olivlawolivlaw

olivLaw · European equity research

Linc AB LINC.ST

Sweden · Nasdaq Stockholm · ISIN SE0015949433 · Vertical: Listed companies from Sweden

69.60SEK−1.14% · 1 dayClose 05 Nov 2026

Linc AB is an investor in companies in the Nordic life science sector, with a portfolio of 30 holdings in medtech and pharmaceuticals. In 2025 its net asset value fell to SEK 4,431 mkr, so the value trajectory of the portfolio companies matters a lot for shareholders.

At the close of 05 Nov 2026, Linc AB (LINC.ST) stock was 69.60 SEK (−1.14% on the day), with market capitalisation 4.0 bn SEK, beta 0.69, 52-week range 59.90–77.20 SEK.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
4.0 bn SEK
shares as of 31 Dec 2025
P/E (TTM)
unavailable
Diluted EPS TTM -6.90 · TTM to 31 Dec 2025
E/P (TTM)
-9.91%
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
0.69
Volatility (1y) 27%
52-week range
59.9077.20

Price history

Loading chart…

Technical reading

RSI (14)
51.8
neutral
Bollinger (20, 2)
65.91 – 71.34
in the upper half of the band · %B 0.68 · band width 7.9%
SMA 50 / 200
69.92 / 70.55
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
0.20 / -0.07
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+4.2%−0.6%+4.8 pp—
3 months−5.6%−4.2%−1.4 pp—
6 months−5.2%+4.3%−9.5 pp—
Year to date−0.1%+7.5%−7.7 pp—
1 year−3.3%+9.9%−13.3 pp−8.3%
3 years+11.9%+49.8%−37.9 pp+12.0%
5 years−18.5%+42.8%−61.3 pp—
Max drawdown (1y)
−17.6%
11 Dec 2025 → 30 Jan 2026
Max drawdown (5y)
−56.9%
03 Jan 2022 → 30 Sept 2022
Compound annual growth (5y)
−4.0%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year2022202320242025
Revenueunavailableunavailableunavailableunavailable
Revenue YoYunavailableunavailableunavailableunavailable
Net incomeunavailable619.5 m1.3 bn-399.6 m
Net income YoYunavailableunavailable+110.1%−130.7%
Diluted EPS10.7022.5022.50-6.90
Diluted EPS YoYunavailable+110.3%0.0%−130.7%
net %unavailableunavailableunavailableunavailable
Free cash flowunavailableunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
284.0 m SEK
Financial debt
unavailable SEK
Net debt
unavailable SEK
Equity
4.4 bn SEK
Total assets
4.4 bn SEK
Debt / equity
unavailable
Current ratio
28.37x
ROE
-8.6%
ROA
-8.6%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (SEK)

