olivlawolivlaw

olivLaw · European equity research

TotalEnergies SE TTE.L

United Kingdom · London Stock Exchange · Vertical: Listed companies from United Kingdom

84.00EUR+2.44% · 1 dayClose 05 Nov 2026

TotalEnergies SE is an integrated energy group active in exploration and production, LNG, power, refining, chemicals and marketing of petroleum products, in about 50 countries. Amid the energy transition, the company aims to support growth on two pillars, hydrocarbons and electricity, while reducing emissions from its operations.

At the close of 05 Nov 2026, TotalEnergies SE (TTE.L) stock was 84.00 EUR (+2.44% on the day), with beta 0.16, 52-week range 52.56–89.50 EUR.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
shares as of 31 Dec 2025
P/E (TTM)
unavailable
Diluted EPS TTM 5.78 · TTM to 31 Dec 2025
E/P (TTM)
unavailable
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
0.16
Volatility (1y) 50%
52-week range
52.5689.50

Price history

Loading chart…

Technical reading

RSI (14)
53.5
neutral
Bollinger (20, 2)
76.35 – 89.15
in the upper half of the band · %B 0.60 · band width 15.5%
SMA 50 / 200
79.60 / 73.81
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.47 / 1.67
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+10.9%−0.6%+11.5 pp—
3 months+8.4%−4.2%+12.6 pp—
6 months+11.9%+4.3%+7.6 pp—
Year to date+48.6%+7.5%+41.1 pp—
1 year+59.5%+9.9%+49.6 pp+5.8%
3 years+33.9%+49.8%−15.9 pp+26.3%
5 years+93.7%+42.8%+50.9 pp—
Max drawdown (1y)
−24.0%
30 Mar 2026 → 06 Jul 2026
Max drawdown (5y)
−30.5%
26 Apr 2024 → 09 Apr 2025
Compound annual growth (5y)
+14.1%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

the price (USD) and the reports are in different currencies

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202320242025
Revenue237.1 bn214.6 bn201.2 bn
Revenue YoYunavailable−9.5%−6.2%
Net income21.4 bn15.8 bn13.1 bn
Net income YoYunavailable−26.3%−16.7%
Diluted EPS8.676.695.78
Diluted EPS YoYunavailable−22.8%−13.6%
net %9.0%7.3%6.5%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
26.2 bn USD
Financial debt
49.0 bn USD
Net debt
22.8 bn USD
Equity
117.5 bn USD
Total assets
291.1 bn USD
Debt / equity
0.42x
Current ratio
0.97x
ROE
11.0%
ROA
4.6%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
237.1 bn
2024
214.6 bn
2025
201.2 bn

