olivlawolivlaw

olivLaw · US equity research

Watsco, Inc. WSO

Wholesale-Hardware & Plumbing & Heating Equipment & Supplies · SIC 5070 · Vertical: Wholesale — durable goods (SIC 50xx)

319.52USD+2.51% · 1 dayClose 04 Nov 2026

Watsco is North America's largest distributor of HVAC/R equipment, parts and supplies, with a business tied largely to replacing aging systems. Revenue in fiscal 2025 reached $7.2 billion, and in the first half of 2026 the company reported stabilising demand after the A2L refrigerant transition. Its margin and e-commerce trends are now the key indicators to follow.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Watsco, Inc. (WSO) stock was 319.52 USD (+2.51% on the day), with P/E 27.2 on diluted EPS of 11.74 USD over the last 12 months, dividend yield 3.85%, beta 0.85, 52-week range 279.90–456.86 USD. Latest reported quarter (Q2 2026): revenue of 2.1 bn USD (+2.1% YoY), net income of 163.3 m USD (−11.0% YoY), diluted EPS 4.00 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
27.2
Diluted EPS TTM 11.74 · TTM to 30 Jun 2026
E/P (TTM)
3.67%
TTM to 30 Jun 2026
Dividend yield
3.85%
DPS 12m 12.30
Beta (2y)
0.85
Volatility (1y) 36%
52-week range
279.90456.86

Price history

Loading chart…

Technical reading

RSI (14)
57.7
strong (55–70)
Bollinger (20, 2)
276.27 – 327.04
in the upper half of the band · %B 0.85 · band width 16.8%
SMA 50 / 200
306.18 / 365.19
mixed trend
MACD (12, 26, 9)
2.22 / 0.04
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+9.4%−1.1%+10.5 pp—
3 months−4.1%−0.5%−3.6 pp—
6 months−26.0%+4.4%−30.4 pp—
Year to date−5.2%+12.3%−17.5 pp—
1 year−10.8%+13.5%−24.4 pp+16.8%
3 years−13.2%+76.4%−89.6 pp+37.5%
5 years+8.2%+63.7%−55.4 pp—
Max drawdown (1y)
−38.7%
27 Apr 2026 → 09 Oct 2026
Max drawdown (5y)
−50.8%
25 Nov 2024 → 09 Oct 2026
Compound annual growth (5y)
+1.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
2.1 bn USD
+2.1% YoY
Net income
163.3 m USD
−11.0% YoY
Diluted EPS
4.00
−11.5% YoY
net / operating
7.8% / 11.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue2.2 bn1.8 bn1.5 bn2.1 bn2.1 bn1.6 bn1.5 bn2.1 bn
Cost of revenue1.6 bn1.3 bn1.1 bn1.5 bn1.5 bn1.2 bn1.1 bn1.5 bn
Gross profit566.2 m468.1 m429.6 m603.5 m568.9 m428.4 m427.6 m578.9 m
SG&A326.4 m338.5 m322.6 m339.0 m343.7 m332.6 m322.9 m349.0 m
Operating income250.2 m136.2 m112.2 m271.9 m234.8 m101.5 m110.2 m238.4 m
Depreciation & amortisation10.4 m ≈10.5 m10.8 m10.9 m ≈11.0 m ≈11.1 m11.0 m10.9 m ≈
Pre-tax income257.0 m142.9 m117.6 m274.2 m238.5 m107.4 m116.6 m241.9 m
Income tax55.4 m27.7 m23.1 m57.4 m49.3 m20.3 m23.7 m50.6 m
Net income171.0 m96.8 m80.1 m183.6 m161.6 m71.7 m79.1 m163.3 m
Diluted EPS4.222.57 ≈1.934.523.981.89 ≈1.874.00
Operating cash flow232.8 m ≈378.9 m-177.6 m-7.4 m ≈354.9 m ≈399.8 m-18.9 m-2.5 m ≈
Capex9.8 m ≈8.0 m7.5 m6.8 m ≈8.9 m ≈11.3 m7.0 m9.0 m ≈
Dividends paid108.9 m ≈109.0 m109.0 m121.5 m ≈121.6 m ≈121.7 m121.8 m134.1 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 26 percentile of its own 27-quarter history (min 21.7, median 29.1, max 38.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.5 bn4.8 bn5.1 bn6.3 bn7.3 bn7.3 bn7.6 bn7.2 bn
Revenue YoY+4.7%+4.9%+6.0%+24.2%+15.8%+0.1%+4.6%−5.0%
Net income242.9 m246.0 m269.6 m418.9 m601.2 m536.3 m536.3 m497.0 m
Net income YoY+16.7%+1.2%+9.6%+55.4%+43.5%−10.8%−0.0%−7.3%
Diluted EPS6.496.507.0110.7815.4113.6713.3012.25
Diluted EPS YoY+11.7%+0.2%+7.8%+53.8%+42.9%−11.3%−2.7%−7.9%
net %5.3%5.2%5.3%6.7%8.3%7.4%7.0%6.9%
Free cash flow153.4 m318.0 m517.9 m324.1 m536.3 m526.5 m743.0 m535.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
433.3 m USD
Financial debt
117.2 m USD
Net debt
-316.1 m USD
Equity
3.2 bn USD
Total assets
4.4 bn USD
Debt / equity
0.04x
Current ratio
4.12x
ROE
15.8%
ROA
11.2%
FCF margin
7.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
7.3 bn
2024
7.6 bn
2025
7.2 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
5.3 bn
2024
5.6 bn
2025
5.2 bn

