olivlawolivlaw

olivLaw · European equity research

CLOUDBREAK DISCOVERY PLC CDL.L

United Kingdom · London Stock Exchange · ISIN GB00B44LQR57 · Vertical: Listed companies from United Kingdom

0.00GBP−2.27% · 1 dayClose 06 Nov 2026

Cloudbreak Discovery PLC is a UK gold exploration company holding a portfolio of early-stage exploration and evaluation projects. It has no regular operating revenue and relies on raising funds through share issues, and its annual report flags a material uncertainty over going concern. As work programmes proceed, funding remains the central factor to watch.

At the close of 06 Nov 2026, CLOUDBREAK DISCOVERY PLC (CDL.L) stock was 0.00 GBP (−2.27% on the day), with beta -0.19, 52-week range 0.00–0.01 GBP.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
-0.19
Volatility (1y) 149%
52-week range
0.000.01

Price history

Loading chart…

Technical reading

RSI (14)
33.1
weak (30–45)
Bollinger (20, 2)
0.00 – 0.00
in the lower half of the band · %B 0.17 · band width 97.8%
SMA 50 / 200
0.00 / 0.01
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.00 / -0.00
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−46.3%−0.2%−46.1 pp—
3 months−49.4%−5.4%−44.0 pp—
6 months−71.7%+4.4%−76.1 pp—
Year to date−74.7%+6.5%−81.2 pp—
1 year−76.8%+10.0%−86.7 pp+4.0%
3 years−46.3%+48.6%−94.8 pp+24.3%
5 years−88.7%+41.4%−130.1 pp—
Max drawdown (1y)
−81.4%
17 Nov 2025 → 03 Nov 2026
Max drawdown (5y)
−99.2%
28 Feb 2022 → 14 Mar 2025
Compound annual growth (5y)
−35.3%
EURO STOXX 50 +7.2%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202320242025
Revenueunavailableunavailableunavailable
Revenue YoYunavailableunavailableunavailable
Net income-4.0 m-1.6 m-2.7 m
Net income YoYunavailableunavailableunavailable
Diluted EPSunavailableunavailableunavailable
Diluted EPS YoYunavailableunavailableunavailable
net %unavailableunavailableunavailable
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2025 · 30 Jun 2025

Cash
53.2 k GBP
Financial debt
unavailable GBP
Net debt
unavailable GBP
Equity
-352.9 k GBP
Total assets
261.4 k GBP
Debt / equity
unavailable
Current ratio
0.37x
ROE
unavailable
ROA
-196.9%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (GBP)

