olivlawolivlaw

olivLaw · European equity research

BlueNord ASA BNOR.OL

Norway · Euronext Oslo Børs · ISIN NO0010379266 · Vertical: Listed companies from Norway

540.00NOK−1.10% · 1 dayClose 06 Nov 2026

BlueNord ASA is an independent oil and gas producer that operates as a non-operating partner in the Danish Underground Consortium on the Danish continental shelf. Its activity matters now because the Tyra redevelopment is ramping up to plateau, and petroleum revenues reached 1,030.3 million USD in 2025.

At the close of 06 Nov 2026, BlueNord ASA (BNOR.OL) stock was 540.00 NOK (−1.10% on the day), with beta -0.05, 52-week range 400.00–633.00 NOK.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
shares as of 31 Dec 2024
P/E (TTM)
unavailable
Diluted EPS TTM -2.70 · TTM to 31 Dec 2024
E/P (TTM)
unavailable
TTM to 31 Dec 2024
Dividend yield
unavailable
Beta (2y)
-0.05
Volatility (1y) 38%
52-week range
400.00633.00

Price history

Loading chart…

Technical reading

RSI (14)
29.9
oversold (≤ 30)
Bollinger (20, 2)
550.52 – 656.58
below the lower band · %B -0.10 · band width 17.6%
SMA 50 / 200
586.90 / 539.62
mixed trend
MACD (12, 26, 9)
-4.85 / 5.79
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−4.9%−0.2%−4.8 pp—
3 months+6.9%−5.4%+12.3 pp—
6 months−6.7%+4.4%−11.1 pp—
Year to date+21.1%+6.5%+14.6 pp—
1 year+13.6%+10.0%+3.6 pp−6.7%
3 years−2.2%+48.6%−50.7 pp+17.6%
5 years+247.9%+41.4%+206.5 pp—
Max drawdown (1y)
−21.7%
17 Nov 2025 → 16 Dec 2025
Max drawdown (5y)
−43.6%
15 Jan 2025 → 16 Dec 2025
Compound annual growth (5y)
+28.3%
EURO STOXX 50 +7.2%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

the price (USD) and the reports are in different currencies

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20232024
Revenue795.0 m702.3 m
Revenue YoYunavailable−11.7%
Net income109.8 m-70.8 m
Net income YoYunavailable−164.5%
Diluted EPS4.20-2.70
Diluted EPS YoYunavailable−164.3%
net %13.8%-10.1%
Free cash flowunavailableunavailable

Balance sheet & financial health

Fiscal year 2024 · 31 Dec 2024

Cash
250.6 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
695.6 m USD
Total assets
3.5 bn USD
Debt / equity
unavailable
Current ratio
1.04x
ROE
-9.4%
ROA
-2.1%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
795.0 m
2024
702.3 m

