olivLaw · European equity research
Euronext Athens Holding Α.ε. EXAE.AT
Greece · Athens Stock Exchange · ISIN GRS395363005 · Vertical: Listed companies from Greece
At the close of 30 Oct 2026, Euronext Athens Holding Α.ε. (EXAE.AT) stock was 11.00 EUR (+0.00% on the day), with dividend yield 2.64%, beta 0.49, 52-week range 5.79–11.48 EUR.
Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.
Price history
Loading chart…
Technical reading
- RSI (14)
- 58.5
- strong (55–70)
- Bollinger (20, 2)
- 9.84 – 11.37
- in the upper half of the band · %B 0.76 · band width 14.4%
- SMA 50 / 200
- 9.53 / 7.62
- uptrend (price > SMA50 > SMA200)
- MACD (12, 26, 9)
- 0.41 / 0.43
- MACD below signal
Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).
Performance
| Company | EURO STOXX 50 | vs EURO STOXX 50 | Vertical median | |
|---|---|---|---|---|
| 1 month | −1.8% | −2.2% | +0.4 pp | — |
| 3 months | +43.6% | −3.6% | +47.2 pp | — |
| 6 months | +56.0% | +4.2% | +51.8 pp | — |
| Year to date | +74.1% | +5.8% | +68.3 pp | — |
| 1 year | +76.3% | +7.6% | +68.7 pp | +0.5% |
| 3 years | +127.3% | +51.0% | +76.3 pp | +47.1% |
| 5 years | +197.3% | +44.2% | +153.1 pp | — |
Price returns, dividends excluded.
Quarterly results
ESEF annual reports carry no quarters: the results are annual (below).
E/P over time
EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).
E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.
Fiscal years
| Fiscal year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 45.2 m | 52.0 m | 82.9 m |
| Revenue YoY | unavailable | +15.2% | +59.2% |
| Net income | 13.0 m | 17.3 m | 31.6 m |
| Net income YoY | unavailable | +33.3% | +82.5% |
| Diluted EPS | unavailable | unavailable | unavailable |
| Diluted EPS YoY | unavailable | unavailable | unavailable |
| net % | 28.8% | 33.3% | 38.2% |
| Free cash flow | unavailable | unavailable | unavailable |
Balance sheet & financial health
Fiscal year 2025 · 31 Dec 2025
- Cash
- 106.6 m EUR
- Financial debt
- unavailable EUR
- Net debt
- unavailable EUR
- Equity
- 129.4 m EUR
- Total assets
- 703.4 m EUR
- Debt / equity
- unavailable
- Current ratio
- unavailable
- ROE
- 26.4%
- ROA
- 5.3%
- FCF margin
- unavailable
Financial statements (source on every figure)
Revenue and net income (EUR)
Margins
Income statement · EUR
| Line | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|
| Revenue | 45.2 m | 52.0 m | 82.9 m | esef· 23 Oct 2026verified |
| Depreciation & amortisation | 3.8 m | 4.2 m | 4.5 m | esef· 23 Oct 2026verified |
| Interest expense | 46.0 k | 53.0 k | 48.0 k | esef· 23 Oct 2026verified |
| Pre-tax income | 16.9 m | 22.2 m | 40.7 m | esef· 23 Oct 2026verified |
| Income tax | 3.9 m | 4.9 m | 9.1 m | esef· 23 Oct 2026verified |
| Net income | 13.0 m | 17.3 m | 31.6 m | esef· 23 Oct 2026verified |
| Dividend per share | — | 0.29 | — | esef· 23 Oct 2026verified |
Balance sheet · EUR
| Line | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|
| Cash | 63.3 m | 68.5 m | 106.6 m | esef· 23 Oct 2026verified |
| Current assets | 344.9 m | 433.5 m | — | esef· 08 May 2025verified |
| Property, plant & equipment, net | 22.2 m | 21.4 m | 21.0 m | esef· 23 Oct 2026verified |
| Intangibles (excl. goodwill) | 7.1 m | 8.5 m | 8.3 m | esef· 23 Oct 2026verified |
| Total assets | 396.3 m | 491.0 m | 703.4 m | esef· 23 Oct 2026verified |
| Accounts payable | 9.2 m | 9.5 m | 14.6 m | esef· 23 Oct 2026verified |
| Current liabilities | 284.5 m | 370.9 m | 555.7 m | esef· 23 Oct 2026verified |
| Total liabilities | 291.8 m | 380.6 m | 573.9 m | esef· 23 Oct 2026verified |
| Equity | 104.5 m | 110.4 m | 129.4 m | esef· 23 Oct 2026verified |
Cash flow · EUR
Computed indicators
Growth
Profitability
Returns
Balance sheet
Liquidity
Cash
Efficiency
Market and valuation
1 indicators that do not apply to the sector.
