olivlawolivlaw

olivLaw · European equity research

Humana AB HUM.ST

Sweden · Nasdaq Stockholm · ISIN SE0008040653 · Vertical: Listed companies from Sweden

70.90SEK+0.42% · 1 dayClose 27 Oct 2026

Humana AB is a Nordic provider of care and social welfare services, active in personal assistance, elderly care and individual and family support in Sweden, Finland and Norway. The company targets profitable growth, but organic growth was nearly flat in 2023 and leverage remained a central theme.

At the close of 27 Oct 2026, Humana AB (HUM.ST) stock was 70.90 SEK (+0.42% on the day), with beta 0.35, 52-week range 40.70–76.00 SEK.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
0.35
Volatility (1y) 44%
52-week range
40.7076.00

Price history

Loading chart…

Technical reading

RSI (14)
50.6
neutral
Bollinger (20, 2)
68.51 – 75.18
in the lower half of the band · %B 0.36 · band width 9.3%
SMA 50 / 200
70.53 / 56.02
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.12 / 0.45
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+4.6%−0.6%+5.2 pp—
3 months+13.8%−4.2%+18.0 pp—
6 months+45.1%+4.3%+40.8 pp—
Year to date+40.7%+7.5%+33.2 pp—
1 year+51.5%+9.9%+41.6 pp−8.5%
3 years+167.5%+49.8%+117.7 pp+12.3%
5 years−1.9%+42.8%−44.8 pp—
Max drawdown (1y)
−22.0%
07 Jan 2026 → 12 Feb 2026
Max drawdown (5y)
−85.2%
16 Nov 2021 → 28 Mar 2023
Compound annual growth (5y)
−0.4%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202120222023
Revenue8.2 bn9.2 bn9.6 bn
Revenue YoYunavailable+12.5%+4.8%
Net income276.0 m210.0 m176.0 m
Net income YoYunavailable−23.9%−16.2%
Diluted EPSunavailableunavailableunavailable
Diluted EPS YoYunavailableunavailableunavailable
net %3.4%2.3%1.8%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2023 · 31 Dec 2023

Cash
675.0 m SEK
Financial debt
2.1 bn SEK
Net debt
1.4 bn SEK
Equity
2.9 bn SEK
Total assets
10.0 bn SEK
Debt / equity
0.72x
Current ratio
0.81x
ROE
6.2%
ROA
1.8%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (SEK)

