olivlawolivlaw

olivLaw · US equity research

Versus Systems Inc. VS

Services-Computer Processing & Data Preparation · SIC 7374 · Vertical: Services-Computer Processing & Data Preparation (SIC 7374)

0.90USD+10.37% · 1 dayClose 04 Nov 2026

Versus Systems Inc. builds business-to-business software that brings gamification and rewards into live events, websites and streaming content for sports teams, arenas and advertising agencies. The company moved from almost no revenue in 2024 to revenue of 2,183,415 USD in 2025, mainly from the ASPIS license, but it still depends on contracts with a small number of customers and its filings flag substantial doubt about its ability to continue as a going concern.

At the close of 04 Nov 2026, Versus Systems Inc. (VS) stock was 0.90 USD (+10.37% on the day), with market capitalisation 5.6 m USD, beta 0.92, 52-week range 0.78–1.77 USD. Latest reported quarter (Q2 2026): revenue of 6.8 k USD, net income of 473.3 k USD (−29.6% YoY), diluted EPS 0.10 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
5.6 m USD
shares as of 12 Aug 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.35 · TTM to 30 Jun 2026
E/P (TTM)
-38.51%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.92
Volatility (1y) 77%
52-week range
0.781.77

Price history

Loading chart…

Technical reading

RSI (14)
42.0
weak (30–45)
Bollinger (20, 2)
0.80 – 1.13
in the lower half of the band · %B 0.32 · band width 34.1%
SMA 50 / 200
1.07 / 1.19
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.07 / -0.06
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−15.8%−1.1%−14.7 pp—
3 months−33.8%−0.5%−33.3 pp—
6 months−29.1%+4.4%−33.5 pp—
Year to date−26.0%+12.3%−38.3 pp—
1 year−48.8%+13.5%−62.4 pp−19.2%
3 years−70.3%+76.4%−146.7 pp−18.1%
5 years−99.9%+63.7%−163.6 pp—
Max drawdown (1y)
−56.0%
05 Nov 2025 → 02 Nov 2026
Max drawdown (5y)
−99.9%
08 Nov 2021 → 02 Nov 2026
Compound annual growth (5y)
−74.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
6.8 k USD
unavailable YoY
Net income
473.3 k USD
−29.6% YoY
Diluted EPS
0.10
−28.6% YoY
net / operating
6,938.8% / 8,712.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue3.8 k0199.3 k-176.0 k ≈0 ≈2.2 m17.3 k6.8 k
Cost of revenue0 ≈08.2 k8.2 k0 ≈0——
Gross profit3.8 k0191.1 k2.0 m0 ≈4.1 k17.3 k1.5 m
Research & development11.5 k127.9 k6.1 k6.2 k14.5 k21.2 k——
SG&A521.4 k881.2 k1.4 m1.0 m741.9 k1.2 m836.0 k897.5 k
Operating income-529.0 k-1.0 m-1.2 m938.8 k-756.4 k-1.2 m-818.7 k594.3 k
Interest expense0———————
Pre-tax income-529.0 k-1.0 m-1.2 m942.5 k-756.4 k-1.2 m-818.7 k594.3 k
Income tax————1.6 k0——
Net income-560.9 k-809.5 k-961.7 k672.3 k-537.8 k-964.9 k-683.2 k473.3 k
Diluted EPS-0.22-0.27 ≈-0.200.14-0.11-0.20 ≈-0.140.10
Operating cash flow-381.0 k ≈-716.6 k-641.4 k-867.5 k ≈24.7 k ≈-568.6 k144.0 k-475.2 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year201920202021⚠ 2022202320242025
Revenue501.2 k1.4 m768.7 k1.1 m271.2 k57.3 k2.2 m
Revenue YoYunavailable+177.4%−44.7%—−75.5%−78.9%+3,711.3%
Net income-7.3 m-6.9 m-17.8 m-22.5 m-9.5 m-4.0 m-1.8 m
Net income YoYunavailableunavailableunavailable—unavailableunavailableunavailable
Diluted EPS-0.74-8.85-15.11-192.89-10.44-1.54-0.37
Diluted EPS YoYunavailableunavailableunavailable—unavailableunavailableunavailable
net %-1,447.9%-497.2%-2,322.0%-2,026.7%-3,513.3%-7,056.2%-82.1%
Free cash flowunavailableunavailableunavailable-9.2 munavailableunavailableunavailable