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
2.0 bn
2024
2.0 bn
2025
2.0 bn

SEC (XBRL)· 27 Feb 2026verified

SG&A
2023
1.2 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
794.8 m
2024
781.8 m
2025
720.3 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
35.1 m
2024
40.8 m
2025
43.8 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
829.9 m ≈
2024
822.6 m ≈
2025
764.1 m ≈

SEC (XBRL)· 27 Feb 2026derived

Pre-tax income
2023
789.9 m
2024
802.6 m
2025
737.7 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
155.8 m
2024
166.9 m
2025
150.1 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
536.3 m
2024
536.3 m
2025
497.0 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
13.67
2024
13.30
2025
12.25

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
36.5 m
2024
37.5 m
2025
37.9 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
9.80
2024
10.55
2025
11.70

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
210.1 m
2024
526.3 m
2025
433.3 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
797.8 m
2024
877.9 m
2025
796.2 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
1.3 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
2.4 bn
2024
3.1 bn
2025
3.0 bn

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
136.2 m
2024
140.5 m
2025
136.0 m

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
457.1 m
2024
451.9 m
2025
462.5 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
218.1 m
2024
208.5 m
2025
210.4 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
3.7 bn
2024
4.5 bn
2025
4.4 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
369.4 m
2024
490.9 m
2025
350.4 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
100.3 m
2024
110.3 m
2025
117.2 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
712.0 m
2024
983.9 m
2025
717.7 m

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
2.6 bn
2024
3.1 bn
2025
3.2 bn

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
562.0 m
2024
773.1 m
2025
569.6 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
35.5 m
2024
30.1 m
2025
34.6 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
526.5 m ≈
2024
743.0 m ≈
2025
535.1 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-41.3 m
2024
-290.7 m
2025
-98.1 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-460.1 m
2024
-158.5 m
2025
-568.1 m

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
382.6 m
2024
423.5 m
2025
473.8 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-5.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
-0.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-7.9%
computed by olivLawFY 2025
Net income growth (YoY)
-7.3%
computed by olivLawFY 2025
Net income CAGR 3Y
-6.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
13.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-7.9%
computed by olivLawFY 2025
EPS CAGR 3Y
-7.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
11.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-28.0%
computed by olivLawFY 2025

