olivlawolivlaw

olivLaw · US equity research

Pursuit Attractions and Hospitality, Inc. PRSU

Services-Miscellaneous Amusement & Recreation · SIC 7990 · Vertical: Services-Miscellaneous Amusement & Recreation (SIC 7990)

54.04USD−4.35% · 1 dayClose 05 Nov 2026

Pursuit Attractions and Hospitality, Inc. operates sightseeing attractions and lodging in iconic destinations across the United States, Canada, Iceland and Costa Rica, with revenue up 23.4% in fiscal 2025. It now focuses its portfolio on core assets after selling the Flyover business and acquiring Eagle Wing Tours.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, Pursuit Attractions and Hospitality, Inc. (PRSU) stock was 54.04 USD (−4.35% on the day), with market capitalisation 1.5 bn USD, P/E 32.1 on diluted EPS of 1.68 USD over the last 12 months, dividend yield 0.00%, beta 1.11, 52-week range 32.28–56.50 USD. Latest reported quarter (Q3 2026): revenue of 251.5 m USD (+4.4% YoY), net income of 82.8 m USD (+12.1% YoY), diluted EPS 2.95 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.5 bn USD
shares as of 02 Nov 2026
P/E (TTM)
32.1
Diluted EPS TTM 1.68 · TTM to 30 Sept 2026
E/P (TTM)
3.12%
TTM to 30 Sept 2026
Dividend yield
0.00%
DPS 12m 0.00
Beta (2y)
1.11
Volatility (1y) 33%
52-week range
32.2856.50

Price history

Loading chart…

Technical reading

RSI (14)
50.8
neutral
Bollinger (20, 2)
52.57 – 56.99
in the lower half of the band · %B 0.33 · band width 8.1%
SMA 50 / 200
51.53 / 45.35
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.06 / 1.22
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+2.5%−1.1%+3.6 pp—
3 months+13.4%−0.5%+13.8 pp—
6 months+30.8%+4.4%+26.4 pp—
Year to date+60.5%+12.3%+48.1 pp—
1 year+48.4%+13.5%+34.9 pp−35.5%
3 years+89.1%+76.4%+12.7 pp−27.0%
5 years+6.0%+63.7%−57.7 pp—
Max drawdown (1y)
−18.4%
30 Jun 2026 → 07 Aug 2026
Max drawdown (5y)
−65.1%
09 Nov 2021 → 26 Apr 2023
Compound annual growth (5y)
+1.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
251.5 m USD
+4.4% YoY
Net income
82.8 m USD
+12.1% YoY
Diluted EPS
2.95
+13.5% YoY
net / operating
32.9% / unavailable

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue45.8 m37.6 m116.7 m241.0 m57.1 m51.6 m133.5 m251.5 m
Cost of revenue3.2 m2.3 m8.9 m19.8 m3.7 m3.0 m9.6 m20.5 m
SG&A16.7 m20.7 m19.6 m20.0 m19.8 m19.2 m20.8 m19.2 m
Depreciation & amortisation10.7 m11.0 m11.1 m12.0 m12.0 m9.7 m9.7 m10.2 m
Interest expense3.9 m1.5 m1.9 m2.8 m2.6 m2.7 m3.2 m2.0 m
Pre-tax income-78.9 m-33.1 m10.6 m105.8 m-28.3 m-25.9 m21.7 m113.1 m
Income tax-5.3 m-1.9 m3.0 m17.8 m-2.4 m-1.2 m4.2 m22.2 m
Net income315.7 m-31.1 m5.6 m73.9 m-25.7 m-24.9 m15.2 m82.8 m
Diluted EPS14.94 ≈-1.110.202.60-0.91 ≈-0.900.542.95
Capex15.6 m9.9 m18.4 m ≈15.8 m ≈30.9 m16.9 m19.7 m ≈23.3 m ≈
Share repurchases—00 ≈0 ≈10.2 m25.2 m7.5 m ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 50 percentile of its own 28-quarter history (min 1.8, median 33.5, max 260.1; quarters with earnings only).

