olivlawolivlaw

olivLaw · US equity research

Service Corporation International SCI

Services-Personal Services · SIC 7200 · Vertical: Services-Personal Services (SIC 7200)

77.21USD+2.77% · 1 dayClose 04 Nov 2026

Service Corporation International (SCI) is North America's largest provider of funeral and cemetery services, operating a network of locations unmatched in geographic scale. The company relies on preneed sales, and its backlog of future revenue reached 17.6 billion USD at June 30, 2026.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Service Corporation International (SCI) stock was 77.21 USD (+2.77% on the day), with market capitalisation 10.5 bn USD, P/E 19.2 on diluted EPS of 4.03 USD over the last 12 months, dividend yield 1.81%, beta 0.19, 52-week range 68.77–87.73 USD. Latest reported quarter (Q3 2026): revenue of 1.1 bn USD (+4.6% YoY), net income of 141.3 m USD (+20.3% YoY), diluted EPS 1.03 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
10.5 bn USD
shares as of 30 Sept 2026
P/E (TTM)
19.2
Diluted EPS TTM 4.03 · TTM to 30 Sept 2026
E/P (TTM)
5.22%
TTM to 30 Sept 2026
Dividend yield
1.81%
DPS 12m 1.40
Beta (2y)
0.19
Volatility (1y) 26%
52-week range
68.7787.73

Price history

Loading chart…

Technical reading

RSI (14)
44.6
weak (30–45)
Bollinger (20, 2)
74.05 – 85.03
in the lower half of the band · %B 0.29 · band width 13.8%
SMA 50 / 200
79.55 / 79.86
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.54 / 0.03
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+1.7%−2.0%+3.7 pp—
3 months−9.5%−2.2%−7.4 pp—
6 months−1.6%+4.3%−5.8 pp—
Year to date−1.0%+10.6%−11.5 pp—
1 year−5.4%+10.5%−15.9 pp−19.1%
3 years+30.7%+73.7%−43.0 pp−16.0%
5 years+15.9%+61.7%−45.9 pp—
Max drawdown (1y)
−21.6%
24 Apr 2026 → 03 Jun 2026
Max drawdown (5y)
−28.6%
01 Aug 2022 → 01 Nov 2023
Compound annual growth (5y)
+3.0%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.1 bn USD
+4.6% YoY
Net income
141.3 m USD
+20.3% YoY
Diluted EPS
1.03
+24.1% YoY
net / operating
12.8% / 22.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.1 bn1.1 bn1.1 bn1.1 bn1.1 bn1.1 bn1.1 bn1.1 bn
Cost of revenue787.1 m782.8 m794.0 m792.6 m799.9 m810.0 m829.8 m835.0 m
Gross profit305.9 m291.4 m271.4 m265.5 m311.7 m286.5 m273.5 m272.3 m
Operating income262.2 m251.7 m224.5 m226.4 m275.6 m243.8 m231.6 m252.9 m
Interest expense63.2 m61.5 m64.1 m65.7 m64.1 m64.0 m64.7 m65.0 m
Pre-tax income197.5 m193.4 m164.3 m160.9 m211.3 m181.2 m166.8 m188.8 m
Income tax46.1 m50.4 m41.4 m43.3 m51.8 m45.3 m41.9 m47.5 m
Net income151.4 m142.9 m122.9 m117.5 m159.4 m135.8 m124.8 m141.3 m
Diluted EPS1.04 ≈0.980.860.831.13 ≈0.970.901.03
Operating cash flow264.1 m311.1 m166.4 m ≈252.3 m ≈212.9 m333.8 m238.6 m ≈296.8 m ≈
Capex106.2 m78.2 m83.0 m ≈101.6 m ≈125.7 m79.9 m95.7 m ≈99.5 m ≈
Dividends paid43.5 m46.0 m45.1 m ≈44.8 m ≈47.6 m47.1 m49.3 m ≈49.1 m ≈
Share repurchases56.2 m130.5 m193.6 m ≈78.1 m ≈58.9 m143.2 m123.2 m ≈52.6 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 50 percentile of its own 40-quarter history (min 13.0, median 19.2, max 31.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.2 bn3.2 bn3.5 bn4.1 bn4.1 bn4.1 bn4.2 bn4.3 bn
Revenue YoY+3.1%+1.3%+8.7%+18.0%−0.8%−0.2%+2.1%+2.9%
Net income447.2 m369.6 m515.9 m802.9 m565.3 m537.3 m518.6 m542.6 m
Net income YoY−18.2%−17.4%+39.6%+55.6%−29.6%−5.0%−3.5%+4.6%
Diluted EPS2.391.992.884.723.533.533.533.80
Diluted EPS YoY−15.8%−16.7%+44.7%+63.9%−25.2%0.0%0.0%+7.6%
net %14.0%11.4%14.7%19.4%13.8%13.1%12.4%12.6%
Free cash flow380.3 m388.8 m582.1 m616.9 m456.0 m507.3 m571.3 m554.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
243.6 m USD
Financial debt
5.1 bn USD
Net debt
4.9 bn USD
Equity
1.6 bn USD
Total assets
18.7 bn USD
Debt / equity
3.14x
Current ratio
0.55x
ROE
32.7%
ROA
3.0%
FCF margin
12.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.1 bn
2024
4.2 bn
2025
4.3 bn

