olivlawolivlaw

olivLaw · US equity research

EpicQuest Education Group International Limited EEIQ

Services-Educational Services · SIC 8200 · Vertical: Services-Educational Services (SIC 8200)

4.00USD−2.44% · 1 dayClose 04 Nov 2026

EpicQuest Education Group International Limited is a British Virgin Islands holding company that, through Ohio and Canadian subsidiaries, provides language education, two-year university programs and professional training to international students, with a focus on students from China. Revenue edged up in fiscal 2025, but the company still reported a net loss and flagged a significant going-concern risk, making its future funding a central issue.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, EpicQuest Education Group International Limited (EEIQ) stock was 4.00 USD (−2.44% on the day), with market capitalisation 93.6 m USD, beta 0.31, 52-week range 1.91–10.58 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
93.6 m USD
shares as of 30 Sept 2025
P/E (TTM)
unavailable
Diluted EPS TTM -0.16 · TTM to 30 Sept 2025
E/P (TTM)
-4.00%
TTM to 30 Sept 2025
Dividend yield
unavailable
Beta (2y)
0.31
Volatility (1y) 164%
52-week range
1.9110.58

Price history

Loading chart…

Technical reading

RSI (14)
38.2
weak (30–45)
Bollinger (20, 2)
3.94 – 5.11
in the lower half of the band · %B 0.05 · band width 25.8%
SMA 50 / 200
4.11 / 3.52
mixed trend
MACD (12, 26, 9)
-0.05 / 0.06
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−21.1%−1.1%−20.0 pp—
3 months+64.6%−0.5%+65.1 pp—
6 months+32.9%+4.4%+28.5 pp—
Year to date+13.1%+12.3%+0.8 pp—
1 year−32.1%+13.5%−45.6 pp−30.6%
3 years−72.2%+76.4%−148.6 pp−13.1%
5 years−93.9%+63.7%−157.5 pp—
Max drawdown (1y)
−80.8%
01 Apr 2026 → 29 Jul 2026
Max drawdown (5y)
−97.2%
08 Nov 2021 → 20 Mar 2026
Compound annual growth (5y)
−42.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year2019202020212022202320242025
Revenue8.7 m9.1 m5.3 m6.3 m5.7 m8.2 m8.9 m
Revenue YoYunavailable+4.2%−41.1%+18.5%−9.8%+42.7%+9.6%
Net income2.1 m1.0 m-1.1 m-6.0 m-6.7 m-6.0 m-2.4 m
Net income YoYunavailable−50.8%−207.2%unavailableunavailableunavailableunavailable
Diluted EPSunavailable0.13-0.12-0.54-0.57-0.47-0.16
Diluted EPS YoYunavailableunavailable−192.3%unavailableunavailableunavailableunavailable
net %23.6%11.2%-20.3%-94.2%-116.6%-73.5%-27.2%
Free cash flow4.5 m-432.6 k-296.3 k-4.7 m-5.3 m-9.5 m-3.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
4.8 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
14.4 m USD
Total assets
25.8 m USD
Debt / equity
unavailable
Current ratio
1.83x
ROE
-19.2%
ROA
-9.9%
FCF margin
-36.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
5.7 m
2024
8.2 m
2025
8.9 m