Fiscal years

Fiscal year2018201920202021⚠ 2022202320242025
Revenue1.2 bn1.3 bn415.4 m507.3 m299.3 m350.3 m366.5 m452.4 m
Revenue YoY−5.3%+5.3%−68.1%+22.1%—+17.0%+4.6%+23.4%
Net income49.2 m22.0 m-374.1 m-92.7 m23.2 m16.0 m368.5 m22.7 m
Net income YoY−14.8%−55.2%−1,797.7%unavailable—−31.0%+2,201.0%−93.8%
Diluted EPS2.401.02-18.64-5.010.540.3012.840.80
Diluted EPS YoY−15.2%−57.5%−1,927.5%unavailable—−44.4%+4,180.0%−93.8%
net %4.0%1.7%-90.0%-18.3%7.8%4.6%100.6%5.0%
Free cash flow7.3 m32.0 m-133.8 m-95.8 m16.5 m42.2 munavailableunavailable

The series breaks before 2022: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
31.1 m USD
Financial debt
100.8 m USD
Net debt
69.7 m USD
Equity
660.4 m USD
Total assets
965.4 m USD
Debt / equity
0.15x
Current ratio
0.81x
ROE
3.5%
ROA
2.5%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
350.3 m
2024
366.5 m
2025
452.4 m

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
31.9 m
2024
31.1 m
2025
34.6 m

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
318.4 m ≈
2024
335.4 m ≈
2025
417.8 m ≈

SEC (XBRL)· 25 Feb 2026derived

SG&A
2023
56.8 m
2024
57.8 m
2025
80.1 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
108.4 m
2024
—
2025
—

SEC (XBRL)· 01 Mar 2024verified

Depreciation & amortisation
2023
37.9 m
2024
43.0 m
2025
46.1 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
146.4 m ≈
2024
—
2025
—

SEC (XBRL)· 01 Mar 2024derived

Interest expense
2023
6.0 m
2024
14.2 m
2025
8.8 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
27.3 m
2024
-45.4 m
2025
55.0 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
12.9 m
2024
6.3 m
2025
16.5 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
16.0 m
2024
368.5 m
2025
22.7 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
0.30
2024
12.84
2025
0.80

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
20.9 m
2024
21.4 m
2025
28.4 m

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2023verified

Balance sheet · USD

Cash
2023
27.4 m
2024
49.7 m
2025
31.1 m

SEC (XBRL)· 25 Feb 2026verified

Receivables
2023
8.2 m
2024
9.3 m
2025
9.2 m

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
9.5 m
2024
10.0 m
2025
12.1 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
235.8 m
2024
117.4 m
2025
63.7 m

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
554.7 m
2024
526.2 m
2025
596.8 m

SEC (XBRL)· 04 Nov 2026verified

Goodwill
2023
123.9 m
2024
103.3 m
2025
150.4 m

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
54.9 m
2024
64.4 m
2025
75.6 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
1.1 bn
2024
845.0 m
2025
965.4 m

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
14.7 m
2024
22.5 m
2025
21.0 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
6.6 m
2024
1.9 m
2025
1.5 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
388.7 m
2024
15.0 m
2025
99.3 m

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
232.5 m
2024
76.4 m
2025
78.8 m

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
867.4 m
2024
228.3 m
2025
305.0 m

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
132.6 m
2024
616.7 m
2025
660.4 m

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
104.7 m
2024
—
2025
—

SEC (XBRL)· 01 Mar 2024verified

Capex
2023
62.4 m
2024
56.2 m
2025
75.0 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
42.2 m ≈
2024
—
2025
—

SEC (XBRL)· 01 Mar 2024derived

Investing cash flow
2023
-74.9 m
2024
—
2025
—

SEC (XBRL)· 01 Mar 2024verified

Financing cash flow
2023
-36.2 m
2024
—
2025
—

SEC (XBRL)· 01 Mar 2024verified

Dividends paid
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2023verified

Share repurchases
2023
0
2024
0
2025
10.2 m

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
23.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
14.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
1.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
-93.8%
computed by olivLawFY 2025
Net income CAGR 3Y
-0.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-93.8%
computed by olivLawFY 2025
EPS CAGR 3Y
14.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
92.6%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
9.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
7.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
25.3 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.7x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
unavailable
input data missing
Capital expenditure
90.8 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
24 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
124 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
198 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
-49 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
1.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
31.1x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
32.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.1%
computed by olivLawTTM to 30 Sept 2026
P/B
2.4x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
3.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
3.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
2.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 43.8% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