SEC (XBRL)· 12 Feb 2026verified

Cost of revenue
2023
3.0 bn
2024
3.1 bn
2025
3.2 bn

SEC (XBRL)· 12 Feb 2026verified

Gross profit
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
944.3 m
2024
927.7 m
2025
978.1 m

SEC (XBRL)· 12 Feb 2026verified

Depreciation & amortisation
2023
—
2024
—
2025
—

SEC (XBRL)· 15 Feb 2023verified

EBITDA
2023
—
2024
—
2025
—

SEC (XBRL)· 15 Feb 2023derived

Interest expense
2023
239.4 m
2024
257.8 m
2025
255.4 m

SEC (XBRL)· 12 Feb 2026verified

Pre-tax income
2023
708.6 m
2024
675.4 m
2025
729.8 m

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
170.9 m
2024
156.7 m
2025
186.9 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
537.3 m
2024
518.6 m
2025
542.6 m

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
3.53
2024
3.53
2025
3.80

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
152.4 m
2024
146.8 m
2025
142.7 m

SEC (XBRL)· 12 Feb 2026verified

Dividend per share
2023
1.02
2024
1.12
2025
1.30

SEC (XBRL)· 12 Feb 2026verified

Balance sheet · USD

Cash
2023
221.6 m
2024
218.8 m
2025
243.6 m

SEC (XBRL)· 12 Feb 2026verified

Inventories
2023
33.6 m
2024
33.3 m
2025
35.2 m

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
498.3 m
2024
377.3 m
2025
411.8 m

SEC (XBRL)· 12 Feb 2026verified

Property, plant & equipment, net
2023
2.5 bn
2024
2.6 bn
2025
2.8 bn

SEC (XBRL)· 12 Feb 2026verified

Goodwill
2023
2.0 bn
2024
2.1 bn
2025
2.2 bn

SEC (XBRL)· 12 Feb 2026verified

Intangibles (excl. goodwill)
2023
485.1 m
2024
512.4 m
2025
473.6 m

SEC (XBRL)· 12 Feb 2026verified

Total assets
2023
16.4 bn
2024
17.4 bn
2025
18.7 bn

SEC (XBRL)· 12 Feb 2026verified

Accounts payable
2023
685.7 m
2024
639.3 m
2025
685.2 m

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
63.3 m
2024
83.9 m
2025
56.8 m

SEC (XBRL)· 12 Feb 2026verified

Long-term debt
2023
4.6 bn
2024
4.8 bn
2025
5.1 bn

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
749.1 m
2024
723.8 m
2025
745.7 m

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
1.5 bn
2024
1.7 bn
2025
1.6 bn

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
869.0 m
2024
944.9 m
2025
942.8 m

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
361.8 m
2024
373.7 m
2025
388.6 m

SEC (XBRL)· 12 Feb 2026verified

Free cash flow
2023
507.3 m ≈
2024
571.3 m ≈
2025
554.2 m ≈

SEC (XBRL)· 12 Feb 2026derived

Investing cash flow
2023
-469.4 m
2024
-620.9 m
2025
-548.3 m

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
-381.1 m
2024
-319.6 m
2025
-374.7 m

SEC (XBRL)· 12 Feb 2026verified

Dividends paid
2023
168.0 m
2024
174.3 m
2025
183.6 m

SEC (XBRL)· 12 Feb 2026verified

Share repurchases
2023
544.8 m
2024
253.7 m
2025
461.0 m

SEC (XBRL)· 12 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
2.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
4.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
5.4%
computed by olivLawFY 2025
Net income growth (YoY)
4.6%
computed by olivLawFY 2025
Net income CAGR 3Y
-1.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
1.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
7.6%
computed by olivLawFY 2025
EPS CAGR 3Y
2.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
5.7%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-3.0%
computed by olivLawFY 2025

