olivlawolivlaw

olivLaw · European equity research

Anemoi International Ltd. AMOI.L

United Kingdom · London Stock Exchange · Vertical: Listed companies from United Kingdom

0.01GBP0.00% · 1 dayClose 06 Nov 2026

Anemoi International Ltd. is a holding company listed on the Main Market of the London Stock Exchange that seeks asset acquisitions and opportunistic investments, with a focus on FinTech. The 2023 annual report describes a small company in a development stage, where success depends heavily on a few directors, making its risk profile important to monitor.

At the close of 06 Nov 2026, Anemoi International Ltd. (AMOI.L) stock was 0.01 GBP (+0.00% on the day), with beta -0.07, 52-week range 0.01–0.02 GBP.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
-0.07
Volatility (1y) 225%
52-week range
0.010.02

Price history

Loading chart…

Technical reading

RSI (14)
40.5
weak (30–45)
Bollinger (20, 2)
0.01 – 0.01
in the lower half of the band · %B 0.35 · band width 17.8%
SMA 50 / 200
0.01 / 0.01
mixed trend
MACD (12, 26, 9)
-0.00 / -0.00
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−3.7%−0.6%−3.1 pp—
3 monthsunavailable−4.2%unavailable—
6 months−16.1%+4.3%−20.5 pp—
Year to date−18.8%+7.5%−26.3 pp—
1 year−10.3%+9.9%−20.3 pp+5.4%
3 yearsunavailable+49.8%unavailable+24.5%
5 yearsunavailable+42.8%unavailable—
Max drawdown (1y)
−33.3%
06 Mar 2026 → 30 Mar 2026
Max drawdown (5y)
−90.7%
16 Dec 2021 → 27 Aug 2024
Compound annual growth (5y)
unavailable
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202120222023
Revenue5.6 k137.3 k136.1 k
Revenue YoYunavailable+2,350.3%−0.9%
Net income-603.5 k-824.5 k-897.1 k
Net income YoYunavailableunavailableunavailable
Diluted EPSunavailableunavailableunavailable
Diluted EPS YoYunavailableunavailableunavailable
net %-10,771.6%-600.5%-659.1%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2023 · 31 Dec 2023

Cash
1.6 m GBP
Financial debt
unavailable GBP
Net debt
unavailable GBP
Equity
4.1 m GBP
Total assets
unavailable GBP
Debt / equity
unavailable
Current ratio
2.41x
ROE
-20.0%
ROA
unavailable
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (GBP)