The series breaks before 2022: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
527.4 k USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
1.9 m USD
Total assets
2.1 m USD
Debt / equity
unavailable
Current ratio
10.17x
ROE
-66.0%
ROA
-64.0%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
271.2 k
2024
57.3 k
2025
2.2 m

SEC (XBRL)· 15 Apr 2026verified

Cost of revenue
2023
103.1 k
2024
40.3 k
2025
16.4 k

SEC (XBRL)· 15 Apr 2026verified

Gross profit
2023
168.1 k
2024
17.0 k
2025
2.2 m

SEC (XBRL)· 15 Apr 2026verified

Research & development
2023
1.1 m
2024
246.0 k
2025
48.1 k

SEC (XBRL)· 15 Apr 2026verified

SG&A
2023
5.9 m
2024
4.3 m
2025
4.3 m

SEC (XBRL)· 15 Apr 2026verified

Operating income
2023
-10.9 m
2024
-4.5 m
2025
-2.2 m

SEC (XBRL)· 15 Apr 2026verified

Interest expense
2023
—
2024
17.8 k
2025
—

SEC (XBRL)· 31 Mar 2025verified

Pre-tax income
2023
-10.5 m
2024
-4.6 m
2025
-2.1 m

SEC (XBRL)· 15 Apr 2026verified

Income tax
2023
—
2024
24.2 k
2025
1.6 k

SEC (XBRL)· 15 Apr 2026verified

Net income
2023
-9.5 m
2024
-4.0 m
2025
-1.8 m

SEC (XBRL)· 15 Apr 2026verified

Diluted EPS
2023
-10.44
2024
-1.54
2025
-0.37

SEC (XBRL)· 15 Apr 2026verified

Weighted average diluted shares
2023
912.7 k
2024
2.6 m
2025
4.9 m

SEC (XBRL)· 15 Apr 2026verified

Balance sheet · USD

Cash
2023
4.7 m
2024
3.1 m
2025
527.4 k

SEC (XBRL)· 15 Apr 2026verified

Receivables
2023
—
2024
—
2025
836.0 k

SEC (XBRL)· 15 Apr 2026verified

Current assets
2023
4.9 m
2024
3.5 m
2025
1.5 m

SEC (XBRL)· 15 Apr 2026verified

Property, plant & equipment, net
2023
1.9 k
2024
—
2025
—

SEC (XBRL)· 01 Apr 2024verified

Goodwill
2023
—
2024
—
2025
—

SEC (XBRL)· 01 Apr 2022verified

Intangibles (excl. goodwill)
2023
—
2024
—
2025
609.0 k

SEC (XBRL)· 15 Apr 2026verified

Total assets
2023
4.9 m
2024
3.5 m
2025
2.1 m

SEC (XBRL)· 15 Apr 2026verified

Accounts payable
2023
82.6 k
2024
26.3 k
2025
142.8 k

SEC (XBRL)· 15 Apr 2026verified

Current liabilities
2023
321.5 k
2024
26.3 k
2025
142.8 k

SEC (XBRL)· 15 Apr 2026verified

Total liabilities
2023
321.5 k
2024
26.3 k
2025
142.8 k

SEC (XBRL)· 15 Apr 2026verified

Equity
2023
4.6 m
2024
3.5 m
2025
1.9 m

SEC (XBRL)· 15 Apr 2026verified

Shares outstanding at year end
2023
—
2024
—
2025
—

SEC (XBRL)· 29 Mar 2023verified

Cash flow · USD

Operating cash flow
2023
-5.6 m
2024
-5.0 m
2025
-2.1 m

SEC (XBRL)· 15 Apr 2026verified

Capex
2023
—
2024
—
2025
—

SEC (XBRL)· 01 Apr 2024verified

Free cash flow
2023
—
2024
—
2025
—

SEC (XBRL)· 01 Apr 2024derived

Investing cash flow
2023
-14.5 k
2024
—
2025
-609.0 k

SEC (XBRL)· 15 Apr 2026verified

Financing cash flow
2023
9.0 m
2024
3.3 m
2025
—

SEC (XBRL)· 31 Mar 2025verified

Computed indicators

Growth

Revenue growth (YoY)
3,711.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
25.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
9.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
69.3%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
unavailable
input data missing
EBIT margin
-98.5%
computed by olivLawTTM to 30 Jun 2026
Net margin
-78.4%
computed by olivLawTTM to 30 Jun 2026
FCF margin
unavailable
input data missing