SEC (XBRL)· 28 Jan 2026verified

Cost of revenue
2023
1.5 m
2024
2.8 m
2025
3.0 m

SEC (XBRL)· 28 Jan 2026verified

Gross profit
2023
4.2 m
2024
5.3 m
2025
5.9 m

SEC (XBRL)· 28 Jan 2026verified

SG&A
2023
8.8 m
2024
10.3 m
2025
8.7 m

SEC (XBRL)· 28 Jan 2026verified

Operating income
2023
-7.0 m
2024
-7.4 m
2025
-4.2 m

SEC (XBRL)· 28 Jan 2026verified

Depreciation & amortisation
2023
407.0 k
2024
425.8 k
2025
409.9 k

SEC (XBRL)· 28 Jan 2026verified

EBITDA
2023
-6.6 m ≈
2024
-7.0 m ≈
2025
-3.8 m ≈

SEC (XBRL)· 28 Jan 2026derived

Pre-tax income
2023
-6.8 m
2024
-6.9 m
2025
-2.5 m

SEC (XBRL)· 28 Jan 2026verified

Income tax
2023
289.5 k
2024
-335.8 k
2025
3.4 k

SEC (XBRL)· 28 Jan 2026verified

Net income
2023
-6.7 m
2024
-6.0 m
2025
-2.4 m

SEC (XBRL)· 28 Jan 2026verified

Diluted EPS
2023
-0.57
2024
-0.47
2025
-0.16

SEC (XBRL)· 28 Jan 2026verified

Weighted average diluted shares
2023
11.7 m
2024
12.6 m
2025
15.5 m

SEC (XBRL)· 28 Jan 2026verified

Balance sheet · USD

Cash
2023
5.0 m
2024
1.2 m
2025
4.8 m

SEC (XBRL)· 28 Jan 2026verified

Receivables
2023
36.5 k
2024
85.3 k
2025
—

SEC (XBRL)· 31 Jan 2025verified

Inventories
2023
41.2 k
2024
48.5 k
2025
46.4 k

SEC (XBRL)· 28 Jan 2026verified

Current assets
2023
8.7 m
2024
4.3 m
2025
16.3 m

SEC (XBRL)· 28 Jan 2026verified

Property, plant & equipment, net
2023
2.0 m
2024
1.6 m
2025
433.7 k

SEC (XBRL)· 28 Jan 2026verified

Goodwill
2023
2.7 m
2024
2.7 m
2025
2.7 m

SEC (XBRL)· 28 Jan 2026verified

Intangibles (excl. goodwill)
2023
4.7 m
2024
4.5 m
2025
4.2 m

SEC (XBRL)· 28 Jan 2026verified

Total assets
2023
19.2 m
2024
23.3 m
2025
25.8 m

SEC (XBRL)· 28 Jan 2026verified

Accounts payable
2023
210.1 k
2024
1.2 m
2025
1.1 m

SEC (XBRL)· 28 Jan 2026verified

Current liabilities
2023
6.9 m
2024
9.8 m
2025
8.9 m

SEC (XBRL)· 28 Jan 2026verified

Total liabilities
2023
8.3 m
2024
12.4 m
2025
11.4 m

SEC (XBRL)· 28 Jan 2026verified

Equity
2023
10.9 m
2024
10.9 m
2025
14.4 m

SEC (XBRL)· 28 Jan 2026verified

Shares outstanding at year end
2023
12.0 m
2024
13.1 m
2025
23.4 m

SEC (XBRL)· 28 Jan 2026verified

Cash flow · USD

Operating cash flow
2023
-5.3 m
2024
-9.5 m
2025
-2.9 m

SEC (XBRL)· 28 Jan 2026verified

Capex
2023
14.2 k
2024
40.3 k
2025
292.8 k

SEC (XBRL)· 28 Jan 2026verified

Free cash flow
2023
-5.3 m ≈
2024
-9.5 m ≈
2025
-3.2 m ≈

SEC (XBRL)· 28 Jan 2026derived

Investing cash flow
2023
-877.6 k
2024
716.8 k
2025
1.5 m

SEC (XBRL)· 28 Jan 2026verified

Financing cash flow
2023
—
2024
4.9 m
2025
5.1 m

SEC (XBRL)· 28 Jan 2026verified

Computed indicators

Growth

Revenue growth (YoY)
9.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
12.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-0.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
66.3%
computed by olivLawFY 2025
EBITDA margin
-42.2%
computed by olivLawFY 2025
EBIT margin
-46.8%
computed by olivLawFY 2025
Net margin
-27.2%
computed by olivLawFY 2025
FCF margin
-36.2%
computed by olivLawFY 2025

Returns

ROE
-34.8%
computed by olivLawFY 2025 · balance sheet at 30 Sept 2025
ROA
-9.9%
computed by olivLawFY 2025 · balance sheet at 30 Sept 2025
ROIC
unavailable
input data missing
ROCE
-24.8%
computed by olivLawFY 2025 · balance sheet at 30 Sept 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 30 Sept 2025
Quick ratio
1.8x
computed by olivLawbalance sheet at 30 Sept 2025
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Sept 2025