esef· 07 Apr 2026verified

Income tax
2023
13.3 bn
2024
10.8 bn
2025
9.1 bn

esef· 07 Apr 2026verified

Net income
2023
21.4 bn
2024
15.8 bn
2025
13.1 bn

esef· 07 Apr 2026verified

Diluted EPS
2023
8.67
2024
6.69
2025
5.78

esef· 07 Apr 2026verified

Balance sheet · USD

Cash
2023
27.3 bn
2024
25.8 bn
2025
26.2 bn

esef· 07 Apr 2026verified

Inventories
2023
19.3 bn
2024
18.9 bn
2025
16.7 bn

esef· 07 Apr 2026verified

Current assets
2023
99.5 bn
2024
96.6 bn
2025
89.5 bn

esef· 07 Apr 2026verified

Property, plant & equipment, net
2023
108.9 bn
2024
109.1 bn
2025
114.7 bn

esef· 07 Apr 2026verified

Total assets
2023
283.7 bn
2024
285.5 bn
2025
291.1 bn

esef· 07 Apr 2026verified

Long-term debt
2023
40.5 bn
2024
43.5 bn
2025
49.0 bn

esef· 07 Apr 2026verified

Current liabilities
2023
88.8 bn
2024
88.0 bn
2025
92.6 bn

esef· 07 Apr 2026verified

Equity
2023
119.5 bn
2024
120.3 bn
2025
117.5 bn

esef· 07 Apr 2026verified

Shares outstanding at year end
2023
2.5 bn
2024
2.3 bn
2025
2.2 bn

esef· 07 Apr 2026derived

Cash flow · USD

Operating cash flow
2023
40.7 bn
2024
30.9 bn
2025
27.3 bn

esef· 07 Apr 2026verified

Investing cash flow
2023
-16.5 bn
2024
-17.3 bn
2025
-18.1 bn

esef· 07 Apr 2026verified

Financing cash flow
2023
-29.7 bn
2024
-14.4 bn
2025
-9.9 bn

esef· 07 Apr 2026verified

Share repurchases
2023
9.2 bn
2024
8.0 bn
2025
7.7 bn

esef· 07 Apr 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-6.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
-16.7%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-13.6%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
6.5%
computed by olivLawFY 2025
FCF margin
unavailable
input data missing

Returns

ROE
11.3%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
4.6%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
22.8 bn USD
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.4x
computed by olivLawbalance sheet at 31 Dec 2025
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
0.8x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
0.3x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
27.3 bn USD
computed by olivLawFY 2025
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 10.4% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

84.00 EUR

05 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Price and reporting are in different currencies; market indicators are unavailable.

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
11.3%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
6.5%
computed by olivLawFY 2025
Revenue growth (YoY)
-6.2%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

17/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: esefpublished 07 Apr 2026
verified 56derived 3

Score by group

10% · Insufficient data

Estimated value range

Low
65.25
USD per share
Mid
83.38
USD per share
High
100.64
USD per share
Price: unavailable
Potential to the central value: unavailable (value / price − 1)
Margin of safety: unavailable (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 65.25 – 100.64 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E65.25 – 100.64 (Mid 83.38)
    17 companies used · median multiple 14.4x · quartiles 11.3x – 17.4x
    0EV1.L, ABDN.L, ABF.L, AIRE.L, AJB.L, ALFA.L, AMIF.L, APTD.L, ASHM.L, AUTO.L, BAB.L, BAG.L, BATS.L, BBY.L, BCG.L, BKG.L, BME.L
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality6.5%43 (vs peers)60%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.0x14 (on a fixed band)40%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial14/100 · 1/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partial43/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

TotalEnergies SE (TTE.L). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 201.2 bn USD in 2025; YoY growth -6.2%; net margin 6.5%; ROE 11.3%.

The estimated value range is 65.25–100.64 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Current ratio: 1.0x