Income statement · SEK

Operating income
2023
648.6 m
2024
1.3 bn
2025
-422.8 m

esef· 26 Oct 2026verified

Interest expense
2023
0
2024
5.0 m
2025
242.0 k

esef· 26 Oct 2026verified

Pre-tax income
2023
666.1 m
2024
1.3 bn
2025
-407.0 m

esef· 26 Oct 2026verified

Income tax
2023
46.6 m
2024
-4.2 m
2025
-7.4 m

esef· 26 Oct 2026verified

Net income
2023
619.5 m
2024
1.3 bn
2025
-399.6 m

esef· 26 Oct 2026verified

Diluted EPS
2023
22.50
2024
22.50
2025
-6.90

esef· 26 Oct 2026verified

Weighted average diluted shares
2023
—
2024
57.9 m
2025
57.9 m

esef· 26 Oct 2026verified

Balance sheet · SEK

Cash
2023
520.0 m
2024
549.7 m
2025
284.0 m

esef· 26 Oct 2026verified

Current assets
2023
549.2 m
2024
576.3 m
2025
329.6 m

esef· 26 Oct 2026verified

Total assets
2023
3.5 bn
2024
4.8 bn
2025
4.4 bn

esef· 26 Oct 2026verified

Current liabilities
2023
2.9 m
2024
8.8 m
2025
11.6 m

esef· 26 Oct 2026verified

Equity
2023
3.5 bn
2024
4.8 bn
2025
4.4 bn

esef· 26 Oct 2026verified

Shares outstanding at year end
2023
57.9 m
2024
57.8 m
2025
57.9 m

esef· 26 Oct 2026derived

Cash flow · SEK

Operating cash flow
2023
—
2024
29.7 m
2025
-265.7 m

esef· 26 Oct 2026verified

Investing cash flow
2023
—
2024
0
2025
0

esef· 26 Oct 2026verified

Financing cash flow
2023
—
2024
0
2025
0

esef· 26 Oct 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-133.1%
computed by olivLawFY 2025
Net income growth (YoY)
-130.7%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-130.7%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
-8.6%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
-8.6%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
-9.5%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
-1,747.2x
computed by olivLawFY 2025

Liquidity

Current ratio
28.4x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
unavailable
input data missing
Cash ratio
24.4x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
-265.7 m SEK
computed by olivLawFY 2025
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
4.0 bn SEK
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-9.9%
computed by olivLawFY 2025
P/B
0.9x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 10.4% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

69.60 SEK

05 Nov 2026Source: olivLaw, closing series

Market cap: 4.0 bn SEK

Key indicators

Market capitalisation
4.0 bn SEK
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
unavailable
insufficient data
P/B
0.9x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
ROE
-8.6%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

16/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: esefpublished 26 Oct 2026
verified 50derived 3

Score by group

10% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Qualityunavailableunavailable—
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheet-1,747.2x0 (on a fixed band)60%
    Current ratio · Balance sheet28.4x100 (on a fixed band)40%
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet40/100 · 2/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partialunavailable · 0/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    Linc AB (LINC.ST). Latest full fiscal year: 2025; data up to 2025-12-31.

    Figures computed from the financial statements: ROE -8.6%.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    • Current ratio: 28.4x

    What contradicts it

    • Interest coverage: -1,747.2x

    Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Sweden · same country · compared with 40 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 22.9x
    EV/EBITDA
    —
    vertical median 5.3x
    P/S
    —
    vertical median 1.1x
    P/B
    0.9x
    vertical median 1.4x
    below median (−33.7%)
    ROE
    -8.6%
    vertical median 6.6%
    below median (−230.8%)
    Net margin
    —
    vertical median 4.3%
    EBIT margin
    —
    vertical median 6.1%
    Revenue YoY
    —
    vertical median 0.5%
    Net debt/EBITDA
    —
    vertical median 1.2x
    Dividend yield
    —
    vertical median 2.5%