Valuation
olivLaw classification
- indicators available: 1 of at least 6
- score weight coverage: 6.2% of at least 60%
A scoring methodology on indicators and valuation, not investment advice.
Closing price
30 Oct 2026Source: olivLaw, closing series
Market cap: unavailable
Key indicators
Coverage and freshness
Score by group
6% · Insufficient data
Estimated value range
The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 3.94 – 5.38 EUR.
Valuation assumptions are editorial choices, not measured; beta is not measured.
Method ranges (EUR per share)
— — Mid · ▏ Price
Valuation methods
- DCF (discounted cash flow)unavailable · input data missing
- Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
- Peers: P/Eunavailable · input data missing
- Dividend discount (DDM)3.94 – 5.38 (Mid 4.55)
Assumptions (illustrative, editorial)
- Risk-free rate
- 3.0%
- Equity risk premium
- 5.5%
- Beta (default)
- 1.00
- Cost of equity
- 8.5%
- Terminal growth
- 2.0%
Factor scorecard
Insufficient data
Minimum-evidence gate: indicators available: 1 of at least 6; score weight coverage: 6.2% of at least 60%
| Factor | Value | Score | Weight used |
|---|---|---|---|
| ROIC · Quality | unavailable | unavailable | — |
| Net margin · Quality | 38.2% | 85 (vs peers) | 100% |
| FCF conversion · Quality | unavailable | unavailable | — |
| Revenue CAGR 3Y · Growth | unavailable | unavailable | — |
| EPS CAGR 3Y · Growth | unavailable | unavailable | — |
| Net debt / EBITDA · Balance sheet | unavailable | unavailable | — |
| Interest coverage · Balance sheet | unavailable | unavailable | — |
| Current ratio · Balance sheet | unavailable | unavailable | — |
| P/E (TTM) · Valuation | unavailable | unavailable | — |
| EV/EBITDA · Valuation | unavailable | unavailable | — |
| FCF yield · Valuation | unavailable | unavailable | — |
| Shareholder yield (distributions) · Returns | unavailable | unavailable | — |
| Payout ratio (FCF) · Returns | unavailable | unavailable | — |
Factors without a value were dropped; the remaining weights were renormalised.
Score groups
- Balance sheet· partialunavailable · 0/3 factors with a value
- Growth· partialunavailable · 0/2 factors with a value
- Quality· partial85/100 · 1/3 factors with a value
- Returns· partialunavailable · 0/2 factors with a value
- Valuation· partialunavailable · 0/3 factors with a value
A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.
Memo
EURONEXT ATHENS HOLDING Α.Ε. (EXAE.AT). Latest full fiscal year: 2025; data up to 2025-12-31.
Figures computed from the financial statements: revenue 82.9 m EUR in 2025; YoY growth 59.2%; net margin 38.2%; ROE 26.4%.
The estimated value range is 3.94–5.38 EUR per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 4.55 EUR, the price of 11.00 EUR leaves a potential of -58.6% (value / price − 1) and a margin of safety of -141.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.
Insufficient data for a verdict (indicators available: 1 of at least 6; score weight coverage: 6.2% of at least 60%).
Text generated deterministically from the figures shown; no language model. Not investment advice.
What supports the thesis
- Net margin: 38.2%
What contradicts it
- The price is above the estimated value range
Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).
Versus the vertical median
Listed companies from Greece · same country · compared with 39 companies
Multiples and returns vs the median
Price rebased to 100 (monthly, 5 years)
Companies in the vertical
| Market cap | P/E | ROE | Net margin | Revenue YoY | 1A / 3A | |
|---|---|---|---|---|---|---|