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Listed companies from United Kingdom · same country · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 15.3x
EV/EBITDA
—
vertical median —
P/S
—
vertical median 1.5x
P/B
—
vertical median 2.2x
ROE
11.3%
vertical median 14.4%
below median (−21.5%)
Net margin
6.5%
vertical median 10.8%
below median (−39.4%)
EBIT margin
—
vertical median 22.9%
Revenue YoY
-6.2%
vertical median 7.9%
below median (−179.0%)
Net debt/EBITDA
—
vertical median —
Dividend yield
—
vertical median 2.9%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BATS.LBritish American Tobacco P.L.C.104.3 bn13.516.5%30.3%−1.0%+7% / +88%
ABF.LAssociated British Foods PLC14.7 bn14.39.2%5.3%−3.1%−5% / −15%
0EV1.LCarnival PLC5.5 bn4.146.7%13.4%+6.4%unavailable / unavailable
BAB.LBabcock International Group PLC5.1 bn24.734.7%4.1%+7.2%−10% / +158%
AUTO.LAutotrader Group PLC4.8 bn16.460.2%47.1%+3.9%−13% / −23%
BBY.LBalfour Beatty PLC4.2 bn16.323.2%2.8%+15.2%+20% / +160%
ABDN.LAberdeen Group PLC4.1 bn10.88.0%28.9%−2.1%+11% / +41%
BKG.LThe Berkeley Group Holdings PLC3.6 bn11.38.8%13.4%−4.2%−0% / −22%
BME.LB&M European Value Retail PLC2.9 bn17.421.2%2.8%+3.7%+68% / −51%
AJB.LAj Bell PLC2.4 bn22.849.9%33.1%+18.0%+8% / +128%
ASHM.LAshmore Group PLC1.4 bn13.913.1%71.6%−0.1%+28% / +18%
BCG.LBaltic Classifieds Group PLC1.2 bn23.215.8%57.6%+6.9%−99% / −99%
APN.LApplied Nutrition PLC763.6 m36.241.2%19.7%+24.2%+71% / unavailable
BAG.LA.G. Barr P.L.C.671.9 m14.414.4%10.8%+4.0%−7% / +26%
ASC.LAsos PLC494.5 m—-81.3%-12.0%−14.7%+71% / +8%
ALFA.LAlfa Financial Software Holdings PLC486.8 m16.361.5%23.8%+15.3%−28% / +10%
AML.LAston Martin Lagonda Global Holdings PLC344.3 m—-93.4%-39.2%−20.6%−45% / −85%
APTD.LAptitude Software Group PLC111.3 m28.57.2%6.2%−7.3%−30% / −23%
AMGO.LAmigo Holdings PLC9.9 m———−81.9%+325% / +844%
ASBE.LAssociated British Engineering PLC605.3 k—-19.1%—unavailableunavailable / unavailable
AMIF.LAmicorp Fs (uk) PLC221.6 k0.127.5%9.1%+8.1%unavailable / unavailable
AAF.LAirtel Africa PLC——24.1%10.6%+29.5%−7% / +164%
AAL.LAnglo American PLC——-19.3%-20.2%+4.5%+30% / +76%
ACG.LAcg Metals Limited——-80.3%-32.0%+134.8%+60% / +63%
AEP.LAnglo-Eastern Plantations PLC——16.1%19.5%+25.0%+5% / +113%

1- and 3-year price returns: for TTE.L from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

TotalEnergies SE is an integrated energy group active in exploration and production, LNG, power, refining, chemicals and marketing of petroleum products, in about 50 countries. Amid the energy transition, the company aims to support growth on two pillars, hydrocarbons and electricity, while reducing emissions from its operations 1.

SWOT

Strengths

  • Integrated portfolio across the gas and electricity value chain with diversified segments 1.
  • Competitive production costs for oil assets, supporting resilience in low-price scenarios 1.
  • Recognition in extra-financial assessments for transition strategy and transparency 1.

Weaknesses

  • Dependence on volatile oil and gas prices, which affects hydrocarbon segment results 1.
  • Refining and petrochemical assets are exposed to physical climate risks in water-stressed areas 1.
  • Inventory valuation and fair value effects can distort reported results 1.

Opportunities

  • Growth in electricity production and gas-to-power integration in Europe could support Integrated Power 1.
  • LNG projects starting in 2026 could offset lower LNG prices 1.
  • Investment in low-carbon energy could raise the share of EU-taxonomy-eligible activities 1.

Threats

  • A long-term decline in oil and gas demand could turn some assets into stranded assets 1.
  • Sanctions and geopolitical risks could affect projects in Russia and international operations 1.
  • Stricter environmental rules could raise operating and carbon costs 1.

Risks

  • Stranded asset riskhigh

    If hydrocarbon demand falls faster than current scenarios, some high-cost assets might not be fully recovered 1.

  • Price volatilityhigh

    Oil, gas and LNG prices are volatile, and the sensitivity of results to these prices remains significant 1.

  • Physical climate risksmedium

    Refineries and petrochemical plants could be affected by flooding, drought and water stress 1.

  • Sanctions riskmedium

    European and international sanctions linked to Russia could affect assets and projects in the region 1.

  • Project execution risklow

    Start-ups planned for 2026, including projects in Qatar and Brazil, could be delayed or exceed budget 1.

Investment thesis

What would need to be true (bull case)

  • If hydrocarbon and electricity production grows as planned and costs stay disciplined, the company could generate strong cash flow 1.
  • Electricity integration could add a growth source more stable than traditional segments 1.
  • Recognition in transparency and transition rankings could support access to finance from sustainability-minded investors 1.

