olivlawolivlaw

olivLaw · European equity research

Sparebank 1 Smn MING.OL

Norway · Euronext Oslo Børs · ISIN NO0006390301 · Vertical: Listed companies from Norway

221.65NOK+1.70% · 1 dayClose 09 Nov 2026

At the close of 09 Nov 2026, Sparebank 1 Smn (MING.OL) stock was 221.65 NOK (+1.70% on the day), with P/E 11.0 on diluted EPS of 20.10 NOK over the last 12 months, beta 0.35, 52-week range 182.56–222.25 NOK.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
11.0
Diluted EPS TTM 20.10 · TTM to 31 Dec 2024
E/P (TTM)
9.07%
TTM to 31 Dec 2024
Dividend yield
unavailable
Beta (2y)
0.35
Volatility (1y) 19%
52-week range
182.56222.25

Price history

Loading chart…

Technical reading

RSI (14)
59.4
strong (55–70)
Bollinger (20, 2)
210.86 – 222.14
in the upper half of the band · %B 0.96 · band width 5.2%
SMA 50 / 200
215.36 / 203.67
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.41 / 1.05
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+6.1%+1.9%+4.2 pp—
3 months+12.7%−3.8%+16.4 pp—
6 months+14.1%+6.7%+7.4 pp—
Year to date+7.6%+8.5%−1.0 pp—
1 year+19.6%+13.0%+6.6 pp−4.0%
3 years+72.1%+49.9%+22.2 pp+12.6%
5 years+55.4%+44.6%+10.8 pp—
Max drawdown (1y)
−12.4%
27 Feb 2026 → 15 May 2026
Max drawdown (5y)
−29.8%
13 Jan 2022 → 03 Nov 2022
Compound annual growth (5y)
+9.2%
EURO STOXX 50 +7.7%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 3-quarter history (min 8.4, median 8.5, max 9.9; quarters with earnings only).

Fiscal years

Fiscal year202220232024
Revenue5.8 bn7.5 bn9.1 bn
Revenue YoYunavailable+30.5%+21.4%
Net income2.8 bn3.7 bn4.6 bn
Net income YoYunavailable+32.4%+24.5%
Diluted EPS12.8216.8820.10
Diluted EPS YoYunavailable+31.7%+19.1%
net %48.4%49.1%50.3%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2024 · 31 Dec 2024

Cash
654.0 m NOK
Financial debt
unavailable NOK
Net debt
unavailable NOK
Equity
30.5 bn NOK
Total assets
247.7 bn NOK
Debt / equity
unavailable
Current ratio
unavailable
ROE
15.5%
ROA
1.9%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (NOK)

Margins

Income statement · NOK

Revenue
2022
5.8 bn
2023
7.5 bn
2024
9.1 bn

esef· 08 May 2025verified

Pre-tax income
2022
3.3 bn
2023
4.5 bn
2024
5.6 bn

esef· 08 May 2025verified

Income tax
2022
718.0 m
2023
904.0 m
2024
1.1 bn

esef· 08 May 2025verified

Net income
2022
2.8 bn
2023
3.7 bn
2024
4.6 bn

esef· 08 May 2025verified

Diluted EPS
2022
12.82
2023
16.88
2024
20.10

esef· 08 May 2025verified

Balance sheet · NOK

Cash
2022
1.2 bn
2023
1.2 bn
2024
654.0 m

esef· 08 May 2025verified

Total assets
2022
223.1 bn
2023
232.7 bn
2024
247.7 bn

esef· 08 May 2025verified

Total liabilities
2022
198.3 bn
2023
204.1 bn
2024
217.2 bn

esef· 08 May 2025verified

Equity
2022
24.8 bn
2023
28.6 bn
2024
30.5 bn

esef· 08 May 2025verified

Cash flow · NOK

Operating cash flow
2022
-8.7 bn
2023
8.0 bn
2024
877.0 m

esef· 08 May 2025verified

Investing cash flow
2022
33.0 m
2023
482.0 m
2024
-432.0 m

esef· 08 May 2025verified

Financing cash flow
2022
8.5 bn
2023
-8.5 bn
2024
-962.0 m

esef· 08 May 2025verified

Dividends paid
2022
970.0 m
2023
840.0 m
2024
1.7 bn

esef· 08 May 2025verified

Computed indicators

Growth

Revenue growth (YoY)
21.4%
computed by olivLawFY 2024
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
24.5%
computed by olivLawFY 2024
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
19.1%
computed by olivLawFY 2024
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
50.3%
computed by olivLawFY 2024
FCF margin
unavailable
input data missing

Returns

ROE
15.5%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROA
1.9%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
877.0 m NOK
computed by olivLawFY 2024
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
11.0x
computed by olivLawFY 2024
Earnings yield
9.1%
computed by olivLawFY 2024
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 16.7% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

221.65 NOK

09 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
11.0x
computed by olivLawFY 2024
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
15.5%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Net margin
50.3%
computed by olivLawFY 2024
Revenue growth (YoY)
21.4%
computed by olivLawFY 2024
Dividend yield
unavailable
input data missing

Coverage and freshness

13/37 reporting lines present
Latest full fiscal year: 2024
Latest reported period: 31 Dec 2024
Latest balance sheet date: 31 Dec 2024
Source: esefpublished 08 May 2025
verified 46

The data is older than the freshness threshold.