| EUROB.ATΤραπεζα Eurobank Ανωνυμη Eταιρεια | 16.6 bn | 12.2 | 14.0% | 39.7% | +2.7% | +38% / +192% |
| ETE.ATΕθνικη Τραπεζα Της Ελλαδος Α.ε. | 14.3 bn | 12.3 | 13.3% | 42.5% | −5.4% | +23% / +191% |
| ELPE.ATHelleniq Energy Ανωνυμη Εταιρεια Συμμετοχων | 5.5 bn | 31.8 | 6.4% | 1.5% | −9.0% | +137% / +161% |
| CENER.ATCenergy Holdings | 4.8 bn | 24.6 | 24.3% | 9.4% | +14.7% | +56% / +253% |
| BELA.ATJumbo Ανωνυμη Εμπορικη Εταιρεια | 3.6 bn | 11.3 | 21.5% | 26.0% | +7.2% | −2% / +9% |
| AKTR.ATΑκtor Ανώνυμη Εταιρεία Συμμετοχών, Τεχνικών Και Ενεργειακών Έργων | 2.1 bn | 115.2 | 6.7% | 1.3% | +11.2% | +23% / +244% |
| EYDAP.ATΕταιρια Υδρευσεως Και Αποχετευσεως Πρωτευουσης Ανωνυμη Εταιρια | 1.5 bn | — | -2.6% | -5.9% | −2.4% | +98% / +145% |
| ELHA.ATEλβαλχαλκορ Ελληνικη Βιομηχανια Χαλκου Και Αλουμινιου Ανωνυμος Εταιρεια | 1.3 bn | 12.7 | 9.8% | 2.9% | +5.1% | +10% / +111% |
| AEGN.ATΑεροπορια Αιγαιου Ανωνυμη Αεροπορικη Εταιρεια | 968.3 m | 6.5 | 27.7% | 7.9% | +4.6% | −18% / +4% |
| AVAX.ATΑβαξ Ανωνυμη Εταιρεια Εργοληπτικη-Τουριστικη-Εμπορικη-Βιομηχανικη-Οικοδομικων Υλικων & Μηχανηματων | 495.3 m | 10.4 | 25.9% | 5.0% | +47.1% | +39% / +152% |
| BYLOT.ATBally's Intralot Α.ε. | 467.7 m | 15.4 | -9.3% | -12.6% | +34.8% | +1% / +56% |
| ELLAKTOR.ATΕλλακτωρ Ανωνυμη Εταιρεια | 433.3 m | 2.8 | 26.1% | 175.2% | −74.8% | −20% / −33% |
| AEM.ATAlter Ego Media Α.ε. | 355.6 m | 18.1 | 18.3% | 14.0% | +12.6% | +4% / unavailable |
| ALMY.ATΑλουμυλ Βιομηχανια Αλουμινιου Αε | 318.3 m | 10.4 | 23.5% | 6.0% | +11.7% | +15% / +129% |
| DIMAND.ATDimand Ανωνυμη Εταιρεια Αξιοποιησης Και Εκμεταλλευσης Ακινητων Και Κατασκευων Υπηρεσιων Και Συμμετοχων | 269.6 m | 7.7 | 18.5% | 58.5% | +110.6% | +44% / +30% |
| EYAPS.ATΕταιρεια Υδρευσης & Αποχετευσης Θεσσαλονικης Α.ε. | 170.1 m | 22.1 | 4.1% | 8.8% | +2.4% | +25% / +54% |
| EVR.ATΕυρώπη Holdings Α.ε. | 168.6 m | 37.2 | 2.9% | 30.7% | +435.3% | −32% / +33% |
| BRIQ.ATBriq Properties Ανωνυμη Εταιρεια Επενδυσεων Σε Ακινητη Περιουσια | 151.8 m | 6.0 | 15.5% | 116.9% | +37.8% | +16% / +80% |
| FAIS.ATΦαις Συμμετοχων Ανωνυμη Εταιρεια | 117.6 m | 8.8 | 22.1% | 6.3% | +12.9% | 0% / unavailable |
| DAIOS.ATΔαϊος Πλαστικα Ανωνυμη Βιομηχανικη Εμπορικη Εταιρεια Α.ε. | 108.0 m | 10.9 | 14.0% | 15.6% | +9.1% | +1% / +131% |
| ASTAK.ATAlpha Real Estate Services Ae | 97.5 m | 13.0 | 10.4% | 30.3% | +22.4% | −5% / +4% |
| FLEXO.ATFlexopack Ανωνυμη Εμπορικη Και Βιομηχανικη Εταιρεια Πλαστικων | 92.5 m | 8.3 | 8.3% | 6.8% | +4.6% | −2% / +3% |
| ASCO.ATA.s. Εμπορικη-Βιομηχανικη Εταιρια Η/υ & Παιχνιδιων Α.ε. | 58.9 m | 10.3 | 14.1% | 15.8% | +16.4% | +18% / +101% |
| AVE.ATAve Α.ε. | 51.1 m | — | -25.2% | -7.4% | +8.2% | −9% / −12% |
| ELTON.ATΕλτον Διεθνους Εμποριου Ανωνυμη Εμπορικη Βιομηχανικη Εταιρεια | 46.2 m | 13.6 | 4.9% | 1.9% | +8.6% | −16% / −10% |
1- and 3-year price returns: for EXAE.AT from daily closes (the same as the performance table), for the other companies from month-end closes.
olivLaw engine forecast
The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.
The engine has no published run for this company yet.
Valuation scenarios (editable assumptions)
Illustrative scenarios
Scenarios are not available. input data missing
AI analysis
The qualitative analysis has not been written for this company yet.
Products, market & competition
The qualitative analysis has not been written for this company yet.
News & filings
In the press
No news in our archive over the last 180 days.
Annual reports (ESEF)
- Annual report 202523 Oct 2026
- Annual report 202408 May 2025
Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.