Profitability

Gross margin
25.9%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
22.7%
computed by olivLawTTM to 30 Sept 2026
Net margin
12.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
15.4%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
35.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
3.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
11.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
5.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
34.7%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
28.3%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
5.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
3.3x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.9x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.1 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
400.8 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
681.4 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
121.4%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
4 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
78 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
10.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
15.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
18.7x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
19.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
5.2%
computed by olivLawTTM to 30 Sept 2026
P/B
6.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
15.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
15.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
6.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.8%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
5.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 54 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

77.21 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 10.5 bn USD

Key indicators

Market capitalisation
10.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
19.2x
computed by olivLawTTM to 30 Sept 2026
P/B
6.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
35.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
12.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
2.9%
computed by olivLawFY 2025
Dividend yield
1.8%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Sept 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2850derived 160

Score by group

  • Balance sheet22
  • Valuation52
  • Quality85
  • Growth15
  • Returns87

Estimated value range

Low
41.05
USD per share
Mid
51.78
USD per share
High
110.55
USD per share
Price: 77.21 USD
The price is within the range
Potential to the central value: -32.9% (value / price − 1)
Margin of safety: -49.1% (1 − price / value)
Agreement between methods: low · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 17.08 – 133.66 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)60.94 – 133.66 (Mid 86.89)
    WACC 7.7% · starting FCFF 875.0 m USD · terminal value share of EV 78%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -1.8%
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E41.05 – 110.55 (Mid 51.78)
    7 companies used · median multiple 12.8x · quartiles 10.2x – 27.4x
    CSV, EVI, HRB, RGS, UNF, WW, YELP
  • Dividend discount (DDM)17.08 – 22.97 (Mid 19.60)
Multiple comparisons use the SIC vertical: Services-Personal Services (SIC 7200)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 54/100

FactorValueScoreWeight used
ROIC · Quality11.7%80 (vs peers)13%
Net margin · Quality12.7%80 (vs peers)8%
FCF conversion · Quality121.4%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth1.6%13 (on a fixed band)11%
EPS CAGR 3Y · Growth2.5%17 (on a fixed band)11%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet3.9x37 (on a fixed band)8%
Current ratio · Balance sheet0.4x0 (on a fixed band)5%
P/E (TTM) · Valuation19.2x29 (vs peers)13%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation6.5%81 (on a fixed band)11%
Shareholder yield (distributions) · Returns5.4%78 (on a fixed band)8%
Payout ratio (FCF) · Returns28.3%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet22/100 · 2/3 factors with a value
  • Growth15/100 · 2/2 factors with a value
  • Quality85/100 · 3/3 factors with a value
  • Returns87/100 · 2/2 factors with a value
  • Valuation52/100 · 2/3 factors with a value

Memo

SERVICE CORPORATION INTERNATIONAL (SCI). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 4.3 bn USD in 2025; YoY growth 2.9%; net margin 12.7%; ROE 35.7%.

The estimated value range is 41.05–110.55 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 51.78 USD, the price of 77.21 USD leaves a potential of -32.9% (value / price − 1) and a margin of safety of -49.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 54/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 11.7%
  • Net margin: 12.7%
  • FCF conversion: 121.4%
  • FCF yield: 6.5%
  • Shareholder yield (distributions): 5.4%
  • Payout ratio (FCF): 28.3%

What contradicts it

  • Revenue CAGR 3Y: 1.6%
  • EPS CAGR 3Y: 2.5%
  • Current ratio: 0.4x
  • P/E (TTM): 19.2x
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA, EV/EBITDA.

Versus the vertical median

Services-Personal Services (SIC 7200) · same industry (4-digit SIC) · compared with 10 companies