Cash

Operating cash flow
-2.9 m USD
computed by olivLawFY 2025
Capital expenditure
292.8 k USD
computed by olivLawFY 2025
Free cash flow
-3.2 m USD
computed by olivLawFY 2025
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
6 days
computed by olivLawFY 2025 · balance sheet at 30 Sept 2025
Days payables outstanding
140 days
computed by olivLawFY 2025 · balance sheet at 30 Sept 2025
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
93.6 m USD
computed by olivLawbalance sheet at 30 Sept 2025
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-4.0%
computed by olivLawFY 2025
P/B
10.6x
computed by olivLawbalance sheet at 30 Sept 2025
P/S
10.5x
computed by olivLawFY 2025 · balance sheet at 30 Sept 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-3.5%
computed by olivLawFY 2025 · balance sheet at 30 Sept 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 4 of at least 6
  • score weight coverage: 27.1% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

4.00 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 93.6 m USD

Key indicators

Market capitalisation
93.6 m USD
computed by olivLawbalance sheet at 30 Sept 2025
P/E (TTM)
unavailable
insufficient data
P/B
10.6x
computed by olivLawbalance sheet at 30 Sept 2025
EV/EBITDA
unavailable
input data missing
ROE
-34.8%
computed by olivLawFY 2025 · balance sheet at 30 Sept 2025
Net margin
-27.2%
computed by olivLawFY 2025
Revenue growth (YoY)
9.6%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2025
Latest balance sheet date: 30 Sept 2025
Share count (cover of the latest filing), as of: 30 Sept 2025
Source: SEC (XBRL)published 28 Jan 2026
verified 202

The data is older than the freshness threshold.

Score by group

27% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Services-Educational Services (SIC 8200)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-27.2%13 (vs peers)23%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth12.2%100 (on a fixed band)31%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.8x86 (on a fixed band)15%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-3.5%0 (on a fixed band)31%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial86/100 · 1/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality· partial13/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

EpicQuest Education Group International Limited (EEIQ). Latest full fiscal year: 2025; data up to 2025-09-30.

Figures computed from the financial statements: revenue 8.9 m USD in 2025; YoY growth 9.6%; net margin -27.2%; ROE -34.8%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 12.2%
  • Current ratio: 1.8x

What contradicts it

  • Net margin: -27.2%
  • FCF yield: -3.5%

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Services-Educational Services (SIC 8200) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 15.0x
EV/EBITDA
—
vertical median 8.1x
P/S
10.5x
vertical median 1.5x
above median (+609.4%)
P/B
10.6x
vertical median 2.7x
above median (+295.3%)
ROE
-34.8%
vertical median 10.0%
below median (−449.0%)
Net margin
-27.2%
vertical median 3.8%
below median (−813.2%)
EBIT margin
-46.8%
vertical median 3.2%
below median (−1,562.3%)
Revenue YoY
9.6%
vertical median 4.7%
above median (+105.7%)
Net debt/EBITDA
—
vertical median -0.5x
Dividend yield
—
vertical median 2.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
EDUNew Oriental Education & Technology Group Inc.80.7 bn169.712.4%8.4%+15.5%+2% / −36%
LAURLaureate Education, Inc.4.8 bn12.934.1%20.3%+8.6%+14% / +168%
CVSACovista Inc.4.1 bn17.017.9%12.8%+9.3%+34% / +118%
COE51Talk Online Education Group4.1 bn——-17.6%+88.6%−73% / +43%
LOPEGrand Canyon Education, Inc.3.8 bn16.135.9%21.9%+7.1%−4% / +10%
LRNStride, Inc.3.3 bn10.920.9%13.2%+4.7%+25% / +31%
NAMIJinxin Technology Holding Company2.6 bn—-89.7%-22.8%+6.1%−89% / unavailable
DAOYoudao, Inc.2.5 bn159.2—1.6%+9.6%+105% / +397%
PRDOPerdoceo Education Corp1.9 bn10.917.6%20.6%+24.2%+7% / +72%
STRAStrategic Education, Inc.1.7 bn12.48.2%10.5%+4.0%−5% / −16%
YQ17 Education & Technology Group Inc.1.5 bn—-46.5%-145.6%−41.5%−41% / +14%
UTIUniversal Technical Institute, Inc1.2 bn36.310.5%3.9%+14.0%−3% / +91%
PXEDPhoenix Education Partners, Inc.794.4 m9.530.1%8.7%+1.0%−36% / unavailable
APEIAmerican Public Education, Inc.776.2 m17.515.6%6.8%+3.9%+22% / +439%
LINCLincoln Educational Services Corporation637.9 m28.011.9%4.0%+17.8%−2% / +117%
JZJianzhi Education Technology Group Company Limited522.3 m—-44.4%-22.4%−70.6%−98% / −100%
GOTUGaotu Techedu Inc.373.9 m—-20.8%-5.3%+40.9%−0% / −9%
IHiHuman Inc.245.2 m22.810.0%11.8%−8.7%−60% / −59%
FEDUFour Seasons Education (Cayman) Inc.210.5 m46.66.8%12.1%+7.6%−30% / +13%
LXEHLixiang Education Holding Co. Ltd.155.2 m—-83.1%-395.4%−1.9%−63% / −99%
LGCYLegacy Education Inc.118.1 m14.019.5%11.4%+24.8%−12% / unavailable
EEIQEpicQuest Education Group International Limited93.6 m—-34.8%-27.2%+9.6%−32% / −72%
VSAVisionSys AI Inc81.8 m0.3—164,963.8%−99.9%−97% / −100%
CHGGChegg, Inc71.1 m—-30.7%-17.2%−39.0%−34% / −94%
AMBOAmbow Education Holding Ltd.62.3 m—-2.9%-2.6%+0.8%−61% / −10%