esef· 08 May 2025verified

Cost of revenue
2023
340.1 m
2024
310.4 m

esef· 08 May 2025verified

Gross profit
2023
454.9 m ≈
2024
391.9 m ≈

esef· 08 May 2025derived

Operating income
2023
318.8 m
2024
218.5 m

esef· 08 May 2025verified

Depreciation & amortisation
2023
102.6 m
2024
135.4 m

esef· 08 May 2025verified

EBITDA
2023
421.4 m ≈
2024
353.9 m ≈

esef· 08 May 2025derived

Interest expense
2023
98.3 m
2024
256.7 m

esef· 08 May 2025verified

Pre-tax income
2023
243.6 m
2024
-12.1 m

esef· 08 May 2025verified

Income tax
2023
133.7 m
2024
58.7 m

esef· 08 May 2025verified

Net income
2023
109.8 m
2024
-70.8 m

esef· 08 May 2025verified

Diluted EPS
2023
4.20
2024
-2.70

esef· 08 May 2025verified

Balance sheet · USD

Cash
2023
166.7 m
2024
250.6 m

esef· 08 May 2025verified

Receivables
2023
88.7 m
2024
39.0 m

esef· 08 May 2025verified

Inventories
2023
54.7 m
2024
55.8 m

esef· 08 May 2025verified

Current assets
2023
381.9 m
2024
514.3 m

esef· 08 May 2025verified

Property, plant & equipment, net
2023
2.4 bn
2024
2.6 bn

esef· 08 May 2025verified

Intangibles (excl. goodwill)
2023
151.6 m
2024
147.0 m

esef· 08 May 2025verified

Total assets
2023
3.4 bn
2024
3.5 bn

esef· 08 May 2025verified

Current liabilities
2023
696.4 m
2024
493.5 m

esef· 08 May 2025verified

Total liabilities
2023
2.6 bn
2024
2.8 bn

esef· 08 May 2025verified

Equity
2023
813.6 m
2024
695.6 m

esef· 08 May 2025verified

Shares outstanding at year end
2023
26.1 m
2024
26.2 m

esef· 08 May 2025derived

Cash flow · USD

Operating cash flow
2023
249.9 m
2024
308.5 m

esef· 08 May 2025verified

Investing cash flow
2023
-347.6 m
2024
-250.3 m

esef· 08 May 2025verified

Financing cash flow
2023
-3.9 m
2024
25.6 m

esef· 08 May 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-11.7%
computed by olivLawFY 2024
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-31.5%
computed by olivLawFY 2024
Net income growth (YoY)
-164.5%
computed by olivLawFY 2024
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-164.3%
computed by olivLawFY 2024
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
55.8%
computed by olivLawFY 2024
EBITDA margin
50.4%
computed by olivLawFY 2024
EBIT margin
31.1%
computed by olivLawFY 2024
Net margin
-10.1%
computed by olivLawFY 2024
FCF margin
unavailable
input data missing

Returns

ROE
-9.4%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROA
-2.1%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROIC
unavailable
input data missing
ROCE
7.4%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
0.9x
computed by olivLawFY 2024

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 31 Dec 2024
Quick ratio
0.9x
computed by olivLawbalance sheet at 31 Dec 2024
Cash ratio
0.5x
computed by olivLawbalance sheet at 31 Dec 2024

Cash

Operating cash flow
308.5 m USD
computed by olivLawFY 2024
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
87.2%
computed by olivLawFY 2024

Efficiency

Days sales outstanding
33 days
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Days inventory outstanding
65 days
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 3 of at least 6
  • score weight coverage: 16.7% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

540.00 NOK

06 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Price and reporting are in different currencies; market indicators are unavailable.

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
-9.4%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Net margin
-10.1%
computed by olivLawFY 2024
Revenue growth (YoY)
-11.7%
computed by olivLawFY 2024
Dividend yield
unavailable
input data missing

Coverage and freshness

25/37 reporting lines present
Latest full fiscal year: 2024
Latest reported period: 31 Dec 2024
Latest balance sheet date: 31 Dec 2024
Share count (cover of the latest filing), as of: 31 Dec 2024
Source: esefpublished 08 May 2025
verified 56derived 2

The data is older than the freshness threshold.

Score by group

17% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 3 of at least 6; score weight coverage: 16.7% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-10.1%21 (vs peers)38%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet0.9x0 (on a fixed band)38%
Current ratio · Balance sheet1.0x20 (on a fixed band)25%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet8/100 · 2/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partial21/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

BLUENORD ASA (BNOR.OL). Latest full fiscal year: 2024; data up to 2024-12-31.

Figures computed from the financial statements: revenue 702.3 m USD in 2024; YoY growth -11.7%; net margin -10.1%; ROE -9.4%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 3 of at least 6; score weight coverage: 16.7% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Net margin: -10.1%
  • Interest coverage: 0.9x
  • Current ratio: 1.0x