Returns

ROE
-14.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-42.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
input data missing
ROCE
-60.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
4.0x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
1.8x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
-875.1 k USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
161 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
8,830 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
5.6 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-38.5%
computed by olivLawTTM to 30 Jun 2026
P/B
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
2.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 51.1% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.90 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 5.6 m USD

Key indicators

Market capitalisation
5.6 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
ROE
-14.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-78.4%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
3,711.3%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 12 Aug 2026
Source: SEC (XBRL)published 14 Aug 2026
verified 475derived 31

Score by group

51% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/Salesunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)

no valuation method could be computed

Multiple comparisons use the SIC vertical: Services-Computer Processing & Data Preparation (SIC 7374)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 51.1% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
Gross margin · Quality69.3%73 (on a fixed band)21%
EBIT margin · Quality-98.5%13 (vs peers)17%
FCF margin · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth25.3%100 (on a fixed band)33%
Revenue growth (YoY) · Growth3,711.3%100 (vs peers)17%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet4.0x100 (on a fixed band)13%
EV/Sales · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/2 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality47/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/1 factors with a value
  • Valuation· partialunavailable · 0/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

VERSUS SYSTEMS INC. (VS). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 2.2 m USD in 2025; YoY growth 3,711.3%; net margin -78.4%; ROE -14.6%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 51.1% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Gross margin: 69.3%
  • Revenue CAGR 3Y: 25.3%
  • Revenue growth (YoY): 3,711.3%
  • Current ratio: 4.0x

What contradicts it

  • EBIT margin: -98.5%

Not assessed (insufficient data or a ratio without meaning): FCF margin, Net debt / EBITDA, EV/Sales, FCF yield, Shareholder yield (distributions).

Versus the vertical median

Services-Computer Processing & Data Preparation (SIC 7374) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 22.1x
EV/EBITDA
—
vertical median 7.2x
P/S
2.6x
vertical median 0.9x
above median (+175.2%)
P/B
0.5x
vertical median 1.0x
below median (−54.3%)
ROE
-14.6%
vertical median 11.8%
below median (−223.3%)
Net margin
-78.4%
vertical median 5.9%
below median (−1,429.7%)
EBIT margin
-98.5%
vertical median 3.2%
below median (−3,211.2%)
Revenue YoY
3,711.3%
vertical median 6.7%
above median (+54,936.1%)
Net debt/EBITDA
—
vertical median -0.3x
Dividend yield
—
vertical median 2.2%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ADPAutomatic Data Processing, Inc.119.8 bn27.777.0%20.1%+6.7%+19% / +32%
WDAYWorkday, Inc.44.4 bn40.916.0%12.3%+13.1%−6% / −25%
VRSKVerisk Analytics, Inc.25.9 bn30.1—29.3%+6.6%−12% / −18%
ATHMAutohome Inc.10.4 bn53.56.3%443.2%+11.1%−5% / −18%
DXCDxc Technology Company2.3 bn21.93.7%0.9%−1.8%+13% / −36%
EVTCEVERTEC, Inc.2.1 bn22.914.4%9.0%+10.2%+20% / −6%
INODInnodata Inc1.5 bn32.837.7%14.7%+47.6%−25% / +541%
CLVTClarivate PLC1.4 bn—-8.2%-15.1%−4.0%−44% / −73%
LZLegalZoom.com, Inc.1.1 bn56.012.1%2.6%+10.9%−26% / −40%
PLTKPlaytika Holding Corp.808.6 m——-9.9%+8.1%−48% / −76%
YEXTYext, Inc.775.0 m40.627.8%5.9%+6.1%−7% / +18%
NRDSNerdWallet, Inc.754.4 m13.318.2%7.6%+21.7%−21% / +1%
NXTTNext Technology Holding Inc.736.5 m—-59.4%-2,356.0%+545.3%−99% / −100%
CARSCars.com Inc.682.5 m22.47.4%4.7%+0.6%+10% / −32%
IBEXIBEX Limited593.6 m14.330.4%7.2%+15.4%+27% / +152%
SOPHSOPHiA GENETICS SA477.3 m—-110.0%-102.2%+18.6%+42% / +73%
GRVYGravity Co., Ltd.475.7 m0.016.5%17.0%−31.0%+19% / −6%
SOHUSohu.com Limited355.1 m1.035.8%67.4%−2.4%−12% / +70%
MOVECorvex, Inc.176.9 m—-9.6%-623.5%−57.3%−17% / −93%
SSTKShutterstock, Inc.161.1 m—-43.4%-22.9%+5.8%−79% / −90%
TRAKRepositrak, Inc.132.7 m18.714.9%32.5%+3.0%−46% / −29%
GMHSGamehaus Holdings Inc.51.4 m8.511.8%4.1%−11.3%−35% / −93%
DDIDoubleDown Interactive Co., Ltd.34.1 m0.311.4%28.5%+5.5%+48% / +72%
SJScienjoy Holding Corporation23.5 m—-66.6%-47.3%−4.9%+28% / −68%
DTSTData Storage Corporation6.5 m1.5113.7%1,248.8%+13.4%−37% / −14%