Margins

Income statement · SEK

Revenue
2021
8.2 bn
2022
9.2 bn
2023
9.6 bn

esef· 23 Apr 2024verified

Operating income
2021
493.0 m
2022
439.0 m
2023
453.0 m

esef· 23 Apr 2024verified

Interest expense
2021
143.0 m
2022
189.0 m
2023
250.0 m

esef· 23 Apr 2024verified

Pre-tax income
2021
354.0 m
2022
274.0 m
2023
231.0 m

esef· 23 Apr 2024verified

Income tax
2021
78.0 m
2022
64.0 m
2023
53.0 m

esef· 23 Apr 2024verified

Net income
2021
276.0 m
2022
210.0 m
2023
176.0 m

esef· 23 Apr 2024verified

Balance sheet · SEK

Cash
2021
695.0 m
2022
690.0 m
2023
675.0 m

esef· 23 Apr 2024verified

Receivables
2021
1.1 bn
2022
1.2 bn
2023
1.3 bn

esef· 23 Apr 2024verified

Current assets
2021
1.8 bn
2022
1.9 bn
2023
1.9 bn

esef· 23 Apr 2024verified

Property, plant & equipment, net
2021
360.0 m
2022
464.0 m
2023
432.0 m

esef· 23 Apr 2024verified

Goodwill
2021
4.1 bn
2022
4.4 bn
2023
4.4 bn

esef· 23 Apr 2024verified

Intangibles (excl. goodwill)
2021
11.0 m
2022
40.0 m
2023
37.0 m

esef· 23 Apr 2024verified

Total assets
2021
9.0 bn
2022
9.8 bn
2023
10.0 bn

esef· 23 Apr 2024verified

Short-term debt
2021
3.0 m
2022
88.0 m
2023
354.0 m

esef· 23 Apr 2024verified

Long-term debt
2021
2.1 bn
2022
2.3 bn
2023
1.8 bn

esef· 23 Apr 2024verified

Current liabilities
2021
1.7 bn
2022
2.0 bn
2023
2.4 bn

esef· 23 Apr 2024verified

Equity
2021
2.6 bn
2022
2.7 bn
2023
2.9 bn

esef· 23 Apr 2024verified

Cash flow · SEK

Operating cash flow
2021
689.0 m
2022
633.0 m
2023
621.0 m

esef· 23 Apr 2024verified

Investing cash flow
2021
-260.0 m
2022
-246.0 m
2023
-151.0 m

esef· 23 Apr 2024verified

Financing cash flow
2021
-521.0 m
2022
-424.0 m
2023
-457.0 m

esef· 23 Apr 2024verified

Share repurchases
2021
159.0 m
2022
55.0 m
2023
0

esef· 23 Apr 2024verified

Computed indicators

Growth

Revenue growth (YoY)
4.8%
computed by olivLawFY 2023
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
3.2%
computed by olivLawFY 2023
Net income growth (YoY)
-16.2%
computed by olivLawFY 2023
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
4.7%
computed by olivLawFY 2023
Net margin
1.8%
computed by olivLawFY 2023
FCF margin
unavailable
input data missing

Returns

ROE
6.3%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROA
1.8%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROIC
8.0%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROCE
5.9%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.4 bn SEK
computed by olivLawbalance sheet at 31 Dec 2023
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.7x
computed by olivLawbalance sheet at 31 Dec 2023
Interest coverage
1.8x
computed by olivLawFY 2023

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 31 Dec 2023
Quick ratio
unavailable
input data missing
Cash ratio
0.3x
computed by olivLawbalance sheet at 31 Dec 2023

Cash

Operating cash flow
621.0 m SEK
computed by olivLawFY 2023
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
47 days
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 4 of at least 6
  • score weight coverage: 27.1% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

70.90 SEK

27 Oct 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
6.3%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Net margin
1.8%
computed by olivLawFY 2023
Revenue growth (YoY)
4.8%
computed by olivLawFY 2023
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

21/37 reporting lines present
Latest full fiscal year: 2023
Latest reported period: 31 Dec 2023
Latest balance sheet date: 31 Dec 2023
Source: esefpublished 23 Apr 2024
verified 75

The data is older than the freshness threshold.

Score by group

27% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Quality8.0%35 (vs peers)38%
    Net margin · Quality1.8%28 (vs peers)23%
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheet1.8x5 (on a fixed band)23%
    Current ratio · Balance sheet0.8x1 (on a fixed band)15%
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet3/100 · 2/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality32/100 · 2/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    Humana AB (HUM.ST). Latest full fiscal year: 2023; data up to 2023-12-31.

    Figures computed from the financial statements: revenue 9.6 bn SEK in 2023; YoY growth 4.8%; net margin 1.8%; ROE 6.3%.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    What contradicts it

    • Net margin: 1.8%
    • Interest coverage: 1.8x
    • Current ratio: 0.8x

    Not assessed (insufficient data or a ratio without meaning): FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Sweden · same country · compared with 39 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 22.9x
    EV/EBITDA
    —
    vertical median 5.3x
    P/S
    —
    vertical median 1.1x
    P/B
    —
    vertical median 1.4x
    ROE
    6.3%
    vertical median 7.4%
    below median (−15.3%)
    Net margin
    1.8%
    vertical median 4.3%
    below median (−57.5%)
    EBIT margin
    4.7%
    vertical median 6.0%
    below median (−21.8%)
    Revenue YoY
    4.8%
    vertical median 1.3%
    above median (+257.1%)
    Net debt/EBITDA
    —
    vertical median 1.5x
    Dividend yield
    —
    vertical median 2.5%