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    ALFA.STAlfa Laval AB223.0 bn27.019.4%11.9%+4.1%+21% / +38%
    BOL.STBoliden Ab143.0 bn15.213.3%10.1%+4.8%+12% / +81%
    CAST.STCastellum Aktiebolag66.6 bn71.01.2%9.8%−2.6%+27% / +6%
    AAK.STAak Ab (publ)47.5 bn13.917.2%7.5%+2.2%−31% / −14%
    CAMX.STCamurus AB42.5 bn58.519.5%32.5%+21.3%+16% / +55%
    BRAV.STBravida Holding AB30.1 bn24.513.7%4.4%−4.9%+84% / +123%
    ASKER.STAsker Healthcare Group AB29.8 bn60.59.8%2.9%+11.7%−18% / unavailable
    ALLEI.STAlleima AB22.7 bn33.84.1%3.6%−5.4%+11% / +19%
    BURE.STBure Equity AB22.6 bn—-21.0%—unavailable+20% / +19%
    AQ.STAQ Group AB19.7 bn29.214.9%7.5%+6.0%+14% / +119%
    ALTRA.STAltra Fastigheter AB18.4 bn33.93.0%15.1%−2.2%+9% / +19%
    ATT.STAttendo AB (publ)16.8 bn20.715.1%4.3%+0.1%+34% / +223%
    AFRY.STAfry Ab14.9 bn18.76.2%3.1%−5.2%−17% / +4%
    ATRLJ-B.STAtrium Ljungberg AB14.0 bn17.12.9%23.9%−2.0%−33% / −44%
    ALIG.STAlimak Group AB (publ)12.7 bn21.38.2%8.8%−3.2%−18% / +50%
    ACAD.STAcadeMedia AB12.7 bn15.512.7%4.3%+9.7%+22% / +138%
    APOTEA.STApotea AB (publ)10.7 bn46.831.3%3.2%+10.1%+15% / unavailable
    BOOZT.STBoozt AB10.6 bn37.910.4%3.6%+0.5%+58% / +44%
    BUFAB.STBufab AB (publ)5.0 bn9.215.1%6.9%−7.4%+36% / +110%
    ACTI.STActive Biotech AB (publ)4.9 bn—-84.5%—unavailable−32% / −77%
    CEVI.STCellaVision AB4.7 bn30.818.0%20.2%+4.9%+20% / +12%
    COOR.STCoor Service Management Holding AB4.7 bn18.213.0%2.2%+16.7%+1% / +25%
    BHG.STBHG Group AB4.5 bn31.12.5%1.4%+6.2%−18% / +113%
    CARA.STCarasent AB (publ)1.8 bn51.74.1%10.1%+24.9%−8% / +87%
    BICO.STBICO Group AB1.7 bn—-46.0%-72.7%−13.3%+16% / −51%

    1- and 3-year price returns: for LINC.ST from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Linc AB is an investor in companies in the Nordic life science sector, with a portfolio of 30 holdings in medtech and pharmaceuticals. In 2025 its net asset value fell to SEK 4,431 mkr, so the value trajectory of the portfolio companies matters a lot for shareholders.

    SWOT

    Strengths

    • Diversified portfolio in the Nordic life science sector, with companies at different development stages and a major shareholder position in many of them 1.
    • Active involvement in the governance of portfolio companies, with regular follow-up of sustainability and risks 1.
    • Unique exposure to the Nordic life science market, combining listed and unlisted holdings 1.

    Weaknesses

    • High concentration in a few holdings, so the value of the net asset value is sensitive to the performance of a single stake 1.
    • Negative result from investment activities in 2025, with a fall in net asset value and in value per share 1.
    • Dependence on the values of listed companies, which can be volatile and affected by unexpected results 1.

    Opportunities

    • If pharmaceutical projects advance toward commercialisation, the value of the holdings could rise significantly 1.
    • A recovery in the share prices of some listed companies could restore part of the value lost in 2025 1.
    • Growing demand for diagnostic and precision treatment technologies could support portfolio companies 1.

    Threats

    • Volatility in capital markets may continue to affect the valuation of listed holdings 1.
    • Unlisted companies may face financing difficulties, which could lead to downward revaluations 1.
    • Regulatory and clinical development risks could delay or halt pharmaceutical projects in the portfolio 1.

    Risks

    • Concentration in a single holdinghigh

      A large part of Linc's net asset value depends on one holding, so its development strongly influences the overall result 1.

    • Volatility of listed holdingshigh

      Share prices of listed companies can fluctuate quickly, and declines can reduce net asset value within a short period, as seen in 2025 1.

    • Clinical development riskmedium

      Pharmaceutical companies in the portfolio may face unfavourable clinical or regulatory outcomes, which could reduce the value of the investments 1.

    • Funding needs and dilutionmedium

      Unlisted companies and some listed ones may need additional capital, and share issues can dilute Linc's stakes 1.

    • Valuation of unlisted assetslow

      The values of unlisted holdings depend on estimates and on recent financing rounds, introducing uncertainty into the reported net asset value 1.