Score by group

17% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 16.7% of at least 60%

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Quality50.3%97 (vs peers)38%
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheetunavailableunavailable—
    P/E (TTM) · Valuation11.0x65 (vs peers)63%
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partialunavailable · 0/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partial97/100 · 1/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partial65/100 · 1/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    SPAREBANK 1 SMN (MING.OL). Latest full fiscal year: 2024; data up to 2024-12-31.

    Figures computed from the financial statements: revenue 9.1 bn NOK in 2024; YoY growth 21.4%; net margin 50.3%; ROE 15.5%.

    The estimated value range is 188.00–636.98 NOK per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 402.00 NOK, the price of 221.65 NOK leaves a potential of 81.4% (value / price − 1) and a margin of safety of 44.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

    Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 16.7% of at least 60%).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    • Net margin: 50.3%

    What contradicts it

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Norway · same country · compared with 39 companies

    Multiples and returns vs the median

    P/E
    11.0x
    vertical median 20.2x
    below median (−45.5%)
    EV/EBITDA
    —
    vertical median 9.0x
    P/S
    —
    vertical median 1.3x
    P/B
    —
    vertical median 1.7x
    ROE
    15.5%
    vertical median 2.9%
    above median (+428.4%)
    Net margin
    50.3%
    vertical median 3.1%
    above median (+1,534.8%)
    EBIT margin
    —
    vertical median 5.5%
    Revenue YoY
    21.4%
    vertical median 6.0%
    above median (+257.0%)
    Net debt/EBITDA
    —
    vertical median 1.5x
    Dividend yield
    —
    vertical median 5.0%

    Price rebased to 100 (monthly, 5 years)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    AKER.OLAker Asa80.5 bn20.57.9%21.4%+42.5%+37% / +60%
    AFG.OLAf Gruppen Asa21.7 bn20.039.7%3.4%+4.4%+10% / +72%
    ELK.OLElkem Asa19.6 bn40.21.9%2.7%−15.7%+12% / +77%
    ATEA.OLAtea Asa18.5 bn21.519.7%2.3%+8.1%+12% / +37%
    AKSO.OLAker Solutions Asa17.6 bn6.922.5%4.1%+19.2%+19% / −11%
    AUSS.OLAustevoll Seafood Asa16.8 bn37.31.6%1.1%+11.1%−6% / +11%
    BRG.OLBorregaard Asa15.8 bn25.611.4%8.0%+1.3%−16% / −8%
    BONHR.OLBonheur ASA11.3 bn8.017.1%11.4%−10.8%+19% / +46%
    AFK.OLArendals Fossekompani Asa10.4 bn—-2.3%-3.1%−14.9%+40% / +32%
    B2I.OLB2 Impact Asa8.9 bn14.611.0%16.4%+2.6%+43% / +245%
    AKVA.OLAkva Group Asa5.8 bn31.413.7%4.2%+24.4%+75% / +154%
    ELMRA.OLElmera Group Asa5.1 bn32.010.5%1.3%−0.9%+32% / +98%
    BOUV.OLBouvet Asa5.0 bn14.280.7%9.2%−0.2%−19% / −15%
    CLOUD.OLCloudberry Clean Energy Asa3.9 bn61.01.3%13.1%+34.0%−6% / +27%
    ABG.OLAbg Sundal Collier Holding Asa3.6 bn10.734.9%16.8%+12.4%−13% / +21%
    ANDF.OLAndfjord Salmon Group As2.2 bn—-5.7%-12,770.4%+328.9%−16% / −9%
    BMA.OLByggma Asa1.6 bn—-25.3%-11.9%−2.5%+59% / +14%
    APR.OLAppear Asa1.4 bn10.830.1%16.1%+32.3%−52% / unavailable
    AZT.OLArcticzymes Technologies Asa1.1 bn114.22.9%8.6%+7.9%−4% / −45%
    CAPSL.OLCapsol Technologies Asa930.1 m—-89.4%-114.8%−25.0%−30% / −64%
    BOR.OLBorgestad Asa551.5 m36.02.1%1.4%−3.0%−7% / +41%
    ARR.OLArribatec Group Asa248.2 m5.022.1%9.3%+15.7%−29% / −52%
    DELIA.OLDellia Group Asa75.4 m1.522.6%7.7%+140.0%−61% / unavailable
    ABTEC.OLAqua Bio Technology Asa11.1 m0.1—7,297.7%−87.2%−82% / −97%
    AGLX.OLAgilyx Asa——-182.4%-12,189.3%+20.3%−41% / −41%

    1- and 3-year price returns: for MING.OL from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Sparebank 1 Smn (MING.OL): stock, results, valuation and forecast · olivLaw