Profitability

Gross margin
27.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
10.0%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
9.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
6.5%
computed by olivLawTTM to 30 Jun 2026
FCF margin
9.6%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
16.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
9.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
17.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
17.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
104.8%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
71.6%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
-244.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-0.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
3.2x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.4x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
733.3 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
36.1 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
697.1 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
146.5%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
100.6%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
52 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
133 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
46 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
139 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
27.2x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
3.7%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
3.8%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 59 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

319.52 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
27.2x
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
16.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
6.5%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-5.0%
computed by olivLawFY 2025
Dividend yield
3.8%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 2707derived 212

Score by group

  • Valuation36
  • Returns69
  • Quality87
  • Balance sheet96
  • Growth0

Estimated value range

Low
191.92
USD per share
Mid
214.75
USD per share
High
265.21
USD per share
Price: 319.52 USD
The price is above the range
Potential to the central value: -32.8% (value / price − 1)
Margin of safety: -48.8% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 153.75 – 323.65 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E230.09 – 323.65 (Mid 253.14)
    24 companies used · median multiple 21.6x · quartiles 19.6x – 27.6x
    AIT, ARW, AVT, CLMB, CNXN, DXPE, FERG, GIC, GWW, HDSN, HSIC, JXG, MSM, PLUS, POOL, RELL, REZI, RS, SCSC, SITE, SNX, TEL, TLIH, WCC
  • Dividend discount (DDM)153.75 – 206.77 (Mid 176.36)
Multiple comparisons use the SIC vertical: Wholesale — durable goods (SIC 50xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 59/100

FactorValueScoreWeight used
ROIC · Quality17.4%80 (vs peers)15%
Net margin · Quality6.5%85 (vs peers)9%
FCF conversion · Quality146.5%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth-0.2%0 (on a fixed band)12%
EPS CAGR 3Y · Growth-7.4%0 (on a fixed band)12%
Net debt / EBITDA · Balance sheet-0.3x94 (vs peers)15%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet3.2x100 (on a fixed band)6%
P/E (TTM) · Valuation27.2x36 (vs peers)15%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returns71.6%69 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet96/100 · 2/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality87/100 · 3/3 factors with a value
  • Returns· partial69/100 · 1/2 factors with a value
  • Valuation· partial36/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

WATSCO INC (WSO). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 7.2 bn USD in 2025; YoY growth -5.0%; net margin 6.5%; ROE 16.5%; net debt/EBITDA -0.3x.

The estimated value range is 191.92–265.21 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 214.75 USD, the price of 319.52 USD leaves a potential of -32.8% (value / price − 1) and a margin of safety of -48.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 59/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns, valuation. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 17.4%
  • Net margin: 6.5%
  • FCF conversion: 146.5%
  • Net debt / EBITDA: -0.3x
  • Current ratio: 3.2x

What contradicts it

  • Revenue CAGR 3Y: -0.2%
  • EPS CAGR 3Y: -7.4%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Interest coverage, EV/EBITDA, FCF yield, Shareholder yield (distributions).

