olivLaw · European equity research
Orilina Properties Ανωνυμη Εταιρια Επενδυσεων Σε Ακινητη Περιουσια ORILINA.AT
Greece · Athens Stock Exchange · ISIN GRS535003008 · Vertical: Listed companies from Greece
At the close of 06 Nov 2026, Orilina Properties Ανωνυμη Εταιρια Επενδυσεων Σε Ακινητη Περιουσια (ORILINA.AT) stock was 0.84 EUR (+0.24% on the day), with market capitalisation 129.5 m EUR, P/E 12.1 on diluted EPS of 0.07 EUR over the last 12 months, dividend yield 2.94%, beta 0.28, 52-week range 0.77–0.88 EUR.
Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.
Price history
Loading chart…
Technical reading
- RSI (14)
- 54.9
- neutral
- Bollinger (20, 2)
- 0.82 – 0.85
- in the upper half of the band · %B 0.70 · band width 4.0%
- SMA 50 / 200
- 0.84 / 0.84
- mixed trend
- MACD (12, 26, 9)
- 0.00 / 0.00
- MACD above signal
Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).
Performance
| Company | EURO STOXX 50 | vs EURO STOXX 50 | Vertical median | |
|---|---|---|---|---|
| 1 month | +1.7% | −0.6% | +2.3 pp | — |
| 3 months | −1.2% | −4.2% | +3.0 pp | — |
| 6 months | −2.1% | +4.3% | −6.4 pp | — |
| Year to date | −1.4% | +7.5% | −8.9 pp | — |
| 1 year | +5.8% | +9.9% | −4.1 pp | +0.4% |
| 3 years | unavailable | +49.8% | unavailable | +38.4% |
| 5 years | unavailable | +42.8% | unavailable | — |
Price returns, dividends excluded.
Quarterly results
ESEF annual reports carry no quarters: the results are annual (below).
E/P over time
E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.
Today's P/E sits at the 33 percentile of its own 3-quarter history (min 10.1, median 12.3, max 17.7; quarters with earnings only).
Fiscal years
| Fiscal year | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 6.1 m | 5.9 m | 14.9 m |
| Revenue YoY | unavailable | −2.9% | +151.8% |
| Net income | 10.0 m | 6.8 m | 10.7 m |
| Net income YoY | unavailable | −32.3% | +57.6% |
| Diluted EPS | 0.09 | 0.05 | 0.07 |
| Diluted EPS YoY | unavailable | −50.1% | +48.9% |
| net % | 164.4% | 114.7% | 71.8% |
| Free cash flow | unavailable | unavailable | unavailable |
Balance sheet & financial health
Fiscal year 2025 · 31 Dec 2025
- Cash
- 23.9 m EUR
- Financial debt
- 6.8 m EUR
- Net debt
- -17.1 m EUR
- Equity
- 168.2 m EUR
- Total assets
- 183.5 m EUR
- Debt / equity
- 0.04x
- Current ratio
- 7.41x
- ROE
- 6.5%
- ROA
- 5.8%
- FCF margin
- unavailable
Financial statements (source on every figure)
Revenue and net income (EUR)
Margins
Income statement · EUR
| Line | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|
| Revenue | 6.1 m | 5.9 m | 14.9 m | esef· 23 Oct 2026verified |
| Cost of revenue | — | 0 | 7.0 m | esef· 23 Oct 2026verified |
| Gross profit | — | 5.9 m ≈ | 8.0 m ≈ | esef· 23 Oct 2026derived |
| Operating income | 10.7 m | 7.0 m | 10.8 m | esef· 23 Oct 2026verified |
| Depreciation & amortisation | 78.9 k | 52.1 k | 43.8 k | esef· 23 Oct 2026verified |
| EBITDA | 10.8 m ≈ | 7.1 m ≈ | 10.8 m ≈ | esef· 23 Oct 2026derived |
| Interest expense | 8.3 k | 7.7 k | 14.6 k | esef· 23 Oct 2026verified |
| Pre-tax income | 10.8 m | 7.8 m | 11.4 m | esef· 23 Oct 2026verified |
| Income tax | 719.3 k | 1.0 m | 725.0 k | esef· 23 Oct 2026verified |
| Net income | 10.0 m | 6.8 m | 10.7 m | esef· 23 Oct 2026verified |
| Diluted EPS | 0.09 | 0.05 | 0.07 | esef· 23 Oct 2026verified |
| Dividend per share | 0.04 | 0.02 | 0.02 | esef· 23 Oct 2026verified |
≈ computed by olivLaw from the reported lines of the same year: Revenue − Cost of revenue; Operating income + Depreciation & amortisation.