1- and 3-year price returns: for EEIQ from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 28 Jan 2026; since then the company filed 6-K (27 Oct 2026), 6-K (25 Jun 2026), 6-K (08 May 2026), 6-K (28 Apr 2026), 6-K (27 Mar 2026), 6-K (04 Mar 2026).

    In brief

    EpicQuest Education Group International Limited is a British Virgin Islands holding company that, through Ohio and Canadian subsidiaries, provides language education, two-year university programs and professional training to international students, with a focus on students from China. Revenue edged up in fiscal 2025, but the company still reported a net loss and flagged a significant going-concern risk, making its future funding a central issue.

    SWOT

    Strengths

    • The group has a holding structure with subsidiaries in Ohio and Canada and partnerships with recognized universities, which supports its program offering 1.
    • Rising revenue in professional training programs shows the ability to launch in-demand new programs 1.
    • The company raised capital through private placements and a registered offering in 2025, which improved its liquidity 1.

    Weaknesses

    • The company has reported repeated net losses and negative operating cash flow, and the accumulated deficit remains significant 1.
    • Dependence on one market segment and on enrollment of Chinese students makes revenue sensitive to external changes 1.
    • General and administrative costs are high relative to revenue, and some depend on management fees paid to business partners 1.

    Opportunities

    • If enrollment in professional programs keeps rising, revenue could grow and margins could hold steady 1.
    • Expansion into Southeast Asia and the Middle East through the Sri Lanka recruiting office could diversify the student base 1.
    • New agreements with international universities could broaden the study pathways offered to students 1.

    Threats

    • Chinese regulations can change quickly, and tighter oversight of overseas offerings could limit access to investors 1.
    • Delisting risk from Nasdaq, if the minimum bid price requirement is not met, could affect share liquidity 1.
    • Uncertainty about going-concern status could restrict access to additional financing 1.

    Risks

    • Going-concern uncertaintyhigh

      The independent auditor included an explanatory paragraph on the company's ability to continue as a going concern, which could imply curtailing or ceasing operations if financing is not obtained 1.

    • Net losses and negative cash flowhigh

      The company cannot guarantee a return to profitability, and revenue may not grow enough to cover expenses 1.

    • Chinese regulationhigh

      Chinese authorities can intervene in operations and impose compliance requirements that could materially affect the business and the value of its securities 1.

    • Nasdaq listing compliancemedium

      The company was not in compliance with the minimum bid price requirement, and a reverse share split may be needed 1.

    • Dependence on student enrollmentmedium

      Revenue depends on continued recruitment of students, and falling enrollment in language programs has already affected results 1.

    Investment thesis

    What would need to be true (bull case)

    • If the professional training segment keeps growing and costs stabilize, the company could gradually return to profitability 1.
    • Geographic expansion and new university partnerships could diversify revenue sources and reduce dependence on a single segment 1.
    • The improvement in gross margin over the last year shows that pricing and program structure can support better results 1.

    What would break the thesis

    • If regulation in China tightens, the core business could be restricted and revenue could decline 1.
    • The lack of profitability and the need for further financing could lead to dilution for shareholders or scaled-back operations 1.
    • Delisting risk and going-concern uncertainty could reduce investor interest 1.

