olivLaw · European equity research
Fourlis Ανωνυμη Εταιρεια Συμμετοχων FOYRK.AT
Greece · Athens Stock Exchange · ISIN GRS096003009 · Vertical: Listed companies from Greece
At the close of 06 Nov 2026, Fourlis Ανωνυμη Εταιρεια Συμμετοχων (FOYRK.AT) stock was 3.91 EUR (+1.17% on the day), with market capitalisation 199.7 m EUR, P/E 6.7 on diluted EPS of 0.58 EUR over the last 12 months, dividend yield 3.84%, beta 0.62, 52-week range 3.79–4.96 EUR.
Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.
Price history
Loading chart…
Technical reading
- RSI (14)
- 47.2
- neutral
- Bollinger (20, 2)
- 3.85 – 4.00
- in the lower half of the band · %B 0.36 · band width 3.6%
- SMA 50 / 200
- 3.98 / 4.31
- downtrend (price < SMA50 < SMA200)
- MACD (12, 26, 9)
- -0.03 / -0.03
- MACD above signal
Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).
Performance
| Company | EURO STOXX 50 | vs EURO STOXX 50 | Vertical median | |
|---|---|---|---|---|
| 1 month | +1.2% | −0.6% | +1.8 pp | — |
| 3 months | −5.0% | −4.2% | −0.8 pp | — |
| 6 months | −18.0% | +4.3% | −22.3 pp | — |
| Year to date | −8.2% | +7.5% | −15.7 pp | — |
| 1 year | −0.9% | +9.9% | −10.8 pp | +0.4% |
| 3 years | −7.0% | +49.8% | −56.9 pp | +38.4% |
| 5 years | +1.2% | +42.8% | −41.7 pp | — |
Price returns, dividends excluded.
Quarterly results
ESEF annual reports carry no quarters: the results are annual (below).
E/P over time
E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.
Today's P/E sits at the 0 percentile of its own 3-quarter history (min 7.3, median 9.8, max 10.6; quarters with earnings only).
Fiscal years
| Fiscal year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 523.5 m | 529.7 m | 593.7 m |
| Revenue YoY | unavailable | +1.2% | +12.1% |
| Net income | 19.2 m | 20.0 m | 30.3 m |
| Net income YoY | unavailable | +3.7% | +51.9% |
| Diluted EPS | 0.38 | 0.38 | 0.58 |
| Diluted EPS YoY | unavailable | +0.9% | +53.9% |
| net % | 3.7% | 3.8% | 5.1% |
| Free cash flow | unavailable | unavailable | unavailable |
Balance sheet & financial health
Fiscal year 2025 · 31 Dec 2025
- Cash
- 43.2 m EUR
- Financial debt
- 84.2 m EUR
- Net debt
- 41.0 m EUR
- Equity
- 218.8 m EUR
- Total assets
- 912.6 m EUR
- Debt / equity
- 0.39x
- Current ratio
- 0.92x
- ROE
- 11.6%
- ROA
- 3.1%
- FCF margin
- unavailable
Financial statements (source on every figure)
Revenue and net income (EUR)
Margins
Income statement · EUR
| Line | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|
| Revenue | 523.5 m | 529.7 m | 593.7 m | esef· 23 Oct 2026verified |
| Cost of revenue | 292.2 m | 281.3 m | 313.1 m | esef· 23 Oct 2026verified |
| Gross profit | 231.4 m | 248.4 m | 280.6 m | esef· 23 Oct 2026verified |
| Operating income | 20.6 m | 26.7 m | 30.7 m | esef· 23 Oct 2026verified |
| Interest expense | 21.0 m | 21.4 m | 22.7 m | esef· 23 Oct 2026verified |
| Pre-tax income | -2.6 m | 7.7 m | 29.6 m | esef· 23 Oct 2026verified |
| Income tax | 377.0 k | 1.5 m | 6.4 m | esef· 23 Oct 2026verified |
| Net income | 19.2 m | 20.0 m | 30.3 m | esef· 23 Oct 2026verified |
| Diluted EPS | 0.38 | 0.38 | 0.58 | esef· 23 Oct 2026verified |
| Dividend per share | 0.13 | 0.18 | 0.15 | esef· 23 Oct 2026verified |
Balance sheet · EUR
| Line | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|
| Cash | 40.7 m | 49.4 m | 43.2 m | esef· 23 Oct 2026verified |
| Inventories | 89.7 m | 98.2 m | 143.2 m | esef· 23 Oct 2026verified |
| Current assets | 634.8 m | 730.1 m | 207.2 m | esef· 23 Oct 2026verified |
| Property, plant & equipment, net | 73.4 m | 83.3 m | 91.7 m | esef· 23 Oct 2026verified |
| Goodwill | — | 0 | 6.8 m | esef· 23 Oct 2026verified |