    Investment thesis

    What would need to be true (bull case)

    • If MedCap and other major holdings resume growth, Linc's net asset value could recover part of the 2025 decline 1.
    • If pharmaceutical projects in clinical phase reach approvals, their value could rise significantly from current levels 1.
    • Diversified exposure to Nordic life science and active involvement in the portfolio could support value over the long term 1.

    What would break the thesis

    • If volatility in listed share prices persists, net asset value could fall again, given the concentration in a few holdings 1.
    • If pharmaceutical projects face delays or regulatory setbacks, the portfolio value could be revalued downward 1.
    • If unlisted companies fail to obtain financing, their values could be adjusted downward, as has already happened at some holdings 1.

    What to watch

    • Share price development of MedCap and its weight in net asset valueQ1 2026
    • Progress of regulatory projects at Egetis Therapeutics and Cinclus Pharma2026
    • New share issues at portfolio companies2026
    • Development of net asset value and value per share versus the 2025 levelnext annual report

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Linc AB operates as an investment company holding stakes in Nordic life science companies active in medtech and drug development. According to the annual report, Linc is a major shareholder that works with management and other owners of the portfolio companies to develop their operations 1. The portfolio includes both listed and unlisted companies at different stages, from early research to established commercial businesses.

    Linc's net asset value is concentrated in a few large holdings. MedCap represents 36.7% of net asset value at 31 December 2025, a significant dependence on a single holding 1. The annual report states that investments are made in two main areas, medical technology and medicines, and that many companies are product-oriented with global ambitions 1.

    The business model combines investments in early-stage companies, particularly in clinical-phase drug development, with stakes in medtech companies already on the market. Linc aims to increase portfolio value by exercising active influence over holdings, rather than operating the products commercially itself 1.

    Segments

    Medical technology

    The medtech segment includes companies usually at a more advanced stage of development, with products already on the market and established market positions. Holdings in this group include radiology and radiotherapy companies such as Arcoma and C-RAD 1.

    Medicines

    The medicines segment comprises initial investments usually made in the clinical phase, where risk and commercial potential are higher. Examples in the portfolio are Egetis Therapeutics and Cinclus Pharma, both reported as projects with important regulatory milestones in 2025 1.

    Market context

    Linc operates in the Nordic life science market, with a portfolio covering medical technology and medicines. The annual report describes a unique exposure to this market, owing to the combination of listed and unlisted holdings 1. The portfolio value depends largely on the share prices of listed companies, which were volatile in 2025 1.

    The shift toward digital radiology and the expansion of high-precision therapies are directions the report highlights through portfolio companies. Improved access to healthcare and innovation also appears among the societal impacts Linc tracks 1.

    Competitive position

    Linc competes with other investors and funds specialised in life science in the Nordics and Europe that pursue the same companies or similar early-stage projects. The report does not list direct competitors, but emphasises that Linc differentiates itself through its role as a major shareholder and active involvement in portfolio management 1.

    In medtech investments, competition comes from industrial shareholders and private equity funds that acquire companies with commercial products. As a niche specialist investor, Linc relies on its knowledge of the Nordic sector and its ability to support companies with networks and resources 1.

    • Nordic life science specialist investors

      Funds and investors active in the same company categories, competing for early-stage projects and capital transactions.

    • Medtech private equity funds

      Investors acquiring medtech companies with commercial products, competing with Linc for the same assets.

    • Industrial pharmaceutical shareholders

      Pharmaceutical and medical technology companies that may take over or support portfolio projects through partnerships.

    • Biotech venture capital funds

      Investors financing early-stage companies, competing for deals in the same innovation space.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Sources

    1. [1] Annual report, fiscal year ended 2025-12-31 (ESEF) · SEC / Linc AB · 31 Dec 2025

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Linc AB (LINC.ST): stock, results, valuation and forecast · olivLaw