    Price rebased to 100 (monthly, 5 years)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    ALFA.STAlfa Laval AB223.0 bn27.019.4%11.9%+4.1%+21% / +38%
    BOL.STBoliden Ab143.0 bn15.213.3%10.1%+4.8%+12% / +81%
    CAST.STCastellum Aktiebolag66.6 bn71.01.2%9.8%−2.6%+27% / +6%
    AAK.STAak Ab (publ)47.5 bn13.917.2%7.5%+2.2%−31% / −14%
    CAMX.STCamurus AB42.5 bn58.519.5%32.5%+21.3%+16% / +55%
    BRAV.STBravida Holding AB30.1 bn24.513.7%4.4%−4.9%+84% / +123%
    ASKER.STAsker Healthcare Group AB29.8 bn60.59.8%2.9%+11.7%−18% / unavailable
    ALLEI.STAlleima AB22.7 bn33.84.1%3.6%−5.4%+11% / +19%
    BURE.STBure Equity AB22.6 bn—-21.0%—unavailable+20% / +19%
    AQ.STAQ Group AB19.7 bn29.214.9%7.5%+6.0%+14% / +119%
    ALTRA.STAltra Fastigheter AB18.4 bn33.93.0%15.1%−2.2%+9% / +19%
    ATT.STAttendo AB (publ)16.8 bn20.715.1%4.3%+0.1%+34% / +223%
    AFRY.STAfry Ab14.9 bn18.76.2%3.1%−5.2%−17% / +4%
    ATRLJ-B.STAtrium Ljungberg AB14.0 bn17.12.9%23.9%−2.0%−33% / −44%
    ALIG.STAlimak Group AB (publ)12.7 bn21.38.2%8.8%−3.2%−18% / +50%
    ACAD.STAcadeMedia AB12.7 bn15.512.7%4.3%+9.7%+22% / +138%
    APOTEA.STApotea AB (publ)10.7 bn46.831.3%3.2%+10.1%+15% / unavailable
    BOOZT.STBoozt AB10.6 bn37.910.4%3.6%+0.5%+58% / +44%
    BUFAB.STBufab AB (publ)5.0 bn9.215.1%6.9%−7.4%+36% / +110%
    ACTI.STActive Biotech AB (publ)4.9 bn—-84.5%—unavailable−32% / −77%
    CEVI.STCellaVision AB4.7 bn30.818.0%20.2%+4.9%+20% / +12%
    COOR.STCoor Service Management Holding AB4.7 bn18.213.0%2.2%+16.7%+1% / +25%
    BHG.STBHG Group AB4.5 bn31.12.5%1.4%+6.2%−18% / +113%
    CARA.STCarasent AB (publ)1.8 bn51.74.1%10.1%+24.9%−8% / +87%
    BICO.STBICO Group AB1.7 bn—-46.0%-72.7%−13.3%+16% / −51%

    1- and 3-year price returns: for HUM.ST from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Humana AB is a Nordic provider of care and social welfare services, active in personal assistance, elderly care and individual and family support in Sweden, Finland and Norway. The company targets profitable growth, but organic growth was nearly flat in 2023 and leverage remained a central theme 1.

    SWOT

    Strengths

    • The company has a history of stable margins and a profitable growth strategy, supported by specialisation across several business areas.
    • Its own quality measurement system and investment in staff training strengthen its reputation with public-sector clients.
    • Presence in three Nordic countries reduces dependence on a single market and allows transfer of good practices.

    Weaknesses

    • Organic growth was weak in 2023, and results depend heavily on one segment hit by regulatory decisions.
    • Leverage remains elevated, which limits flexibility for larger acquisitions.
    • Dependence on public authority contracts makes revenue sensitive to local funding decisions.

    Opportunities

    • Social outcome contract models could bring more predictable revenue if municipalities extend them.
    • Growing care needs in an ageing society could support long-term demand.
    • Small acquisitions, such as Solstenen, could complement the offering with new specialised services.

    Threats

    • Stricter regulation and harsher sanctions could raise compliance costs.
    • Data security incidents could damage trust among clients and authorities.
    • Unfavourable administrative or court decisions, such as licence withdrawal, could interrupt a segment's activity.

    Risks

    • Regulatory riskhigh

      Licences can be withdrawn or contested, and an authority decision can temporarily affect a whole segment. The company experienced such a situation in personal assistance 1.

    • Leveragemedium

      High debt limits the ability to finance acquisitions or investments and increases sensitivity to financing costs 1.

    • Data securityhigh

      A data incident can lead to sanctions, remediation costs and loss of trust among public clients 1.

    • Dependence on public fundingmedium

      Municipalities can change budgets or procurement criteria, which may reduce contract volumes for private providers 1.

    • Dependence on qualified staffmedium

      Service quality depends on qualified personnel availability, and recruitment difficulties could affect the capacity to expand 1.