1- and 3-year price returns: for VS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Versus Systems Inc. builds business-to-business software that brings gamification and rewards into live events, websites and streaming content for sports teams, arenas and advertising agencies. The company moved from almost no revenue in 2024 to revenue of 2,183,415 USD in 2025, mainly from the ASPIS license, but it still depends on contracts with a small number of customers and its filings flag substantial doubt about its ability to continue as a going concern.

    SWOT

    Strengths

    • The company holds granted patents and pending applications, including ones for artificial intelligence, which can help protect its technology.
    • The FFC and Winfinite products are built into live sports experiences at teams and arenas, giving it long-standing relationships with sports clients.
    • A small organization allows fast decisions, and cost cuts in recent quarters have improved operating results.

    Weaknesses

    • Dependence on a few customers, some of them related parties, makes revenue volatile and exposes the company to collection risk.
    • Limited financial resources and reliance on outside financing could lead to dilution of existing shareholders.
    • Staff reductions have limited development capacity and rebuilding skills may require costly hiring.

    Opportunities

    • If Brazilian partnerships become contracts, the company could diversify its customer base and reduce reliance on a single partner.
    • Licensing its technology and intellectual property, including outside advertising, could create new recurring revenue.
    • Growing interest in interactive advertising and consented consumer data could support demand for the company's products.

    Threats

    • Large technology and media competitors with far bigger budgets and data could move directly into prizes and rewards.
    • Regulatory changes on contests, gambling-like games and child protection could restrict certain campaigns.
    • Uncertainty about going concern and investor confidence could make financing more expensive or unavailable.

    Risks

    • Going concernhigh

      The auditors note a material uncertainty about the company's ability to continue operating without additional financing, which could force a reduction or halt of operations.

    • Customer concentrationhigh

      Dependence on a few customers, including related parties, exposes the company to losing important contracts and to delayed payments.

    • Former CFO investigationhigh

      An internal audit found fraudulent activity involving the former chief financial officer, and recovery of the funds is not assured, which could affect confidence and finances.

    • Regulation and privacymedium

      Laws on sweepstakes, child protection and personal data are changing, and failure to comply could bring penalties and loss of user trust.

    • Shareholder dilutionmedium

      If financing is raised through share issues or convertible securities, the stakes of existing shareholders could fall considerably.

    Investment thesis

    What would need to be true (bull case)

    • If ASPIS license revenue holds and Brazilian partnerships turn into contracts, the company could show a firmer revenue base.
    • Cost reductions produced operating income in the second quarter of 2026, which could be a base for better results if the trend continues.
    • The patent portfolio and AI technology could generate new licenses and product developments in the future.

    What would break the thesis

    • If financing cannot be obtained on acceptable terms, the company could be forced to reduce or halt operations.
    • Revenue in the first half of 2026 depends almost entirely on related parties, and a drop in those sales could cancel the benefit of cost cuts.
    • Competition from large technology and media companies could limit growth and the company's bargaining power.