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Listed companies from Norway · same country · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 20.0x
EV/EBITDA
—
vertical median 9.0x
P/S
—
vertical median 1.3x
P/B
—
vertical median 1.8x
ROE
-9.4%
vertical median 4.8%
below median (−296.4%)
Net margin
-10.1%
vertical median 3.8%
below median (−368.4%)
EBIT margin
31.1%
vertical median 5.5%
above median (+463.2%)
Revenue YoY
-11.7%
vertical median 6.0%
below median (−294.5%)
Net debt/EBITDA
—
vertical median 1.5x
Dividend yield
—
vertical median 5.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AKER.OLAker Asa79.8 bn20.37.9%21.4%+42.5%+36% / +59%
AFG.OLAf Gruppen Asa21.5 bn19.839.7%3.4%+4.4%+8% / +69%
ELK.OLElkem Asa19.2 bn39.31.9%2.7%−15.7%+10% / +73%
ATEA.OLAtea Asa18.5 bn21.419.7%2.3%+8.1%+11% / +36%
AKSO.OLAker Solutions Asa17.4 bn6.822.5%4.1%+19.2%+18% / −12%
AUSS.OLAustevoll Seafood Asa16.6 bn37.11.6%1.1%+11.1%−7% / +10%
BRG.OLBorregaard Asa15.6 bn25.111.4%8.0%+1.3%−18% / −9%
BONHR.OLBonheur ASA11.2 bn7.817.1%11.4%−10.8%+17% / +44%
AFK.OLArendals Fossekompani Asa10.3 bn—-2.3%-3.1%−14.9%+39% / +31%
B2I.OLB2 Impact Asa8.8 bn14.311.0%16.4%+2.6%+40% / +238%
AKVA.OLAkva Group Asa5.7 bn31.213.7%4.2%+24.4%+74% / +152%
ELMRA.OLElmera Group Asa5.1 bn32.010.5%1.3%−0.9%+32% / +98%
BOUV.OLBouvet Asa5.0 bn14.280.7%9.2%−0.2%−19% / −16%
CLOUD.OLCloudberry Clean Energy Asa4.0 bn61.91.3%13.1%+34.0%−5% / +29%
ABG.OLAbg Sundal Collier Holding Asa3.6 bn10.734.9%16.8%+12.4%−13% / +20%
ANDF.OLAndfjord Salmon Group As2.2 bn—-5.7%-12,770.4%+328.9%−18% / −11%
BMA.OLByggma Asa1.6 bn—-25.3%-11.9%−2.5%+61% / +15%
APR.OLAppear Asa1.4 bn10.530.1%16.1%+32.3%−53% / unavailable
AZT.OLArcticzymes Technologies Asa1.1 bn108.92.9%8.6%+7.9%−8% / −48%
CAPSL.OLCapsol Technologies Asa884.6 m—-89.4%-114.8%−25.0%−33% / −66%
BOR.OLBorgestad Asa553.2 m36.12.1%1.4%−3.0%−7% / +41%
ARR.OLArribatec Group Asa234.6 m4.822.1%9.3%+15.7%−33% / −55%
DELIA.OLDellia Group Asa73.5 m1.522.6%7.7%+140.0%−62% / unavailable
ABTEC.OLAqua Bio Technology Asa11.1 m0.1—7,297.7%−87.2%−82% / −97%
AGLX.OLAgilyx Asa——-182.4%-12,189.3%+20.3%−40% / −41%

1- and 3-year price returns: for BNOR.OL from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

BlueNord ASA is an independent oil and gas producer that operates as a non-operating partner in the Danish Underground Consortium on the Danish continental shelf. Its activity matters now because the Tyra redevelopment is ramping up to plateau, and petroleum revenues reached 1,030.3 million USD in 2025 1.

SWOT

Strengths

  • The company has a solid financial base, with total liquidity supported by the extended RBL facility and a hedging programme that gives visibility over funding needs 1.
  • The Tyra project, now in operation with production ramping up, could significantly improve efficiency and the balance between oil and gas in the portfolio 1.
  • The long-standing partnership within the Danish consortium, with stable participants, provides an established operating relationship 1.

Weaknesses

  • As a non-operating partner, the company has limited control over asset management and over decisions on decline-mitigating investments 1.
  • Activity is concentrated in a limited number of interconnected fields and hubs, so an incident at one location could affect a large part of the business 1.
  • The company may not have the resources to cover any funding shortfall of partners in the consortium under the operating agreements 1.

Opportunities

  • Organic investment projects in the consortium, once matured, could replace produced reserves and deliver strong financial returns 1.
  • Rising European gas demand and restrictions on the Russian market could increase the importance of Danish fields 1.
  • Greater efficiency at Tyra through digital solutions and new facilities could reduce emissions and unit costs 1.

Threats

  • Political and fiscal changes in Denmark could alter petroleum taxation and affect cash flow 1.
  • Geopolitical risks, including possible acts of sabotage against infrastructure, could exceed insurance limits 1.
  • Environmental regulation and CO2 costs are tending toward stricter standards, which could raise operating expenses 1.

Risks

  • Geographic concentration of productionhigh

    Production comes from a limited number of offshore fields, and an incident at one location could affect a significant part of the business 1.

  • Reserves may differ from estimatesmedium

    Reported reserves are estimates that depend on assumptions about prices and costs, and actual results could differ materially 1.

  • Exposure to commodity priceshigh

    Revenues, profitability and financing depend on oil and gas prices, which the company cannot control, and declines could reduce the RBL borrowing base 1.

  • Danish fiscal and regulatory riskmedium

    Political changes in Denmark could bring new taxes or regulations that could affect operations and results 1.

  • Decommissioning costsmedium

    The cost and timing of decommissioning offshore installations are uncertain, and deviations could affect results, tax position and security requirements 1.