Versus the vertical median

Wholesale — durable goods (SIC 50xx) · same major group (2-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
27.2x
vertical median 22.9x
above median (+18.7%)
EV/EBITDA
—
vertical median 12.6x
P/S
—
vertical median 1.0x
P/B
—
vertical median 2.4x
ROE
16.5%
vertical median 12.0%
above median (+38.0%)
Net margin
6.5%
vertical median 3.1%
above median (+113.1%)
EBIT margin
9.4%
vertical median 4.0%
above median (+133.8%)
Revenue YoY
-5.0%
vertical median 4.8%
below median (−203.6%)
Net debt/EBITDA
-0.3x
vertical median 0.9x
below median (−135.5%)
Dividend yield
3.8%
vertical median 1.3%
above median (+190.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GWWW.W. Grainger, Inc.69.7 bn32.754.7%11.2%+4.5%+57% / +89%
TELTe Connectivity PLC63.8 bn27.518.5%12.6%+8.9%−3% / +68%
FERGFerguson Enterprises Inc.48.1 bn25.132.8%6.3%+3.8%−1% / +45%
RSReliance, Inc.22.5 bn20.614.7%6.4%+3.3%+58% / +61%
SNXTd Synnex Corporation18.4 bn14.014.9%1.8%+6.9%+51% / +134%
GPCGenuine Parts Co17.4 bn481.80.7%0.1%+3.5%−3% / −5%
WCCWESCO International, Inc.15.4 bn19.815.4%3.0%+7.8%+18% / +103%
QXOQxo, Inc.13.1 bn—-2.8%-4.1%+11,925.0%−32% / −57%
AITApplied Industrial Technologies, Inc.10.9 bn26.422.5%8.4%+8.8%+15% / +86%
ARWArrow Electronics, Inc.10.3 bn12.912.2%2.3%+10.5%+88% / +71%
HSICHenry Schein, Inc.9.8 bn24.212.9%3.1%+4.0%+18% / +32%
POOLPool Corporation7.8 bn20.230.4%7.3%−0.4%−10% / −37%
AVTAvnet, Inc.7.0 bn21.46.7%1.2%+24.5%+80% / +83%
MSMMsc Industrial Direct Co., Inc.6.5 bn29.215.8%5.6%+6.4%+30% / +19%
SITESiteOne Landscape Supply, Inc.5.1 bn31.99.6%3.4%+3.6%−12% / −16%
REZIResideo Technologies, Inc.3.1 bn8.415.2%5.6%+10.5%−11% / +79%
DXPEDXP Enterprises, Inc.2.5 bn27.918.5%4.4%+11.9%+69% / +441%
PLUSePlus inc.2.4 bn19.012.0%5.1%+22.1%+1% / +43%
CNXNPc Connection, Inc.2.2 bn21.710.9%3.3%+2.5%+51% / +47%
GICGlobal Industrial Co1.8 bn19.827.6%6.3%+4.8%+66% / +34%
DSGRDistribution Solutions Group, Inc.1.6 bn180.01.4%0.4%+9.8%+26% / +38%
SCSCScanSource, Inc.1.1 bn15.78.7%2.4%+6.1%+39% / +70%
CLMBClimb Global Solutions, Inc.803.2 m33.819.5%3.1%+40.1%+70% / +261%
ASPNAspen Aerogels, Inc.398.3 m—-50.4%-62.4%−40.1%+49% / −54%
RELLRichardson Electronics, Ltd.211.2 m24.75.2%3.6%+9.4%+87% / +50%

1- and 3-year price returns: for WSO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Aug 2026; since then the company filed 8-K (27 Oct 2026 · results).

In brief

Watsco is North America's largest distributor of HVAC/R equipment, parts and supplies, with a business tied largely to replacing aging systems. Revenue in fiscal 2025 reached $7.2 billion 1, and in the first half of 2026 the company reported stabilising demand after the A2L refrigerant transition. Its margin and e-commerce trends are now the key indicators to follow.

SWOT

Strengths

  • Leading position in North American HVAC/R distribution, a dense network of locations and a broad base of contractor customers.
  • Debt-free balance sheet and consistent liquidity that allow acquisitions without reliance on external credit.
  • Well-developed digital platforms that deepen customer loyalty and reduce cost to serve.

Weaknesses

  • Pronounced dependence on a few suppliers, particularly one manufacturer that supplies most purchases.
  • Margins compressed in 2026 against a prior year boosted by 2025 pricing actions.
  • Pronounced sales seasonality makes quarterly results sensitive to weather and the replacement cycle.

Opportunities

  • A fragmented market leaves room for further acquisitions of regional distributors.
  • Growth in e-commerce and AI tools could improve efficiency and reach new customers.
  • Replacement of older systems with more efficient models can support long-term demand.

Threats

  • Tariffs and shifts in trade policy could raise the cost of products sourced from China and Mexico.
  • An economic slowdown or tighter credit could reduce demand and increase customer payment defaults.
  • A cyberattack or IT failure could disrupt operations and expose sensitive data.