Income statement · GBP

Operating income
2023
-3.6 m
2024
-847.5 k
2025
-608.1 k

esef· 18 Nov 2025verified

Interest expense
2023
0
2024
214.8 k
2025
5.0 k

esef· 18 Nov 2025verified

Pre-tax income
2023
-4.0 m
2024
-1.6 m
2025
-2.7 m

esef· 18 Nov 2025verified

Income tax
2023
12.2 k
2024
0
2025
0

esef· 18 Nov 2025verified

Net income
2023
-4.0 m
2024
-1.6 m
2025
-2.7 m

esef· 18 Nov 2025verified

Balance sheet · GBP

Cash
2023
244.1 k
2024
195.2 k
2025
53.2 k

esef· 18 Nov 2025verified

Receivables
2023
243.2 k
2024
185.9 k
2025
1.4 k

esef· 18 Nov 2025verified

Current assets
2023
2.1 m
2024
2.0 m
2025
229.6 k

esef· 18 Nov 2025verified

Intangibles (excl. goodwill)
2023
236.5 k
2024
80.9 k
2025
0

esef· 18 Nov 2025verified

Total assets
2023
3.7 m
2024
2.5 m
2025
261.4 k

esef· 18 Nov 2025verified

Current liabilities
2023
1.7 m
2024
1.5 m
2025
614.3 k

esef· 18 Nov 2025verified

Total liabilities
2023
1.7 m
2024
1.5 m
2025
614.3 k

esef· 18 Nov 2025verified

Equity
2023
2.0 m
2024
947.3 k
2025
-352.9 k

esef· 18 Nov 2025verified

Cash flow · GBP

Operating cash flow
2023
-2.3 m
2024
-407.5 k
2025
-408.1 k

esef· 18 Nov 2025verified

Investing cash flow
2023
136.4 k
2024
397.3 k
2025
86.1 k

esef· 18 Nov 2025verified

Financing cash flow
2023
2.1 m
2024
-38.7 k
2025
180.0 k

esef· 18 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
-911.1%
computed by olivLawFY 2025 · balance sheet at 30 Jun 2025
ROA
-196.9%
computed by olivLawFY 2025 · balance sheet at 30 Jun 2025
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
unavailable
insufficient data
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
-122.5x
computed by olivLawFY 2025

Liquidity

Current ratio
0.4x
computed by olivLawbalance sheet at 30 Jun 2025
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2025

Cash

Operating cash flow
-408.1 k GBP
computed by olivLawFY 2025
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 10.4% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.00 GBP

06 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
-911.1%
computed by olivLawFY 2025 · balance sheet at 30 Jun 2025
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

16/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2025
Latest balance sheet date: 30 Jun 2025
Source: esefpublished 18 Nov 2025
verified 53

The data is older than the freshness threshold.

Score by group

10% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Qualityunavailableunavailable—
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheet-122.5x0 (on a fixed band)60%
    Current ratio · Balance sheet0.4x0 (on a fixed band)40%
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet0/100 · 2/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partialunavailable · 0/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    CLOUDBREAK DISCOVERY PLC (CDL.L). Latest full fiscal year: 2025; data up to 2025-06-30.

    Figures computed from the financial statements: ROE -911.1%.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    What contradicts it

    • Interest coverage: -122.5x
    • Current ratio: 0.4x

    Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from United Kingdom · same country · compared with 40 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 16.0x
    EV/EBITDA
    —
    vertical median —
    P/S
    —
    vertical median 1.5x
    P/B
    —
    vertical median 2.1x
    ROE
    -911.1%
    vertical median 13.9%
    below median (−6,661.5%)
    Net margin
    —
    vertical median 10.7%
    EBIT margin
    —
    vertical median 21.1%
    Revenue YoY
    —
    vertical median 7.5%
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    —
    vertical median 2.8%

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    BATS.LBritish American Tobacco P.L.C.101.0 bn13.116.5%30.3%−1.0%+3% / +82%
    ABF.LAssociated British Foods PLC14.4 bn14.19.2%5.3%−3.1%−7% / −16%
    0EV1.LCarnival PLC5.5 bn4.146.7%13.4%+6.4%unavailable / unavailable
    BAB.LBabcock International Group PLC5.0 bn24.434.7%4.1%+7.2%−11% / +155%
    AUTO.LAutotrader Group PLC4.8 bn16.360.2%47.1%+3.9%−13% / −23%
    BBY.LBalfour Beatty PLC4.3 bn16.423.2%2.8%+15.2%+21% / +162%
    ABDN.LAberdeen Group PLC4.0 bn10.68.0%28.9%−2.1%+8% / +37%
    BKG.LThe Berkeley Group Holdings PLC3.5 bn11.18.8%13.4%−4.2%−2% / −24%
    BME.LB&M European Value Retail PLC2.8 bn17.221.2%2.8%+3.7%+66% / −51%
    AJB.LAj Bell PLC2.4 bn22.649.9%33.1%+18.0%+7% / +126%
    ASHM.LAshmore Group PLC1.4 bn13.713.1%71.6%−0.1%+27% / +16%
    BCG.LBaltic Classifieds Group PLC1.2 bn23.215.8%57.6%+6.9%−99% / −99%
    APN.LApplied Nutrition PLC757.3 m35.941.2%19.7%+24.2%+70% / unavailable
    BAG.LA.G. Barr P.L.C.660.8 m14.214.4%10.8%+4.0%−9% / +24%
    ASC.LAsos PLC496.9 m—-81.3%-12.0%−14.7%+72% / +9%
    ALFA.LAlfa Financial Software Holdings PLC480.3 m16.061.5%23.8%+15.3%−29% / +8%
    AML.LAston Martin Lagonda Global Holdings PLC341.3 m—-93.4%-39.2%−20.6%−46% / −85%
    APTD.LAptitude Software Group PLC112.5 m28.77.2%6.2%−7.3%−30% / −23%
    BMS.LBraemar PLC77.7 m38.82.7%1.7%−4.4%+12% / −12%
    AMGO.LAmigo Holdings PLC10.3 m———−81.9%+340% / +878%
    ASBE.LAssociated British Engineering PLC605.3 k—-19.1%—unavailableunavailable / unavailable
    AMIF.LAmicorp Fs (uk) PLC221.6 k0.127.5%9.1%+8.1%unavailable / unavailable
    AAF.LAirtel Africa PLC——24.1%10.6%+29.5%−11% / +154%
    AAL.LAnglo American PLC——-19.3%-20.2%+4.5%+30% / +76%
    ACG.LAcg Metals Limited——-80.3%-32.0%+134.8%+61% / +64%