Investment thesis

What would need to be true (bull case)

  • If Tyra reaches plateau capacity and costs stay at the guided level, the company could generate substantial cash and sustain shareholder returns 1.
  • The existing financing structure and hedging positions provide visibility and flexibility, which could support organic investment projects 1.
  • Restrictions on the Russian market could raise the strategic value of European fields, including those in Denmark 1.

What would break the thesis

  • As a non-operating partner, the company has limited control over operations, and decisions by partners or the Operator could cause delays or added costs 1.
  • Asset concentration and sensitivity to energy prices could make revenues vulnerable to price declines or operational incidents 1.
  • High Danish petroleum taxes and regulatory pressure could compress margins and raise compliance costs over time 1.

What to watch

  • Delivery of 2026 quarterly production guidance and operational stability at TyraQ1 2027
  • Development of lifting cost at full Tyra capacity2027
  • Evolution of liquidity after the extended RBL facility and borrowing basenext 10-K
  • Sanction decisions on organic consortium projects and Danish fiscal changes2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The company produces and sells oil and natural gas from offshore fields on the Danish continental shelf, focusing on existing reserves and new development projects. It participates in the Danish Underground Consortium as a non-operating partner, meaning day-to-day operations are run by the Operator while BlueNord focuses on governance and oversight 1. Total production in 2025 was 13.6 million barrels of oil equivalent 1.

Assets are concentrated in four interconnected producing hubs sharing the same infrastructure: gas is transported to shore via the Tyra hub to Nybro or the NOGAT pipeline, and liquids flow through the Gorm hub 1. This geographic concentration means an incident at one location could affect a significant part of the business 1.

Segments

Tyra field production

The Tyra redevelopment is the largest project carried out to date on the Danish continental shelf and is now in operation, with production ramping up to plateau 1. The company expects Tyra to materially enhance production and cost efficiency, with lifting cost expected at 13 USD/boe at full capacity 1.

Base assets and existing hubs

The base assets, including the Gorm hub and other interconnected fields, could continue delivering stable production with high operational efficiency, with no infill drilling planned for 2026 1. Investment focuses on maintenance, reservoir management and selective projects 1.

Market context

Oil and gas prices are set globally and the company cannot control them; most of its gas is sold at Trading Hub Europe prices, which closely follow the Dutch TTF price 1. Oil revenues are in US dollars and gas revenues in euros, and management considers currency risk low 1.

The company uses forward and fixed-price swap contracts to reduce volatility, generally covering the next one to two years, including volumes for 2025 through 2028 1. Markets have tended to adapt to geopolitical risk over the short term, but volatility remains elevated 1.

Trends

  • Tyra entering productiontailwind

    Higher Tyra output could rebalance the portfolio between oil and gas and could lower unit costs if operations remain stable 1.

  • Energy price volatilitymixed

    Swings in oil and gas prices could reduce refinancing capacity and the RBL borrowing base, although hedging arrangements can soften the impact 1.

  • Danish taxation and leviesheadwind

    Petroleum taxes are higher than for other businesses, and additional CO2 duties and the Solidarity Contribution could reduce cash flow, though a compensation agreement exists 1.

  • Tightening environmental regulationheadwind

    Environmental legislation is evolving toward stricter standards and larger fines, which could increase investment and operating costs 1.

Competitive position

The Danish offshore production landscape is dominated by a small number of operators, and BlueNord works mainly alongside TotalEnergies and the North Sea Fund within the Danish Underground Consortium 1. The supplied sources do not explicitly name other direct competitors, so the competitive analysis is limited 1.

The company's positioning depends on its ability to fund development projects and keep pace with consortium partners, as it has limited control over the management of its fields 1.

  • TotalEnergies

    Partner in the Danish Underground Consortium, described in the source as a strong and reliable partner within the consortium.

  • North Sea Fund

    Partner in the Danish Underground Consortium, named in the source alongside TotalEnergies as part of the long-standing consortium relationship.

  • Danish Underground Consortium Operator

    Runs day-to-day operations and collects environmental data, a role that limits the company's direct control over assets.

  • Other European hydrocarbon producers

    The source notes that European fields could gain importance if the Russian market is restricted, without naming specific companies.

News & filings

In the press

No news in our archive over the last 180 days.

Annual reports (ESEF)

Sources

  1. [1] Annual report, fiscal year ended 2025-12-31 (ESEF) · SEC / BlueNord ASA · 31 Dec 2025

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

BlueNord ASA (BNOR.OL): stock, results, valuation and forecast · olivLaw