Multiples and returns vs the median

P/E
19.2x
vertical median 12.8x
above median (+49.1%)
EV/EBITDA
—
vertical median 7.4x
P/S
2.4x
vertical median 0.5x
above median (+382.7%)
P/B
6.7x
vertical median 1.9x
above median (+255.1%)
ROE
35.7%
vertical median 17.3%
above median (+106.2%)
Net margin
12.7%
vertical median 3.7%
above median (+241.9%)
EBIT margin
22.7%
vertical median 3.5%
above median (+545.7%)
Revenue YoY
2.9%
vertical median 4.3%
below median (−32.1%)
Net debt/EBITDA
—
vertical median 4.6x
Dividend yield
1.8%
vertical median 1.3%
above median (+45.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SCIService Corporation International10.5 bn19.235.7%12.7%+2.9%−5% / +31%
HRBH&R Block Inc6.8 bn9.8710.9%18.6%+4.9%+32% / +22%
YELPYelp Inc1.2 bn10.618.2%8.6%+3.7%−24% / −50%
CSVCarriage Services, Inc.571.4 m12.817.3%10.7%+3.3%−17% / +59%
EVIEVI Industries, Inc.282.3 m45.35.3%1.7%+14.6%+6% / −16%
WWWw International, Inc.121.3 m0.1332.6%148.1%−11.6%−57% / unavailable
RGSRegis Corporation79.4 m13.23.7%3.1%+6.8%+18% / +362%
DLPNDolphin Entertainment, Inc.12.2 m—-51.6%-6.3%+9.7%−42% / −70%
XWELXWELL, Inc.5.1 m——-82.9%−13.8%−21% / −75%
UNFUnifirst Corporation—41.75.0%4.3%+3.7%+45% / +45%
MRMMedirom Healthcare Technologies Inc.——26.0%1.8%+21.5%−85% / −94%

1- and 3-year price returns: for SCI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
45.33
Total return -40% · Per year -40%
80.26
Total return 6% · Per year 6%
121.05
Total return 59% · Per year 59%
3 years
41.47
Total return -42% · Per year -17%
82.85
Total return 13% · Per year 4%
137.56
Total return 85% · Per year 23%
5 years
37.94
Total return -44% · Per year -11%
85.52
Total return 20% · Per year 4%
156.32
Total return 115% · Per year 17%
What moves the 3-year price the most
  • Exit P/E± 20.71
  • Net margin± 14.50
  • Annual revenue growth± 12.24
  • Annual dilution± 1.22

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

Service Corporation International (SCI) is North America's largest provider of funeral and cemetery services, operating a network of locations unmatched in geographic scale. The company relies on preneed sales, and its backlog of future revenue reached 17.6 billion USD at June 30, 2026 2.

SWOT

Strengths

  • The company has the largest network of funeral service locations and cemeteries in North America, spanning many states and provinces, together with a nationally recognised brand 1.
  • The preneed backlog gives visibility over future revenue and supports the stability of cash flow 1.
  • Operating cash flow and borrowing capacity are sufficient to fund investment, dividends and share repurchases 2.

Weaknesses

  • Cemetery margins are under temporary pressure as preneed property sales grow faster than the revenue recognised from them 3.
  • The company relies on trust funds and third-party insurers to finance preneed contracts, which introduces market and counterparty risk 1.
  • The funeral segment saw a decline in services performed, which shows its sensitivity to death volumes 3.

Opportunities

  • If demographic trends hold, the growth of the Baby Boomer generation could support service volumes and preneed sales in the years ahead 1.
  • Acquisitions of locations and investment in cemeteries could increase scale, if returns exceed the cost of capital 1.
  • Digital lead channels could lift preneed sales, particularly if the move toward personalised offerings continues 1.

Threats

  • A significant decline in trust fund values could force the company to cover shortfalls from operating cash flow 1.
  • Inflation could raise labour, merchandise and financing costs and compress margins 1.
  • Severe weather and public health crises could affect locations and supply chains, especially in states where operations are concentrated 1.

Risks

  • Trust fund returnshigh

    If investments in the trust funds fall significantly, the company could have to cover the shortfall from cash flow, affecting its results 1.

  • Reliance on third-party insurersmedium

    If the financial condition of the insurers funding preneed contracts deteriorated, the company could find it harder to collect the proceeds 1.

  • Surety bond coveragemedium

    If surety companies cancelled or did not renew bonds, the company would need replacement coverage or would have to fund trusts with substantial sums 1.

  • Debt covenantsmedium

    Bank credit facilities contain covenants that restrict operations; a breach could trigger acceleration of outstanding debt 1.

  • Exposure to natural eventslow

    Storms, wildfires or public health crises could close locations and raise costs, especially in states where operations are concentrated 1.

Investment thesis

What would need to be true (bull case)

  • If preneed growth continues and the backlog expands, future revenue could become more predictable and the company would have more room to invest and return capital to shareholders 2.
  • The revised cash flow guidance, raised at the midpoint, could signal better conversion of operating cash flow if preneed cash receipts keep rising 3.
  • The national scale and the Dignity Memorial brand could support market share, especially if clients prefer a provider with a wide network and standardised services 1.