Margins

Income statement · GBP

Revenue
2021
5.6 k
2022
137.3 k
2023
136.1 k

esef· 07 May 2024verified

Cost of revenue
2021
3.5 k
2022
60.8 k
2023
13.0 k

esef· 07 May 2024verified

Gross profit
2021
2.1 k
2022
76.5 k
2023
123.1 k

esef· 07 May 2024verified

Operating income
2021
-608.5 k
2022
-827.8 k
2023
-868.1 k

esef· 07 May 2024verified

Depreciation & amortisation
2021
3.9 k
2022
96.0 k
2023
137.6 k

esef· 07 May 2024verified

EBITDA
2021
-604.6 k ≈
2022
-731.8 k ≈
2023
-730.5 k ≈

esef· 07 May 2024derived

Pre-tax income
2021
-603.5 k
2022
-823.8 k
2023
-874.0 k

esef· 07 May 2024verified

Income tax
2021
0
2022
685
2023
23.1 k

esef· 07 May 2024verified

Net income
2021
-603.5 k
2022
-824.5 k
2023
-897.1 k

esef· 07 May 2024verified

Balance sheet · GBP

Cash
2021
2.7 m
2022
2.2 m
2023
1.6 m

esef· 07 May 2024verified

Receivables
2021
628.6 k
2022
386.0 k
2023
376.1 k

esef· 07 May 2024verified

Current assets
2021
3.4 m
2022
2.6 m
2023
2.0 m

esef· 07 May 2024verified

Property, plant & equipment, net
2021
10.1 k
2022
10.4 k
2023
11.2 k

esef· 07 May 2024verified

Goodwill
2021
1.5 m
2022
1.5 m
2023
1.5 m

esef· 07 May 2024verified

Intangibles (excl. goodwill)
2021
1.3 m
2022
1.5 m
2023
1.4 m

esef· 07 May 2024verified

Current liabilities
2021
729.7 k
2022
652.1 k
2023
816.5 k

esef· 07 May 2024verified

Equity
2021
5.4 m
2022
4.9 m
2023
4.1 m

esef· 07 May 2024verified

Cash flow · GBP

Operating cash flow
2021
-632.8 k
2022
-698.2 k
2023
-587.7 k

esef· 07 May 2024verified

Investing cash flow
2021
18.3 k
2022
-149.4 k
2023
-104.6 k

esef· 07 May 2024verified

Financing cash flow
2021
2.5 m
2022
-102
2023
-114

esef· 07 May 2024verified

Computed indicators

Growth

Revenue growth (YoY)
-0.9%
computed by olivLawFY 2023
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
90.5%
computed by olivLawFY 2023
EBITDA margin
-536.7%
computed by olivLawFY 2023
EBIT margin
-637.8%
computed by olivLawFY 2023
Net margin
-659.1%
computed by olivLawFY 2023
FCF margin
unavailable
input data missing

Returns

ROE
-20.0%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROA
unavailable
input data missing
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
2.4x
computed by olivLawbalance sheet at 31 Dec 2023
Quick ratio
unavailable
input data missing
Cash ratio
1.9x
computed by olivLawbalance sheet at 31 Dec 2023

Cash

Operating cash flow
-587.7 k GBP
computed by olivLawFY 2023
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
1,022 days
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 10.4% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.01 GBP

06 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
-20.0%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Net margin
-659.1%
computed by olivLawFY 2023
Revenue growth (YoY)
-0.9%
computed by olivLawFY 2023
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

20/37 reporting lines present
Latest full fiscal year: 2023
Latest reported period: 31 Dec 2023
Latest balance sheet date: 31 Dec 2023
Source: esefpublished 07 May 2024
verified 64

The data is older than the freshness threshold.

Score by group

10% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Quality-659.1%3 (vs peers)60%
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheet2.4x100 (on a fixed band)40%
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partial100/100 · 1/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partial3/100 · 1/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    ANEMOI INTERNATIONAL LTD. (AMOI.L). Latest full fiscal year: 2023; data up to 2023-12-31.

    Figures computed from the financial statements: revenue 136.1 k GBP in 2023; YoY growth -0.9%; net margin -659.1%; ROE -20.0%.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    • Current ratio: 2.4x

    What contradicts it

    • Net margin: -659.1%

    Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from United Kingdom · same country · compared with 39 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 16.0x
    EV/EBITDA
    —
    vertical median —
    P/S
    —
    vertical median 1.5x
    P/B
    —
    vertical median 2.1x
    ROE
    -20.0%
    vertical median 14.4%
    below median (−239.3%)
    Net margin
    -659.1%
    vertical median 10.8%
    below median (−6,219.3%)
    EBIT margin
    -637.8%
    vertical median 22.9%
    below median (−2,879.3%)
    Revenue YoY
    -0.9%
    vertical median 7.9%
    below median (−110.8%)
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    —
    vertical median 2.8%