    What to watch

    • Signing of new contracts with Brazilian clients and the revenue trend in that marketQ3 2026
    • Trend in related-party revenue after the non-cancellable ASPIS license term endsQ2 2027
    • Going-concern language and financing plans in the next annual reportnext 10-K
    • Recovery of the amount under the promissory note executed by the former CFO2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Versus offers a suite of proprietary software tools that let partners offer in-game prizes and rewards, including merchandise, coupons, digital goods and sweepstakes entries, inside websites, venues or streaming content. Its main products are the in-venue Filter Fan Cam (FFC) augmented reality platform and the Winfinite line used by brands and agencies outside stadiums on mobile devices, along with the Winfinite Games web casual games. According to the annual report, the company had four active customers at the end of 2025, up from two at the end of 2024, and its largest customer that year was ASPIS, a significant shareholder.

    The company has begun operations and partnerships in Brazil, a new market management expects to generate revenue in the near term, and has implemented cybersecurity solutions provided by Aspis Cyber Technologies. Its intellectual property portfolio includes seven granted patents as of December 31, 2025 plus pending claims, including ones covering artificial intelligence and machine learning. Management says these initiatives, together with cost discipline and strategic partnerships, may support improved financial performance in future periods.

    Revenue comes from licensing software to teams, ad agencies and content creators, along with professional services and advertising. The company cut staffing sharply in 2024, including most full-time engineers, and now relies on a small number of customers, some of them related parties.

    Segments

    FFC live-event platform

    FFC is an augmented reality filtering tool used on stadium and arena screens, and also at conferences, theme parks and restaurants, to increase audience engagement. Sports teams can use it alongside existing video boards with games and interactive experiences.

    Winfinite and Winfinite Games

    Winfinite is an interactive advertising tool combining games and rewards to raise awareness, loyalty and sales, while Winfinite Games is a suite of customizable web casual games. Both can be built into customers' existing campaigns across several digital platforms.

    Services and ASPIS license

    Since April 30, 2025, the license of the gamification, engagement and QR code technology to ASPIS has been the main source of income, with a monthly license fee of 165,000 USD payable regardless of use. The contract sets a non-cancellable initial term of twelve months and an exclusive license in the cybersecurity industry as long as the fee is paid.

    Market context

    Versus operates in interactive media, live events, in-venue advertising and rewarded advertising, all highly competitive areas where new products and platforms appear constantly. The company considers the sports and live events market in Brazil one of the largest globally, with a highly engaged consumer base.

    Demand depends on brands' marketing budgets and on sports teams and arenas wanting to monetize their audiences, and large contracts with a few clients make revenue volatile. The company has also built a sales presence in Brazil through contractors.

    Trends

    • Expansion into Braziltailwind

      Management has set up operations and talks with soccer clubs, leagues and festival promoters in Brazil, where it expects revenue in the near term. If these partnerships turn into contracts, they could diversify the customer base.

    • Customer concentrationheadwind

      Revenue comes from a small number of customers, and in the first half of 2026 related-party revenue made up nearly all of the top line. If one major customer reduces activity, the impact on results could be significant.

    • Cost reductionmixed

      After the 2024 restructuring, administrative and research costs fell sharply, and the company reported operating income in the second quarter of 2026. However, staff reductions could limit its ability to resume product development.

    • Regulation of contests and dataheadwind

      Sweepstakes rules, child protection and privacy laws can change the conditions under which the platform may award prizes. If rules tighten, the company could have to drop certain campaigns in some jurisdictions.

    Competitive position

    In prizes and rewards, Versus competes with companies such as TapJoy, Honey, Rakuten and Otello, which are funded by free distribution of coupons and rewards. It also faces pay-to-play game companies such as Skillz, FanDuel and DraftKings, which earn most revenue directly from users.

    The filings also cite competition from large technology and media companies such as Apple, Alphabet/Google, Amazon, Meta, Microsoft, Netflix, Shopify and Yahoo, which could expand interactive offers and prizes. The company believes its small size allows quick decisions but acknowledges that many rivals have much larger financial resources, data and patents.

    • TapJoy

      Company offering free rewards and coupons to users, in direct competition on the brand rewards side.

    • Skillz

      Game platform with paid entry and cash rewards that competes for user attention but earns its revenue directly from players.

    • Alphabet/Google

      Technology giant that could add prizes and rewards to its interactive and advertising offers, with far greater resources.

    • Meta

      Company with a broad online presence that could develop interactive offers and rewards, competing for advertising budgets.

    News & filings

    In the press

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Versus Systems Inc. · 15 Apr 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Versus Systems Inc. · 14 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.