    What to watch

    • Trend in international enrollment at Davis Universitynext 10-K
    • Compliance with the Nasdaq minimum bid price requirement and any reverse share split2026
    • Evidence of additional financing and the going-concern plan2026
    • QHI segment results after the enrollment declinenext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 28 Jan 2026; since then the company filed 6-K (27 Oct 2026), 6-K (25 Jun 2026), 6-K (08 May 2026), 6-K (28 Apr 2026), 6-K (27 Mar 2026), 6-K (04 Mar 2026).

    The business

    EpicQuest Education Group International Limited (formerly Elite Education Group International Limited) is a holding company registered in the British Virgin Islands that operates through subsidiaries. These include Quest Holding International LLC, which facilitates study-abroad programs for Chinese students, and Davis University in Toledo, Ohio, a career college with transfer pathways to universities. The group also operates in Canada through EduGlobal College in Vancouver, of which it acquired full ownership in March 2023. Per the annual report, revenue in fiscal 2025 was 8.94 million USD 1 and the net loss was 2.53 million USD 1.

    The group structure also includes Ameri-Can Education Group Corp., which owns Davis University, and Study Up Center LLC, which provides academic support to international students. The company set up a recruiting office in Sri Lanka focused on Southeast Asia and the Middle East. It is listed on the Nasdaq Capital Market and reports as a foreign private issuer on Form 20-F 1.

    The majority of revenue comes from China through Davis University, and partnerships with Chinese universities and recruiting agents are central to the business model. The company has said that it depends on the number of enrolled students and that a decline in enrollment directly affects revenue 1.

    Segments

    Davis University (DU)

    The DU segment, made up of professional education and training programs, generated the largest share of group revenue in fiscal 2025, rising by 2.7 million USD year on year on the launch of new programs and higher enrollment 1.

    Quest Holding International (QHI)

    QHI, which offers English language programs for Chinese students in partnership with Miami University, declined in fiscal 2025 because of a significant fall in enrollment, with revenue down 2.3 million USD 1.

    EduGlobal College (DC)

    EduGlobal College in Vancouver, Canada, contributed lower revenue in fiscal 2025, and its acquisition agreements tie a potential sale back to the attainment of enrollment and financial metrics 1.

    Market context

    The company operates in the international education market, particularly for students choosing to study in the United States or Canada. The market is strongly influenced by Chinese regulation, which can change the conditions under which education services are offered 1.

    Chinese government policies on education and foreign investment could reshape the competitive landscape. The company has said it could diversify its markets, emphasizing Southeast Asia, if regulation in China tightens further 1.

    Trends

    • Growth in professional training programstailwind

      The launch of new professional education programs lifted DU revenue in fiscal 2025, indicating demand for career-focused training 1.

    • Chinese regulationheadwind

      Chinese authorities have signaled an intent to oversee overseas offerings and foreign investment in China-based issuers more closely, which could limit operations 1.

    • Lower enrollment in language programsheadwind

      Lower enrollment in English language programs reduced QHI revenue, and the company noted that fluctuations are tied to external factors such as the pandemic and economic conditions 1.

    • Geographic diversificationmixed

      Expansion into Canada and Southeast Asia through recruiting offices could reduce dependence on one regulatory environment, although the outcome of these efforts is not yet certain 1.

    Competitive position

    The provided sources do not name direct competitors in detail. The company operates in a fragmented sector where partnerships with universities and recruiting agents matter greatly for attracting students 1.

    Relationships with recruiting agents, and competition for Chinese students, affect acquisition costs and margins. The company reported that its commission regime for new enrollments reduced selling expenses 1.

    • Miami University (partner)

      Public university in Ohio with which QHI has agreements for English language programs; a partner rather than a direct competitor 1.

    • Peking University (partner)

      Chinese university with which Davis University runs a continuing education program; the source describes this as a partnership 1.

    • Shanghai Jiao Tong University (partner)

      Partner for Davis University foundational programs as stated in the source; not presented as a competitor 1.

    • Other career colleges and recruiting agents

      The source does not name direct competitors but indicates that other colleges and agents recruit international students in the same markets 1.

    News & filings

    Sources

    1. [1] Form 20-F, fiscal year ended 2025-09-30 · SEC / EpicQuest Education Group International Limited · 28 Jan 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.