    Investment thesis

    What would need to be true (bull case)

    • If organic growth returns to target levels, the company could combine organic expansion with acquisitions and support faster growth.
    • Reduced leverage gives more financial room for investments and lowers the company's financial risk.
    • Its quality reputation and indicator system could strengthen its position in municipal tenders.

    What would break the thesis

    • If regulatory incidents recur, affected segments could see interruptions and lower revenue.
    • Leverage that remains high could limit flexibility and make acquisitions more costly.
    • Dependence on public budgets could make revenue vulnerable to changes in local policy.

    What to watch

    • Development of organic growth after the return in personal assistance2024
    • Progress toward the leverage target of 4.5 times adjusted EBITDA2024
    • Expansion of social outcome contractsnext 10-K
    • Impact of compliance measures and the new Quality and Compliance function2024

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Humana defines its activity around a social mission: everyone should have the right to a good life. Services cover personal assistance, elderly care and individual and family support, delivered through five business areas. The company describes its model on four pillars: individual solutions, a shared value base, evidence-based practice and competent staff 1.

    Revenue grew over the last five years at an average annual rate of 6.6%, with an average operating margin of 5.3%, indicating relatively stable profitability. In 2023 however organic growth fell to 0.9%, due to a temporary withdrawal of the personal assistance licence that was later reversed by court ruling 1.

    The growth strategy combines organic expansion with small acquisitions, such as Solstenen in 2023. The medium-term targets are 5% annual organic growth and a 7% operating margin, with net debt kept at or below 4.5 times adjusted EBITDA 1.

    Segments

    Personal assistance

    Personal assistance is one of the five business areas. Growth in this segment was reduced in 2023 after the licence was withdrawn and then recovered through a court decision. The outcome directly affected the group's organic growth figure 1.

    Individual and family

    This area covers individual and family support, including family and outpatient services. The company launched social outcome contracts, where payment depends on results achieved, and opened new units in 2023. Management presents it as the most active area for expansion 1.

    Elderly care

    Elderly care is the third major pillar of Humana's activity. The 2023 source does not give separate detailed figures for this area, so its assessment here remains qualitative based on the document 1.

    Market context

    Humana operates in the Nordic public care sector, where main customers are municipalities and regions and demand is driven by demographic challenges. According to the report, municipalities seek providers that can guarantee high quality. Sector regulation is becoming stricter, which increases compliance pressure 1.

    The Finnish and Norwegian markets offered more favourable conditions in 2023, with good growth and margins maintained or strengthened. Market development however depends on local authority decisions and the regulatory framework, which can change operating conditions 1.

    Trends

    • Falling leveragetailwind

      Leverage declined in 2023, creating room for acquisitions and investments. If the trend continues, the company could finance growth more easily 1.

    • Stricter regulationmixed

      The regulatory framework for healthcare and care is tightening, and authority sanctions are more severe. This could raise compliance costs, but also the value of providers that demonstrate quality 1.

    • Social outcome contractstailwind

      The government and municipalities are experimenting with outcome-based funding in social work, and Humana has started contracts where payment depends on objectives. The model could open new revenue if it expands 1.

    • Pressure on data securityheadwind

      A data incident in March 2023 raised attention on personal data protection and GDPR compliance. Control costs and restructuring of internal functions could weigh on margins in the short term 1.

    Competitive position

    The document does not explicitly name Humana's direct competitors. The company operates in a sector of private care and social welfare providers, where competition is based on quality, the ability to meet municipal requirements and cost efficiency 1.

    Humana's declared advantage is its specialisation across several areas and its quality reputation, supported by its own HQI indicator system. In municipal markets, competition could also come from public providers or other private operators, but the source does not allow a quantitative comparison 1.

    • Nordic private care providers

      The source does not name specific competitors; the category covers private operators of personal assistance and care active in the same municipal markets.

    • Municipal public providers

      Units run directly by municipalities compete for the same care and assistance contracts and are not listed entities.

    • Home care operators

      Companies offering home-based services may compete for the same clients and public funding in certain segments.

    • Outpatient and family support providers

      Operators specialised in outpatient and family support programmes compete especially in the individual and family segment.

    News & filings

    In the press

    Annual reports (ESEF)

    Sources

    1. [1] Annual report, fiscal year ended 2023-12-31 (ESEF) · SEC / Humana AB · 31 Dec 2023

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Humana AB (HUM.ST): stock, results, valuation and forecast · olivLaw