    1- and 3-year price returns: for CDL.L from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Cloudbreak Discovery PLC is a UK gold exploration company holding a portfolio of early-stage exploration and evaluation projects. It has no regular operating revenue and relies on raising funds through share issues, and its annual report flags a material uncertainty over going concern. As work programmes proceed, funding remains the central factor to watch.

    SWOT

    Strengths

    • The gold exploration portfolio and the early results that the Board describes as positive are the company's main asset.
    • The success of the equity placings in summer 2025 shows there is investor appetite for the group's projects.
    • Aligning directors' interests with shareholders through partial share-based pay helps keep funds focused on exploration.

    Weaknesses

    • The group has no regular operating revenue and reports net losses in both years presented.
    • The report flags a material uncertainty over going concern, linked to the need for additional funding.

    Opportunities

    • If exploration work confirms the early results, the projects could attract partners or easier funding for later stages.
    • Growing interest in gold as a strategic resource could support project value and access to capital.
    • Partnerships with other investors to fund exploration could reduce pressure on share issues.

    Threats

    • If funding is not secured, the group could be forced to scale back exploration or relinquish some licences.
    • The natural resources sector is cyclical, and a fall in commodity prices could reduce investor interest.
    • Changes to local legislation or late payment of contractual obligations could affect the value of assets.

    Risks

    • Funding and going concernhigh

      The group depends on raising new capital to continue its programmes. The report notes a material uncertainty that could cast doubt on its ability to continue as a going concern without additional funds.

    • Exploration riskhigh

      Exploration is a high-risk activity, and early positive results do not guarantee economic resources. If later results are weak, the value of the projects could decline.

    • Dependence on key personnelmedium

      The business depends on the executive team and technical consultants. Losing these people or being unable to attract qualified staff could seriously affect the projects.

    • Uninsurable risksmedium

      Exploration programmes may be affected by geological, environmental, industrial or weather risks that cannot be fully insured. Third-party liability could exceed existing cover.

    • Investment holdings and valuationslow

      The value of investments in listed and unlisted companies can change sharply depending on investee performance and market perception. Losses in value could affect the group's balance sheet.

    Investment thesis

    What would need to be true (bull case)

    • The early exploration results, described as positive by the Board, could justify investor interest in further work stages.
    • The equity placings in August 2025 show there is funding appetite, which could allow current programmes to continue.
    • If interest in gold strengthens, the early-stage projects could become more attractive to partners and investors.

    What would break the thesis

    • With no regular revenue and repeated net losses, the company depends entirely on new share issues, which could dilute shareholders.
    • The report acknowledges a material uncertainty over going concern, and funds raised may not be enough for all planned stages.
    • Early-stage exploration has high failure rates, and positive results to date do not prove the existence of an economic resource.