| Intangibles (excl. goodwill) | 10.4 m | 9.4 m | 10.7 m | esef· 23 Oct 2026verified |
| Total assets | 902.7 m | 1.1 bn | 912.6 m | esef· 23 Oct 2026verified |
| Accounts payable | 112.3 m | 119.7 m | 131.3 m | esef· 23 Oct 2026verified |
| Short-term debt | 6.8 m | 3.1 m | 7.1 m | esef· 23 Oct 2026verified |
| Long-term debt | 26.0 m | 106.7 m | 77.2 m | esef· 23 Oct 2026verified |
| Current liabilities | 472.1 m | 489.6 m | 225.0 m | esef· 23 Oct 2026verified |
| Total liabilities | 616.3 m | 746.3 m | 693.8 m | esef· 23 Oct 2026verified |
| Equity | 286.5 m | 303.7 m | 218.8 m | esef· 23 Oct 2026verified |
| Shares outstanding at year end | 50.4 m | 50.7 m | 51.1 m | esef· 23 Oct 2026derived |
Cash flow · EUR
| Line | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|
| Operating cash flow | 49.3 m | 65.7 m | 31.9 m | esef· 23 Oct 2026verified |
| Investing cash flow | -127.5 m | -70.7 m | -5.5 m | esef· 23 Oct 2026verified |
| Financing cash flow | 60.5 m | 40.6 m | -35.3 m | esef· 23 Oct 2026verified |
| Dividends paid | 6.4 m | 9.3 m | 7.6 m | esef· 23 Oct 2026verified |
| Share repurchases | 0 | 1.9 m | 1.4 m | esef· 23 Oct 2026verified |
Computed indicators
Growth
Profitability
Returns
Balance sheet
Liquidity
Cash
Efficiency
Market and valuation
1 indicators that do not apply to the sector.
Valuation
olivLaw classification
- score weight coverage: 43.8% of at least 60%
A scoring methodology on indicators and valuation, not investment advice.
Closing price
06 Nov 2026Source: olivLaw, closing series
Market cap: 199.7 m EUR
Key indicators
Coverage and freshness
Score by group
44% · Insufficient data
Estimated value range
The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 2.04 – 7.87 EUR.
Valuation assumptions are editorial choices, not measured; beta is not measured.
Method ranges (EUR per share)
— — Mid · ▏ Price
Valuation methods
- DCF (discounted cash flow)unavailable · input data missing
- Peers: EV/EBITDAunavailable · input data missing
- Peers: P/E4.87 – 7.87 (Mid 6.54)26 companies used · median multiple 11.2x · quartiles 8.3x – 13.5xAEGN.AT, AEM.AT, ALMY.AT, ASCO.AT, ASTAK.AT, AVAX.AT, BELA.AT, BIOKA.AT, BIOSK.AT, BIOT.AT, BRIQ.AT, BYLOT.AT, CENER.AT, CENTR.AT, DAIOS.AT, DIMAND.AT, EIS.AT, ELBE.AT, ELHA.AT, ELLAKTOR.AT, ELSTR.AT, ELTON.AT, ETE.AT, EUROB.AT, EYAPS.AT, FAIS.AT
- Dividend discount (DDM)2.04 – 2.78 (Mid 2.35)
Assumptions (illustrative, editorial)
- Risk-free rate
- 3.0%
- Equity risk premium
- 5.5%
- Beta (default)
- 1.00
- Cost of equity
- 8.5%
- Terminal growth
- 2.0%
Factor scorecard
Insufficient data
Minimum-evidence gate: score weight coverage: 43.8% of at least 60%
| Factor | Value | Score | Weight used |
|---|---|---|---|
| ROIC · Quality | 7.7% | 52 (vs peers) | 24% |
| Net margin · Quality | 5.1% | 38 (vs peers) | 14% |
| FCF conversion · Quality | unavailable | unavailable | — |
| Revenue CAGR 3Y · Growth | unavailable | unavailable | — |
| EPS CAGR 3Y · Growth | unavailable | unavailable | — |
| Net debt / EBITDA · Balance sheet | unavailable | unavailable | — |
| Interest coverage · Balance sheet | 1.4x | 0 (on a fixed band) | 14% |
| Current ratio · Balance sheet | 0.9x | 10 (on a fixed band) | 10% |
| P/E (TTM) · Valuation | 6.7x | 87 (vs peers) | 24% |
| EV/EBITDA · Valuation | unavailable | unavailable | — |
| FCF yield · Valuation | unavailable | unavailable | — |
| Shareholder yield (distributions) · Returns | 4.5% | 64 (on a fixed band) | 14% |
| Payout ratio (FCF) · Returns | unavailable | unavailable | — |
Factors without a value were dropped; the remaining weights were renormalised.