54.04 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 1.5 bn USD

Key indicators

Market capitalisation
1.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
32.1x
computed by olivLawTTM to 30 Sept 2026
P/B
2.4x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
7.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
9.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
23.4%
computed by olivLawFY 2025
Dividend yield
0.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 02 Nov 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2618derived 166

Score by group

44% · Insufficient data

Estimated value range

Low
23.95
USD per share
Mid
41.33
USD per share
High
63.62
USD per share
Price: 54.04 USD
The price is within the range
Potential to the central value: -23.5% (value / price − 1)
Margin of safety: -30.8% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 23.95 – 63.62 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E23.95 – 63.62 (Mid 41.33)
    7 companies used · median multiple 24.5x · quartiles 14.2x – 37.8x
    BRSL, DIS, MSGE, MTN, PRKS, RSI, SEAT
  • Dividend discount (DDM)unavailable · the base of the ratio is not positive
Multiple comparisons use the SIC vertical: Services-Miscellaneous Amusement & Recreation (SIC 7990)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 43.8% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality9.6%95 (vs peers)14%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth14.8%100 (on a fixed band)19%
EPS CAGR 3Y · Growth14.0%93 (on a fixed band)19%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.7x72 (on a fixed band)10%
P/E (TTM) · Valuation32.1x50 (vs peers)24%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns2.9%42 (on a fixed band)14%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial72/100 · 1/3 factors with a value
  • Growth97/100 · 2/2 factors with a value
  • Quality· partial95/100 · 1/3 factors with a value
  • Returns· partial42/100 · 1/2 factors with a value
  • Valuation· partial50/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Pursuit Attractions and Hospitality, Inc. (PRSU). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 452.4 m USD in 2025; YoY growth 23.4%; net margin 9.6%; ROE 7.7%.

The estimated value range is 23.95–63.62 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 41.33 USD, the price of 54.04 USD leaves a potential of -23.5% (value / price − 1) and a margin of safety of -30.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 43.8% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 9.6%
  • Revenue CAGR 3Y: 14.8%
  • EPS CAGR 3Y: 14.0%
  • Current ratio: 1.7x

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Net debt / EBITDA, Interest coverage, EV/EBITDA, FCF yield, Payout ratio (FCF).

Versus the vertical median

Services-Miscellaneous Amusement & Recreation (SIC 7990) · same industry (4-digit SIC) · compared with 20 companies

Multiples and returns vs the median

P/E
32.1x
vertical median 30.8x
at median
EV/EBITDA
—
vertical median 10.4x
P/S
3.0x
vertical median 1.3x
above median (+121.5%)
P/B
2.4x
vertical median 1.8x
above median (+29.6%)
ROE
7.7%
vertical median -16.5%
above median
Net margin
9.6%
vertical median -2.7%
above median
EBIT margin
—
vertical median 2.3%
Revenue YoY
23.4%
vertical median 4.7%
above median (+395.6%)
Net debt/EBITDA
—
vertical median 3.5x
Dividend yield
0.0%
vertical median 2.6%
below median (−100.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
DISWalt Disney Co205.4 bn24.57.8%8.7%+3.4%+14% / +28%
MTNVail Resorts, Inc.5.6 bn38.544.4%5.2%−4.3%+13% / −27%
RSIRush Street Interactive, Inc.2.4 bn39.423.0%2.6%+22.8%−35% / +183%
BRSLBrightstar Lottery PLC1.9 bn13.511.6%5.9%−0.0%−36% / −63%
PRKSUnited Parks & Resorts Inc.1.7 bn14.9—8.1%−3.6%+5% / −23%
PRSUPursuit Attractions and Hospitality, Inc.1.5 bn32.17.7%9.6%+23.4%+48% / +89%
NIPGNIP Group Inc.413.9 m—-15.9%-14.9%+1.9%−92% / unavailable
SEGSeaport Entertainment Group Inc.275.7 m—-22.6%-91.4%+18.3%+0% / unavailable
GENIGenius Sports Limited59.2 m—-17.2%-16.7%+31.0%−41% / +7%
SEATVivid Seats Inc.30.8 m0.02,000.9%278.1%−30.5%−64% / −98%
GRSDGrandstand Limited29.3 m—-28.5%-19.9%+30.1%−85% / −91%
FCHLFitness Champs Holdings Limited11.4 m—-349.1%-32.9%+4.7%−100% / unavailable
FBYDFalcon’s Beyond Global, Inc.68—-100.8%-36.0%+120.8%−67% / −35%
MSGEMadison Square Garden Entertainment Corp.—37.1—8.6%+12.5%+52% / +149%
CDROCodere Online Luxembourg, S.A.——17.3%1.9%+24.2%+19% / +159%
MSGSMsg Knickerbockers Corp.—1,015.6—0.7%+11.0%+43% / +92%
ENHAEnhanced Group Inc.——-1,903.4%—unavailableunavailable / unavailable
DKNGDraftkings Inc.——-21.1%-2.7%+27.0%−29% / −38%
STUBStubhub Holdings, Inc.——-145.8%-91.3%−1.4%−46% / unavailable
XPOFXponential Fitness, Inc.———-401.5%−20.7%−33% / −68%
GDHGGolden Heaven Group Holdings Ltd.——-6.5%-56.2%−31.5%−74% / −100%