What would break the thesis

  • If oil and gas prices fall below base-case scenarios, hydrocarbon segment results could be significantly affected 1.
  • Large transition investments could weigh on shareholder returns if projects do not deliver the expected profitability 1.
  • Geopolitical and sanctions risks could lead to asset write-downs or project losses 1.

What to watch

  • Oil and gas production growth against the planned increase2026
  • Completion of the EPH acquisition and its effect on Integrated Powermid-2026
  • Refining & Chemicals results against refinery utilization ratesQ1 2026
  • Gearing ratio and cash flow against year-end targets2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The company reports financially across five business segments: Exploration & Production, Integrated LNG, Integrated Power, Refining & Chemicals and Marketing & Services, plus a Corporate segment for holdings. For fiscal 2025, external sales were 201.196 billion USD and net income attributable to TotalEnergies shareholders was 13.127 billion USD 1. The company measures performance through adjusted net operating income, which excludes special items, the inventory valuation effect and changes in fair value 1.

Cash flow from operating activities was 27.343 billion USD in 2025, and total expenditures were 22.2 billion USD 1. The reporting structure follows operational performance before consolidation, and inter-segment sale prices approximate market prices 1.

The 2026 strategy rests on two growth pillars, hydrocarbons and electricity, with a target of a 70% reduction in methane emissions versus 2020 1.

Segments

Exploration & Production

The segment conducts oil and natural gas exploration and production, as well as carbon storage, in about 50 countries 1. For 2025 it generated adjusted net operating income of 8.399 billion USD 1.

Integrated Power

The segment covers generation, storage, electricity trading and B2B-B2C distribution of gas and electricity 1. The company targets electricity production above 60 TWh in 2026 1.

Integrated LNG

The segment covers the integrated gas chain including upstream and midstream LNG, biogas and synthetic methane, and gas trading 1. LNG sales are expected to exceed 44 Mt in 2026 1.

Market context

Oil markets remained volatile at the start of 2026 in an evolving geopolitical context, and global oil demand could grow by about 0.9 million barrels per day, according to the IEA 1. European gas prices on forward markets were around 11-12 USD/MBtu for the first quarter 1.

The company bases its sensitivity tests on scenarios of 60 USD/b Brent and 10 USD/MBtu TTF, and includes an internal CO2 price of 100 USD/t in its investment criteria 1.

Trends

  • Energy transition and long-term demandmixed

    IEA scenarios differ significantly on the outlook for oil and gas demand, and if demand declines faster than estimated, high-cost assets could become stranded 1.

  • Rising electricity demandtailwind

    Extending gas-to-power integration in Europe, including the EPH acquisition, could support growth in Integrated Power 1.

  • Physical climate risksheadwind

    Assessments show refineries and petrochemical plants are more exposed to climate risks than other assets, mainly due to water dependence and flooding vulnerability 1.

  • Geopolitics and sanctionsheadwind

    Activity in Russia has been wound down since the invasion of Ukraine, and sanctions uncertainty could affect projects such as Arctic LNG 2 1.

Competitive position

The main competitors named in the source are integrated oil and energy companies used as reference peers in extra-financial analysis 1. Comparison centers on segment performance, production costs and energy transition capacity 1.

The company is compared with rivals pursuing similar transition strategies, and its positioning in transparency and biodiversity rankings suggests comparatively good sector performance if these assessments hold 1.

  • ExxonMobilXOM

    US-listed integrated oil company, named as a reference peer in TotalEnergies' extra-financial analysis 1.

  • ChevronCVX

    US-listed integrated oil company, named as a reference peer in TotalEnergies' extra-financial analysis 1.

  • Shell

    UK-based oil and gas company, named as a reference peer and present in Brazil 1.

  • Equinor

    Norway-based energy company, named as a reference peer in extra-financial analysis 1.

News & filings

In the press

Annual reports (ESEF)

Sources

  1. [1] Annual report, fiscal year ended 2025-12-31 (ESEF) · SEC / TotalEnergies SE · 31 Dec 2025

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

TotalEnergies SE (TTE.L): stock, results, valuation and forecast · olivLaw