Score groups
- Balance sheet4/100 · 2/3 factors with a value
- Growth· partialunavailable · 0/2 factors with a value
- Quality47/100 · 2/3 factors with a value
- Returns· partial64/100 · 1/2 factors with a value
- Valuation· partial87/100 · 1/3 factors with a value
A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.
Memo
FOURLIS ΑΝΩΝΥΜΗ ΕΤΑΙΡΕΙΑ ΣΥΜΜΕΤΟΧΩΝ (FOYRK.AT). Latest full fiscal year: 2025; data up to 2025-12-31.
Figures computed from the financial statements: revenue 593.7 m EUR in 2025; YoY growth 12.1%; net margin 5.1%; ROE 14.5%.
The estimated value range is 3.45–5.33 EUR per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 4.45 EUR, the price of 3.90 EUR leaves a potential of 13.9% (value / price − 1) and a margin of safety of 12.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.
Insufficient data for a verdict (score weight coverage: 43.8% of at least 60%).
Text generated deterministically from the figures shown; no language model. Not investment advice.
What supports the thesis
- P/E (TTM): 6.7x
What contradicts it
- Interest coverage: 1.4x
- Current ratio: 0.9x
- The valuation methods diverge
Not assessed (insufficient data or a ratio without meaning): FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, EV/EBITDA, FCF yield, Payout ratio (FCF).
Versus the vertical median
Listed companies from Greece · same country · compared with 39 companies
Multiples and returns vs the median
Price rebased to 100 (monthly, 5 years)
Companies in the vertical
| Market cap | P/E | ROE | Net margin | Revenue YoY | 1A / 3A | |
|---|---|---|---|---|---|---|
| EUROB.ATΤραπεζα Eurobank Ανωνυμη Eταιρεια | 16.5 bn | 12.1 | 14.0% | 39.7% | +2.7% | +32% / +165% |
| ETE.ATΕθνικη Τραπεζα Της Ελλαδος Α.ε. | 14.8 bn | 12.7 | 13.3% | 42.5% | −5.4% | +21% / +159% |
| ELPE.ATHelleniq Energy Ανωνυμη Εταιρεια Συμμετοχων | 4.9 bn | 28.2 | 6.4% | 1.5% | −9.0% | +95% / +111% |
| CENER.ATCenergy Holdings | 4.4 bn | 22.9 | 24.3% | 9.4% | +14.7% | +41% / +199% |
| BELA.ATJumbo Ανωνυμη Εμπορικη Εταιρεια | 3.7 bn | 11.5 | 21.5% | 26.0% | +7.2% | +0% / +14% |
| AKTR.ATΑκtor Ανώνυμη Εταιρεία Συμμετοχών, Τεχνικών Και Ενεργειακών Έργων | 2.0 bn | 110.6 | 6.7% | 1.3% | +11.2% | +7% / +186% |
| EYDAP.ATΕταιρια Υδρευσεως Και Αποχετευσεως Πρωτευουσης Ανωνυμη Εταιρια | 1.4 bn | — | -2.6% | -5.9% | −2.4% | +83% / +132% |
| ELHA.ATEλβαλχαλκορ Ελληνικη Βιομηχανια Χαλκου Και Αλουμινιου Ανωνυμος Εταιρεια | 1.3 bn | 12.2 | 9.8% | 2.9% | +5.1% | +4% / +80% |
| AEGN.ATΑεροπορια Αιγαιου Ανωνυμη Αεροπορικη Εταιρεια | 995.2 m | 6.7 | 27.7% | 7.9% | +4.6% | −23% / −3% |
| AVAX.ATΑβαξ Ανωνυμη Εταιρεια Εργοληπτικη-Τουριστικη-Εμπορικη-Βιομηχανικη-Οικοδομικων Υλικων & Μηχανηματων | 495.3 m | 10.4 | 25.9% | 5.0% | +47.1% | +37% / +119% |
| BYLOT.ATBally's Intralot Α.ε. | 460.2 m | 15.1 | -9.3% | -12.6% | +34.8% | +10% / +17% |