1- and 3-year price returns: for PRSU from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
36.33
Total return -33% · Per year -33%
63.95
Total return 18% · Per year 18%
95.93
Total return 78% · Per year 78%
3 years
42.91
Total return -21% · Per year -7%
84.22
Total return 56% · Per year 16%
137.60
Total return 155% · Per year 37%
5 years
50.68
Total return -6% · Per year -1%
110.93
Total return 105% · Per year 15%
197.35
Total return 265% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 21.06
  • Net margin± 14.74
  • Annual revenue growth± 11.02
  • Annual dilution± 1.24

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Pursuit Attractions and Hospitality, Inc. operates sightseeing attractions and lodging in iconic destinations across the United States, Canada, Iceland and Costa Rica, with revenue up 23.4% in fiscal 2025 1. It now focuses its portfolio on core assets after selling the Flyover business and acquiring Eagle Wing Tours 23.

SWOT

Strengths

  • A portfolio of attractions and lodges in iconic destinations, recognized through several Travelers Choice awards, gives a brand advantage that is hard to replicate 1.
  • Leverage is described as controlled, and the company has revolving credit capacity available to finance growth 3.
  • Combining attractions with lodging allows cross-selling and higher spend per guest 1.

Weaknesses

  • The business is highly seasonal, concentrated in summer, which makes revenue vulnerable to adverse events in peak periods 1.
  • Dependence on weather was visible in the second quarter of 2026, when attraction visitation declined 3.
  • Exposure to several countries and currencies adds operational complexity and currency risk 13.

Opportunities

  • Organic growth projects planned for 2026 and 2030 could deliver strong returns if completed on schedule 3.
  • Reopening of the Denali park road could relaunch the safari experience and attract new customer segments 13.
  • Strategic acquisitions in top destinations, such as Eagle Wing Tours, could extend geographic presence 23.

Threats

  • A decline in consumer spending on leisure travel could reduce demand across all segments 1.
  • Natural disasters and wildfires, such as those in Jasper, can close parks and properties for long periods 1.
  • Competition with aggressive pricing and greater resources could pressure the company's margins 1.

Risks

  • High seasonalityhigh

    Most revenue is earned in the second and third quarters, so adverse summer events can strongly affect annual results 1.

  • Natural disasters and catastropheshigh

    Wildfires, floods and volcanic eruptions can close properties and deter visitors, as happened in Jasper in 2024 1.

  • Debt and financial covenantsmedium

    The revolving credit facility has financial covenants and payment obligations that could limit flexibility if economic conditions worsen 1.

  • Currency riskmedium

    Operations in Canada, Iceland and Costa Rica expose the company to currency fluctuations, which already led to an adjusted 2026 guidance 13.

  • Attraction accidentsmedium

    A serious incident at an attraction could damage reputation, lead to litigation and reduce visitors, and insurance might not cover all losses 1.

Investment thesis

What would need to be true (bull case)

  • If demand for iconic experiences stays strong and second-quarter growth carries forward, the company could reach its revised 2026 guidance 3.
  • Redirecting capital from the Flyover sale into high-return investments could support longer-term margin growth 3.
  • The Tabacón acquisition and planned upgrades could diversify revenue and partly reduce dependence on summer seasonality 12.