    Price rebased to 100 (monthly, 5 years)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    BATS.LBritish American Tobacco P.L.C.101.0 bn13.116.5%30.3%−1.0%+3% / +82%
    ABF.LAssociated British Foods PLC14.4 bn14.19.2%5.3%−3.1%−7% / −16%
    0EV1.LCarnival PLC5.5 bn4.146.7%13.4%+6.4%unavailable / unavailable
    BAB.LBabcock International Group PLC5.0 bn24.434.7%4.1%+7.2%−11% / +155%
    AUTO.LAutotrader Group PLC4.8 bn16.360.2%47.1%+3.9%−13% / −23%
    BBY.LBalfour Beatty PLC4.3 bn16.423.2%2.8%+15.2%+21% / +162%
    ABDN.LAberdeen Group PLC4.0 bn10.68.0%28.9%−2.1%+8% / +37%
    BKG.LThe Berkeley Group Holdings PLC3.5 bn11.18.8%13.4%−4.2%−2% / −24%
    BME.LB&M European Value Retail PLC2.8 bn17.221.2%2.8%+3.7%+66% / −51%
    AJB.LAj Bell PLC2.4 bn22.649.9%33.1%+18.0%+7% / +126%
    ASHM.LAshmore Group PLC1.4 bn13.713.1%71.6%−0.1%+27% / +16%
    BCG.LBaltic Classifieds Group PLC1.2 bn23.215.8%57.6%+6.9%−99% / −99%
    APN.LApplied Nutrition PLC757.3 m35.941.2%19.7%+24.2%+70% / unavailable
    BAG.LA.G. Barr P.L.C.660.8 m14.214.4%10.8%+4.0%−9% / +24%
    ASC.LAsos PLC496.9 m—-81.3%-12.0%−14.7%+72% / +9%
    ALFA.LAlfa Financial Software Holdings PLC480.3 m16.061.5%23.8%+15.3%−29% / +8%
    AML.LAston Martin Lagonda Global Holdings PLC341.3 m—-93.4%-39.2%−20.6%−46% / −85%
    APTD.LAptitude Software Group PLC112.5 m28.77.2%6.2%−7.3%−30% / −23%
    BMS.LBraemar PLC77.7 m38.82.7%1.7%−4.4%+12% / −12%
    AMGO.LAmigo Holdings PLC10.3 m———−81.9%+340% / +878%
    ASBE.LAssociated British Engineering PLC605.3 k—-19.1%—unavailableunavailable / unavailable
    AMIF.LAmicorp Fs (uk) PLC221.6 k0.127.5%9.1%+8.1%unavailable / unavailable
    AAF.LAirtel Africa PLC——24.1%10.6%+29.5%−11% / +154%
    AAL.LAnglo American PLC——-19.3%-20.2%+4.5%+30% / +76%
    ACG.LAcg Metals Limited——-80.3%-32.0%+134.8%+61% / +64%

    1- and 3-year price returns: for AMOI.L from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Anemoi International Ltd. is a holding company listed on the Main Market of the London Stock Exchange that seeks asset acquisitions and opportunistic investments, with a focus on FinTech. The 2023 annual report describes a small company in a development stage, where success depends heavily on a few directors, making its risk profile important to monitor.

    SWOT

    Strengths

    • The company has a low cost base and flexibility to scale up, according to management's description of its position.
    • Its status as a company listed on the London Stock Exchange main market provides a regulatory framework and transparency for shareholders.
    • The two-pronged strategy, opportunistic and FinTech, offers flexibility in choosing investments.

    Weaknesses

    • The company depends heavily on a few directors, especially the chairman, to identify and execute acquisitions.
    • The company has no internal audit function, which limits control over internal processes.
    • Liquidity risk, meaning insufficient cash resources for liabilities and projects, is ranked first among the risks in the report.

    Opportunities

    • A growing focus on compliance in financial investment could support the company's position over the long term.
    • Price dislocations in the market could create investment opportunities in assets whose fundamentals are unaffected.
    • Developing FinTech investments could open new growth directions.

    Threats

    • Geopolitical conflicts could lead to loss of resources or markets and business failure.
    • Breaches of laws and regulations in the jurisdictions where it operates could lead to sanctions.
    • Weak relations with stakeholders in investments could lead to loss of contracts or value.

    Risks

    • Liquidity and going concernhigh

      Insufficient cash resources could affect the company's ability to meet its liabilities, continue as a going concern and finance key projects 1.

    • Dependence on managementhigh

      Loss of directors or key staff could affect the identification and securing of investment opportunities 1.

    • Stakeholder relationsmedium

      Failure to maintain strong relations with key investment stakeholders could lead to loss of contracts or value 1.