| ELLAKTOR.ATΕλλακτωρ Ανωνυμη Εταιρεια | 419.4 m | 2.7 | 26.1% | 175.2% | −74.8% | −32% / −44% |
| AEM.ATAlter Ego Media Α.ε. | 350.0 m | 17.8 | 18.3% | 14.0% | +12.6% | −3% / unavailable |
| ALMY.ATΑλουμυλ Βιομηχανια Αλουμινιου Αε | 319.4 m | 10.4 | 23.5% | 6.0% | +11.7% | +15% / +118% |
| DIMAND.ATDimand Ανωνυμη Εταιρεια Αξιοποιησης Και Εκμεταλλευσης Ακινητων Και Κατασκευων Υπηρεσιων Και Συμμετοχων | 266.7 m | 7.6 | 18.5% | 58.5% | +110.6% | +42% / +28% |
| FOYRK.ATFourlis Ανωνυμη Εταιρεια Συμμετοχων | 199.7 m | 6.7 | 14.5% | 5.1% | +12.1% | −3% / −6% |
| EVR.ATΕυρώπη Holdings Α.ε. | 168.6 m | 37.2 | 2.9% | 30.7% | +435.3% | −32% / +33% |
| EYAPS.ATΕταιρεια Υδρευσης & Αποχετευσης Θεσσαλονικης Α.ε. | 166.6 m | 21.6 | 4.1% | 8.8% | +2.4% | +22% / +39% |
| BRIQ.ATBriq Properties Ανωνυμη Εταιρεια Επενδυσεων Σε Ακινητη Περιουσια | 148.6 m | 5.9 | 15.5% | 116.9% | +37.8% | +12% / +69% |
| FAIS.ATΦαις Συμμετοχων Ανωνυμη Εταιρεια | 116.3 m | 8.7 | 22.1% | 6.3% | +12.9% | −7% / unavailable |
| DAIOS.ATΔαϊος Πλαστικα Ανωνυμη Βιομηχανικη Εμπορικη Εταιρεια Α.ε. | 102.0 m | 10.3 | 14.0% | 15.6% | +9.1% | −5% / +113% |
| ASTAK.ATAlpha Real Estate Services Ae | 94.7 m | 12.6 | 10.4% | 30.3% | +22.4% | −7% / −7% |
| ASCO.ATA.s. Εμπορικη-Βιομηχανικη Εταιρια Η/υ & Παιχνιδιων Α.ε. | 59.6 m | 10.4 | 14.1% | 15.8% | +16.4% | +10% / +105% |
| AVE.ATAve Α.ε. | 50.4 m | — | -25.2% | -7.4% | +8.2% | −8% / −13% |
| ELTON.ATΕλτον Διεθνους Εμποριου Ανωνυμη Εμπορικη Βιομηχανικη Εταιρεια | 46.8 m | 13.7 | 4.9% | 1.9% | +8.6% | −12% / −19% |
1- and 3-year price returns: for FOYRK.AT from daily closes (the same as the performance table), for the other companies from month-end closes.
olivLaw engine forecast
The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.
The engine has no published run for this company yet.
Valuation scenarios (editable assumptions)
Illustrative scenarios
Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.
Estimated price (EUR)
| Estimated price | Bear | Base | Bull |
|---|---|---|---|
| 1 years | 2.52 Total return -32% · Per year -32% | 4.44 Total return 18% · Per year 18% | 6.67 Total return 76% · Per year 76% |
| 3 years | 2.83 Total return -17% · Per year -6% | 5.58 Total return 58% · Per year 16% | 9.15 Total return 153% · Per year 36% |
| 5 years | 3.19 Total return 0% · Per year 0% | 7.01 Total return 107% · Per year 16% | 12.54 Total return 258% · Per year 29% |
- Exit P/E± 1.40
- Net margin± 0.98
- Annual revenue growth± 0.75
- Annual dilution± 0.08
AI analysis
The qualitative analysis has not been written for this company yet.
Products, market & competition
The qualitative analysis has not been written for this company yet.
News & filings
In the press
No news in our archive over the last 180 days.
Annual reports (ESEF)
- Annual report 202523 Oct 2026
- Annual report 202408 May 2025
Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.