What would break the thesis

  • If trust fund returns weaken, the company could be forced to use operating cash flow to cover the funding gap on preneed contracts 1.
  • If the volume of funeral services keeps falling, revenue in the funeral segment could be affected even if average revenue per service rises 3.
  • Margin pressure in cemeteries could persist if preneed property sales grow faster than the revenue recognised from them 3.

What to watch

  • Delivery of the revised adjusted EPS guidance range2026
  • Development of preneed cemetery production and the future revenue backlogQ3 2026
  • Cemetery gross margins, affected by the recognition of preneed revenueQ3 2026
  • Trust fund returns and any requirement to replenish the trustsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

The business

At December 31, 2025 SCI operated 1,485 funeral service locations and 500 cemeteries, spread across 44 states, eight Canadian provinces, the District of Columbia and Puerto Rico 1. Its main brand, Dignity Memorial, is North America's first transcontinental brand of deathcare products and services, and the company includes combination locations where funeral homes and cemeteries share costs. Sales are made at the time of need and on a preneed basis, with contracts delivered later 1.

At June 30, 2026 the network had grown to 1,495 funeral service locations and 505 cemeteries, including 316 combination locations 2. The company says the Dignity Memorial brand serves about 700,000 combined preneed and atneed families each year 2.

Its capital structure rests on cash flow from operations, which provided 942.8 million USD in 2025 1. The company targets a leverage ratio between 3.5x and 4.0x, and at June 30, 2026 the actual ratio was 3.77, below the 5.00 maximum in its credit agreement 2.

Segments

Funeral

The funeral segment covers services, preparation, cremation and funeral merchandise, sold both at the time of need and preneed. In the second quarter of 2026 funeral services performed fell 1%, but a higher average revenue per service more than offset the decline 3.

Cemetery

The cemetery segment sells burial property, mausoleums, cremation niches and related services. In the second quarter of 2026 comparable cemetery revenue grew 5%, driven by higher recognized preneed merchandise and service revenue and by growth in cemetery trust fund earnings 3.

Market context

The North American deathcare market is fragmented, with most operators locally owned and independent. The company estimates its funeral and cemetery market share at about 18%, based on total industry revenue 1. Barriers to entry are low to moderate in funeral and high in cemeteries because of land and permitting requirements 1.

Demand is shaped by demographics, especially the ageing of the Baby Boomer generation, which supports preneed sales. The company notes that the shift toward cremation changes its revenue mix, since average revenue for cremations is lower than for traditional burials 1.

Trends

  • Baby Boomer ageingtailwind

    The company expects the ageing of the Baby Boomer generation to support both preneed sales and at-need service volumes in the coming years, if demographic trends hold 1.

  • Rising cremation sharemixed

    The shift toward cremation lowers average revenue per contract, but the company is trying to offset this with memorialization products and cemetery options aimed at cremation customers 1.

  • Preneed cemetery property salestailwind

    Preneed cemetery property production rose 7% in the second quarter of 2026, which could build the long-term backlog, although margin pressure in cemeteries continues 3.

  • Trust fund returns and cost inflationheadwind

    Trust fund returns have varied from year to year, and a significant decline in trust values could require the company to cover shortfalls from cash flow, while inflation may raise labour and merchandise costs 1.

Competitive position

Several public companies own funeral service locations and cemeteries, but most deathcare businesses in North America are locally owned and independent 1. Competition turns on name, reputation, location, competitive pricing and well-maintained facilities 1.

The company argues that its scale lets it offer prices competitive with local operators and attract clients through digital lead channels and preneed contacts 1. Competitive pressure is greater in funeral services than in cemeteries, where barriers to entry are higher 1.

  • Independent and locally owned funeral operators

    Most deathcare businesses are locally run, and competition in funeral services depends on local names and reputation 1.

  • Other public operators of funeral and cemetery locations

    The sources mention the existence of other public companies with funeral service locations and cemeteries without naming them in the documents reviewed 1.

  • Retail-style funeral and cremation providers

    The company compares its pricing with that of local funeral service locations, cemeteries and retail locations in the same area 1.

  • Insurance carriers funding preneed contracts

    Third-party insurers that fund preneed contracts are a dependency rather than a direct rival, and their financial health affects collections 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Service Corporation International · 12 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Service Corporation International · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Service Corporation International · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Service Corporation International (SCI): stock, results, valuation and forecast · olivLaw