    • Legal compliancemedium

      Failure to comply with laws in the jurisdictions where the company operates could lead to sanctions and extra costs 1.

    • Political environmentmedium

      Political changes, including the conflicts in Ukraine and Gaza, could lead to loss of resources or markets 1.

    Investment thesis

    What would need to be true (bull case)

    • A low cost base and flexibility to scale up could allow the company to benefit from economic disruption as the economy recovers 1.
    • A stronger focus on compliance in financial investment could benefit the company in the long term 1.
    • The two-pronged strategy, opportunistic and FinTech, could provide access to investment opportunities not open to other investors.

    What would break the thesis

    • Dependence on a few directors, especially the chairman, could seriously affect the company's ability to execute acquisitions 1.
    • Liquidity risk, ranked first in the report, could hinder the continuation of operations or the financing of projects 1.
    • The lack of an internal audit function and delays in adopting TCFD recommendations could increase control and compliance risks 1.

    What to watch

    • Development of the liquidity position and cash resourcesnext annual report
    • Completion of the first FinTech investments2025
    • Adoption of TCFD recommendations and a climate reporting plannext few years
    • Confirmation of the auditor and results of the annual general meeting2024

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    According to the 2023 annual report, Anemoi is a holding company that has acquired assets in the past and intends to acquire assets in the future to generate long-term gains for shareholders 1. Its strategy has two parts: opportunistic investments, when there is price dislocation or a special 'off market' opportunity, and investments in the FinTech sector 1. The company completed the acquisition of id4 AG and its shares were re-admitted to trading on the London Stock Exchange main market on 17 December 2021 1.

    Segments

    Opportunistic investments

    The company invests in unquoted companies, joint ventures or projects that may be leveraged, have limited operating histories, limited financial resources or require additional capital 1. The approach targets opportunities created by price dislocation where fundamentals are unaffected, as described in the strategy section 1.

    FinTech investments

    The Board seeks opportunities in the FinTech sector, part of the investment strategy stated in the 2023 report 1. The strategy is described as subject to change depending on the Board's findings and prevailing market conditions 1.

    Market context

    The 2023 report does not present data on the size of the market in which the company operates, so market analysis remains limited to the context described in the document. The company identifies itself as a development stage business, and the source notes that political changes, including the conflicts in Ukraine and Gaza, are affecting the economic environment 1.

    Trends

    • Stronger focus on compliancetailwind

      The report notes that the increased focus on compliance within the financial investment world could benefit the company in the long term 1.

    • Geopolitical tensionsheadwind

      Significant changes in the political environment, including the conflicts in Ukraine and Gaza, could result in loss of resources or markets, according to risks the company discloses 1.

    • Economic disruptionmixed

      Management considers that the company's low cost base and flexibility to scale up could allow it to take advantage of disruption to the global economy 1.

    • Climate-related reportingheadwind

      The company did not comply in 2023 with the TCFD recommendations required by the Financial Conduct Authority and intends to adopt them over the next few years, which could create compliance costs 1.

    Competitive position

    The analysed source does not identify direct competitors. The company does describe its aim to identify acquisition and investment opportunities in FinTech and in situations of price dislocation, which implicitly places it in competition with other investors and holding companies pursuing similar opportunities 1.

    • Investors and holding companies pursuing similar acquisitions

      The source does not name competitors; this category includes other entities pursuing asset acquisitions during periods of price dislocation or FinTech investments.

    • FinTech investment funds

      Competition may come from funds and vehicles investing in FinTech companies, though the source does not identify any of them.

    • Investors in unquoted companies

      The company invests in unquoted companies, a segment where it competes with other private investors, as described in the report.

    • Holding companies listed on the UK market

      As a company listed on the London main market, it sits in the same category as other holding companies on that exchange, though the source does not name them.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Sources

    1. [1] Annual report, fiscal year ended 2023-12-31 (ESEF) · SEC / Anemoi International Ltd. · 31 Dec 2023

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Anemoi International Ltd. (AMOI.L): stock, results, valuation and forecast · olivLaw