Risks

  • Supplier concentrationhigh

    An interruption at a key manufacturer or termination of a relationship could temporarily disrupt operations at certain subsidiaries 1.

  • Tariffs and imported costshigh

    Higher tariffs on products from China and Mexico could lead to price increases and customer losses 2.

  • Acquisition riskmedium

    Integrating acquired businesses may reveal unidentified liabilities and divert management attention from daily operations 1.

  • Goodwill and asset impairmentmedium

    Goodwill, intangibles and long-lived assets make up a large share of total assets, and an impairment could weigh on results 1.

  • Cybersecuritymedium

    Attacks on information systems could cause business interruption, data loss and legal costs 1.

Investment thesis

What would need to be true (bull case)

  • The market leader could benefit from consolidating a fragmented industry through acquisitions and wider location coverage.
  • Growth in e-commerce and digital adoption could lift market share and margins over the longer term.
  • A debt-free balance sheet gives flexibility for investment and dividends even during periods of volatility.

What would break the thesis

  • Gross margins fell in 2026, and lower profitability could persist if price pressure remains high.
  • Dependence on a few suppliers, mainly one principal manufacturer, exposes the company to significant operational risk.
  • Sensitivity to tariffs and trade policy could affect costs and sales volumes, especially if duties expand.

What to watch

  • Gross margin trend after OEM pricing normalisationQ3 2026
  • Contribution of the Jackson Supply acquisition in Sunbelt marketsQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Aug 2026; since then the company filed 8-K (27 Oct 2026 · results).

The business

Watsco, Inc. was incorporated in Florida in 1956 and distributes air conditioning, heating and refrigeration equipment with related parts and supplies. At 31 December 2025 it operated from 695 locations in the United States, Canada, Mexico and Puerto Rico and served more than 130,000 active contractors 1. Its 'buy and build' strategy combines acquisitions of market leaders with expansion of locations, product lines and technology platforms.

Supplier concentration is high: the top ten suppliers accounted for 85% of purchases in 2025, with Carrier alone at 62% 1. Any interruption with a key manufacturer could temporarily disrupt operations at certain subsidiaries 1.

Market context

In the short term, seasonality and the A2L transition shape quarterly results. Management says the market is stabilising and OEM pricing for 2026 has returned closer to historical trends 3. Tariff developments remain uncertain and could add cost pressure if they expand.

Trends

  • A2L refrigerant transitionmixed

    The move to next-generation systems with A2L refrigerants affected virtually all domestic equipment sold in 2025, but management says it has largely completed by 2026 3. A simpler operating environment could support inventory optimisation and better returns on invested capital.

  • Trade policy and tariffsheadwind

    Tariffs on components sourced from China and Mexico raise OEM costs, and the company said it may not be able to pass all increases to customers 2. A reduction in tariffs on certain residential systems could bring partial relief 2.

  • Replacement of the installed basetailwind

    Many installed systems operate below current efficiency standards and are nearing the end of their lives, which supports long-term replacement demand 1. The pace of replacement still depends on economic conditions and consumer access to credit 1.

Competitive position

Watsco competes with national and local distributors, especially in larger markets, as well as with equipment manufacturers that run their own distribution networks 1. Competition is based on product availability, customer service, price and quality 1. The company argues that its scale and inventories give it an edge over factory-operated networks 1.

  • Carrier Global CorporationCARR

    Key manufacturer that also distributes through its own networks and is Watsco's largest supplier.

  • Trane Technologies plcTT

    Major HVAC equipment manufacturer that distributes its products through its own organisations in certain markets.

  • Lennox International Inc.LII

    HVAC equipment maker with its own distribution channels, competing indirectly with independent distribution networks.

  • Daikin Comfort Technologies North America, Inc.

    North American arm of a Japanese group producing HVAC equipment and distributing it through proprietary and independent channels.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Watsco, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Watsco, Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Watsco, Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.