    What to watch

    • Results from the next exploration and evaluation work programmes2026
    • New equity placings or funding agreements with partnersQ1 2026
    • Trend in net loss and exploration spendingnext 10-K
    • Status of licences and fulfilment of contractual obligations2026

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    The Cloudbreak Discovery group operates in the natural resources sector, focused on exploring and evaluating a portfolio of early-stage gold projects. According to the annual report for the year ended 30 June 2025, strategy has shifted from one relying on cash flows from investments to developing a portfolio of early-stage exploration assets. The group has no employees, only directors, and operations are funded through equity capital.

    The loss after taxation for fiscal 2025 was £2,667,387, compared with a restated loss of £1,627,519 in 2024, so the group is not currently generating profit. The Board does not recommend a dividend, and the company corrected a prior period error relating to the accounting for assigned debt, reflected in the comparative figures.

    After the year end, in August 2025, the group raised £900,000 through two equity placings to fund the next work stages. The report notes, however, that future funding is not assured and exploration plans could be scaled back if raising capital does not succeed.

    Segments

    Gold exploration

    The core segment consists of early-stage gold exploration projects, where geological evaluation and drilling determine whether further spending is justified. The report describes early results from this work as positive, but there are no demonstrated resources or an operating mine yet.

    Securities investments

    The group holds investments in listed and unlisted securities, whose value depends on the performance of the investee companies and on market perception. Investment risk represents the potential loss the group could suffer if these holdings decline in value.

    Market context

    The company operates in natural resource exploration, a sector the report describes as cyclical and sensitive to global and regional factors such as supply and demand, which drive prices. For an early-stage explorer, access to investor capital is as important as geological results, and the report stresses that investor appetite could determine the ability to fund new programmes.

    The shareholder base includes a significant share held through broker nominee accounts, with the largest holder at 21.92% of issued share capital as of 30 September 2025. Shareholder concentration means that moves by large holders could influence liquidity and sentiment toward the company.

    Trends

    • Interest in gold as a strategic resourcetailwind

      Demand for gold exploration remains a topic of investor interest, and early-stage projects can attract capital if geological results are confirmed. If investor interest holds, the company could finance new programmes more easily.

    • Cyclicality of the resources sectorheadwind

      The report notes that the natural resources sector is cyclical and influenced by global factors the company cannot control. In a downturn, raising funds could become harder.

    • Access to finance through placingsmixed

      The group relies almost entirely on equity issues, and the August 2025 placings showed the market was open, at least temporarily. Dependence on such deals could nonetheless limit plans if conditions deteriorate.

    • Regulation and environmental requirementsheadwind

      Exploration licences are subject to financial commitments and local legislation, and changes to these could affect asset values. Rising environmental and climate reporting expectations could add costs.

    Competitive position

    The company competes for investment capital and gold exploration projects with other early-stage explorers, which vie for the same investors and licences. Cloudbreak's relative advantage depends on the geological results of its projects, which are not yet commercially proven.

    The annual report does not name competitors, so the company's comparative position cannot be established from the document. It is worth tracking how project results compare with similar companies as their public information becomes available.

    • Other London-listed gold explorers

      Early-stage explorers in the same category that compete for funding from the same investors, according to the sector context described in the report.

    • Canadian and Australian gold explorers

      Gold exploration companies in jurisdictions with established capital markets that compete for investors and similar projects.

    • Established gold producers

      Companies with operating mines that attract investors through revenue and proven resources, unlike the group's early-stage exploration profile.

    • Other natural resource companies

      Resource companies competing for the same speculative capital in a cyclical market environment.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Sources

    1. [1] Annual report, fiscal year ended 2025-06-30 (ESEF) · SEC / CLOUDBREAK DISCOVERY PLC · 30 Jun 2025

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    CLOUDBREAK DISCOVERY PLC (CDL.L): stock, results, valuation and forecast · olivLaw