4 bn

esef· 02 May 2023verified

Financing cash flow
2020
-1.8 bn
2021
33.2 m
2022
-6.0 bn

esef· 02 May 2023verified

Dividends paid
2020
86.6 m
2021
296.4 m
2022
350.1 m

esef· 02 May 2023verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
151.8%
computed by olivLawFY 2022
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
151.7%
computed by olivLawFY 2022
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
10.4%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
ROA
1.1%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
12.5%
computed by olivLawFY 2022
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
8.7 bn PLN
computed by olivLawFY 2022
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
79.8 bn PLN
computed by olivLawbalance sheet at 31 Dec 2022
Enterprise value
unavailable
input data missing
Market cap / net income TTM
28.5x
computed by olivLawFY 2022
P/E (TTM)
28.5x
computed by olivLawFY 2022
Earnings yield
3.5%
computed by olivLawFY 2022
P/B
2.8x
computed by olivLawbalance sheet at 31 Dec 2022
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
0.4%
computed by olivLawFY 2022
Shareholder yield (distributions)
0.4%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 16.7% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

780.80 PLN

06 Nov 2026Source: olivLaw, closing series

Market cap: 79.8 bn PLN

Key indicators

Market capitalisation
79.8 bn PLN
computed by olivLawbalance sheet at 31 Dec 2022
P/E (TTM)
28.5x
computed by olivLawFY 2022
P/B
2.8x
computed by olivLawbalance sheet at 31 Dec 2022
EV/EBITDA
unavailable
input data missing
ROE
10.4%
computed by olivLawFY 2022 · balance sheet at 31 Dec 2022
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
0.4%
computed by olivLawFY 2022

Coverage and freshness

18/37 reporting lines present
Latest full fiscal year: 2022
Latest reported period: 31 Dec 2022
Latest balance sheet date: 31 Dec 2022
Share count (cover of the latest filing), as of: 31 Dec 2022
Source: esefpublished 02 May 2023
verified 68derived 6

The data is older than the freshness threshold.

Score by group

17% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 16.7% of at least 60%

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Qualityunavailableunavailable—
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheetunavailableunavailable—
    P/E (TTM) · Valuation28.5x20 (vs peers)63%
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returns0.4%6 (on a fixed band)38%
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partialunavailable · 0/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partialunavailable · 0/3 factors with a value
    • Returns· partial6/100 · 1/2 factors with a value
    • Valuation· partial20/100 · 1/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    SANTANDER BANK POLSKA S.A. (EBP.WA). Latest full fiscal year: 2022; data up to 2022-12-31.

    Figures computed from the financial statements: ROE 10.4%.

    The estimated value range is 182.27–522.79 PLN per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 316.43 PLN, the price of 780.80 PLN leaves a potential of -59.5% (value / price − 1) and a margin of safety of -146.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

    Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 16.7% of at least 60%).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    What contradicts it

    • P/E (TTM): 28.5x
    • Shareholder yield (distributions): 0.4%
    • The price is above the estimated value range

    Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, EV/EBITDA, FCF yield, Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Poland · same country · compared with 40 companies

    Multiples and returns vs the median

    P/E
    28.5x
    vertical median 14.7x
    above median (+94.3%)
    EV/EBITDA
    —
    vertical median —
    P/S
    —
    vertical median 1.2x
    P/B
    2.8x
    vertical median 1.0x
    above median (+177.5%)
    ROE
    10.4%
    vertical median 10.2%
    at median
    Net margin
    —
    vertical median 2.9%
    EBIT margin
    —
    vertical median 6.0%
    Revenue YoY
    —
    vertical median 10.2%
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    0.4%
    vertical median 2.9%
    below median (−84.7%)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    ACP.WAAsseco Poland S.A.19.0 bn37.87.8%2.9%+19.8%+18% / +199%
    BDX.WABudimex Spółka Akcyjna18.9 bn35.341.5%6.2%+8.9%+18% / +33%
    BFT.WABenefit Systems Spółka Akcyjna18.1 bn130.720.8%7.2%+99.9%+74% / +221%
    CAR.WAInter Cars Spółka Akcyjna15.0 bn21.417.0%3.9%+18.0%+89% / +82%
    ASE.WAAsseco South Eastern Europe Spółka Akcyjna3.7 bn19.618.1%12.0%+36.5%+6% / +50%
    1AT.WAAtal Spółka Akcyjna2.3 bn6.429.8%22.2%−1.3%+7% / +8%
    ATT.WAGrupa Azoty Spółka Akcyjna1.6 bn—-37.9%-20.8%−45.1%−15% / −26%
    ARH.WAArchicom Spółka Akcyjna1.3 bn12.115.9%22.1%−21.6%+13% / +88%
    ACT.WAAction S.A.999.4 m27.28.3%1.5%+6.1%+71% / +171%
    BRS.WABoryszew Spółka Akcyjna874.1 m8.26.3%1.6%+8.4%−25% / −28%
    AGO.WAAgora Spółka Akcyjna588.0 m—-14.2%-9.2%+15.2%+37% / +18%
    AMB.WAAmbra S.A.462.9 m7.516.4%7.0%+12.9%+4% / −33%
    ATC.WAArctic Paper Spółka Akcyjna344.7 m1.416.3%7.0%−27.5%−40% / −75%
    ATG.WA"atm Grupa Spółka Akcyjna"298.5 m11.08.9%11.6%−22.0%−11% / +2%
    ART.WAArtifex Mundi S.A.229.7 m17.735.7%33.3%+51.9%+48% / +14%
    APN.WAAPLISENS Spółka Akcyjna192.4 m9.411.4%13.8%+21.8%−2% / −22%
    ALI.WAALTUS Spolka Akcyjna158.1 m17.37.9%16.9%+30.3%+38% / +52%
    BMC.WABumech Spółka Akcyjna156.9 m—-3.4%-3.9%−40.0%−36% / −49%
    BBT.WABoomBit Spółka Akcyjna71.9 m4.520.7%6.4%−16.5%−18% / −56%
    BBD.WABbi Development S.A.54.1 m1.136.0%208.3%+50.2%+1% / +9%
    ALG.WAAll in! Games Spółka Akcyjna39.6 m——-156.9%−72.2%−27% / −56%
    BMX.WABioMaxima Spółka Akcyjna36.3 m62.01.2%1.3%−67.5%−31% / −46%
    06N.WAMagna Polonia Spółka Akcyjna31.1 m0.5115.4%964.7%+13.0%−29% / −43%
    BCM.WABETACOM Spółka Akcyjna26.3 m17.38.0%0.9%+21.3%+6% / +2%
    AWM.WAAirway Medix Spółka Akcyjna13.8 m—-25.8%-117,400.0%−97.7%−26% / −45%

    1- and 3-year price returns: for EBP.WA from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Santander Bank Polska S.A. (EBP.WA): stock, results, valuation and forecast · olivLaw