What would break the thesis

  • Concentrated summer activity means a weak season, caused by weather or an incident, could materially affect the year's results 13.
  • Debt and currency swings could pressure profitability if financing costs rise or the Canadian dollar weakens 13.
  • If growth capital projects fail to reach their expected returns, the investments could become a drag on cash flow 3.

What to watch

  • Revenue and Adjusted EBITDA performance against the revised 2026 guidanceQ3 2026
  • Integration of Eagle Wing Tours and its contribution to resultsQ4 2026
  • Resumption of Denali Backcountry Adventure tours after the road reopens2027
  • Net debt level and use of Flyover sale proceedsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Pursuit operates a collection of attractions and lodging grouped into regional collections such as Banff Jasper, Alaska, Glacier Park and Tabacón, with 17 attractions and 29 lodges at the end of fiscal 2025 1. The company is managed as a single operating segment and groups its activities into three lines of business: attractions, hospitality and transportation 1. Its growth strategy, called Refresh, Build, Buy, combines refreshing existing assets, building new experiences and making strategic acquisitions 1.

The July 2025 acquisition of Tabacón added an eco-luxury resort in Costa Rica designed to generate revenue more evenly over the calendar year than the rest of the business, which is heavily seasonal toward summer 12. The sale of Flyover to Brogent, completed on July 31, 2026, removed a non-core line, while the acquisition of Eagle Wing Tours in British Columbia extended the presence to Vancouver Island 23.

The company was formerly Viad Corp and was reorganized after selling its GES Exhibitions and Spiro segments, a transaction completed in 2024 1. Its shares trade on the NYSE under the symbol PRSU since January 2, 2025 13.

Segments

Attractions

Attractions include gondolas, lake cruises, glacier tours and the Sky Lagoon in Iceland, and attractions revenue reached 257.5 million USD in fiscal 2025 1.

Hospitality

Hospitality covers lodges and hotels in national parks in Canada, Alaska, Montana and Costa Rica, with revenue of 180.4 million USD in fiscal 2025 1. RevPAR growth was driven mainly by revenue management and stronger guest demand 1.

Transportation

Transportation includes motorcoach tours, airport shuttles and the Denali safari operation, and its contribution is small compared with attractions and lodging 1.

Market context

The market is leisure tourism and experiences in natural destinations, where competition is mainly based on location, facility uniqueness, service and price 1. Activity is strongly seasonal, with most revenue earned in the second and third quarters, so adverse events in peak periods have a major impact 1. The company operates in a market where demand depends on people's ability and willingness to travel 1.

Trends

  • Demand for authentic experiencestailwind

    The company says demand for experiential travel in iconic destinations remains strong, supporting revenue growth in attractions and lodging 3.

  • Seasonality and weatherheadwind

    Activity is concentrated in summer, and unfavorable weather in the second quarter of 2026 reduced attraction visitation, showing sensitivity to peak-period events 13.

  • Portfolio consolidationmixed

    The Flyover sale and the Eagle Wing Tours acquisition point to a focus on core assets, which could improve returns on invested capital if integration goes well 23.

  • Financing costs and currencyheadwind

    Variable-rate debt and fluctuations between the Canadian and US dollar can affect costs and results, and the company has already adjusted its 2026 guidance for exchange rate assumptions 13.

Competitive position

Competition comes from locally owned independent hotels, national and international chains and operators of attractions in the same destinations 1. The company says its advantages are distinctive attractions, iconic destinations and a strong hospitality culture, but competitors with greater financial and marketing resources could match or exceed them 1.

Competition is intensifying through overcapacity in hospitality and pricing pressure, which could force the company to lower its rates to keep customers 1.

  • National and international hotel chains

    Compete for lodging guests in the same regions, some with greater marketing resources and expansion capacity 1.

  • Locally owned independent hotels

    Compete in the geographic markets of the company's properties, especially in Canadian and Montana destinations 1.

  • Sightseeing tour and attraction operators

    Compete for the same visitors to national parks and tourist destinations 1.

  • Thermal resorts and spas

    Compete with Tabacón and Sky Lagoon in the luxury wellness and thermal experience segment 1.

News & filings

In the press

The latest news item in our archive is from 25 Oct 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Pursuit Attractions and Hospitality, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Pursuit Attractions and Hospitality, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Pursuit Attractions and Hospitality, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.