Balance sheet · EUR
| Line | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|
| Cash | 34.0 m | 31.6 m | 23.9 m | esef· 23 Oct 2026verified |
| Receivables | 1.1 m | 823.0 k | 1.2 m | esef· 23 Oct 2026verified |
| Inventories | 28.4 m | 34.5 m | 32.2 m | esef· 23 Oct 2026verified |
| Current assets | 63.5 m | 66.9 m | 57.3 m | esef· 23 Oct 2026verified |
| Property, plant & equipment, net | 1.5 m | 1.5 m | 1.6 m | esef· 23 Oct 2026verified |
| Intangibles (excl. goodwill) | 12.3 k | 21.3 k | 50.7 k | esef· 23 Oct 2026verified |
| Total assets | 176.2 m | 184.1 m | 183.5 m | esef· 23 Oct 2026verified |
| Accounts payable | 1.4 m | 1.7 m | 7.0 m | esef· 23 Oct 2026verified |
| Short-term debt | 419.3 k | 633.1 k | 351.5 k | esef· 23 Oct 2026verified |
| Long-term debt | 14.2 m | 13.7 m | 6.5 m | esef· 23 Oct 2026verified |
| Current liabilities | 2.3 m | 2.9 m | 7.7 m | esef· 23 Oct 2026verified |
| Total liabilities | 17.3 m | 23.0 m | 15.4 m | esef· 23 Oct 2026verified |
| Equity | 158.9 m | 161.1 m | 168.2 m | esef· 23 Oct 2026verified |
| Shares outstanding at year end | 107.1 m | 145.3 m | 153.8 m | esef· 23 Oct 2026derived |
Cash flow · EUR
| Line | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|
| Operating cash flow | -22.9 m | 2.8 m | 6.2 m | esef· 23 Oct 2026verified |
| Investing cash flow | -3.9 m | -286.1 k | -2.4 m | esef· 23 Oct 2026verified |
| Financing cash flow | 40.1 m | -4.9 m | -11.5 m | esef· 23 Oct 2026verified |
| Dividends paid | 4.1 m | 3.5 m | 3.8 m | esef· 23 Oct 2026verified |
| Share repurchases | 0 | 976.4 k | 349.6 k | esef· 23 Oct 2026verified |
Computed indicators
Growth
Profitability
Returns
Balance sheet
Liquidity
Cash
Efficiency
Market and valuation
1 indicators that do not apply to the sector.
Valuation
olivLaw classification
Score: 68 / 100
A scoring methodology on indicators and valuation, not investment advice.
(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])
Closing price
06 Nov 2026Source: olivLaw, closing series
Market cap: 129.5 m EUR
Key indicators
Coverage and freshness
Score by group
- Quality62
- Returns45
- Balance sheet100
- Valuation47
Estimated value range
The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.34 – 1.02 EUR.
Valuation assumptions are editorial choices, not measured; beta is not measured.
Method ranges (EUR per share)
— — Mid · ▏ Price
Valuation methods
- DCF (discounted cash flow)unavailable · input data missing
- Peers: EV/EBITDA0.61 – 1.02 (Mid 0.65)5 companies used · median multiple 7.7x · quartiles 7.2x – 13.0xATTICA.AT, BRIQ.AT, BYLOT.AT, DIMAND.AT, DOMIK.AT
- Peers: P/E0.58 – 0.94 (Mid 0.78)26 companies used · median multiple 11.2x · quartiles 8.3x – 13.5xAEGN.AT, AEM.AT, ALMY.AT, ASCO.AT, ASTAK.AT, AVAX.AT, BELA.AT, BIOKA.AT, BIOSK.AT, BIOT.AT, BRIQ.AT, BYLOT.AT, CENER.AT, CENTR.AT, DAIOS.AT, DIMAND.AT, EIS.AT, ELBE.AT, ELHA.AT, ELLAKTOR.AT, ELSTR.AT, ELTON.AT, ETE.AT, EUROB.AT, EYAPS.AT, FAIS.AT
- Dividend discount (DDM)0.34 – 0.46 (Mid 0.39)
Assumptions (illustrative, editorial)
- Risk-free rate
- 3.0%
- Equity risk premium
- 5.5%
- Beta (default)
- 1.00
- Cost of equity
- 8.5%
- Terminal growth
- 2.0%
Factor scorecard
Unattractive profile · Score 68/100
| Factor | Value | Score | Weight used |
|---|---|---|---|
| ROIC · Quality | 6.8% | 44 (vs peers) | 16% |
| Net margin · Quality | 71.8% | 92 (vs peers) | 10% |
| FCF conversion · Quality | unavailable | unavailable | — |
| Revenue CAGR 3Y · Growth | unavailable | unavailable | — |
| EPS CAGR 3Y · Growth | unavailable | unavailable | — |
| Net debt / EBITDA · Balance sheet | -1.6x | 100 (vs peers) | 16% |
| Interest coverage · Balance sheet | 736.5x | 100 (on a fixed band) | 10% |
| Current ratio · Balance sheet | 7.4x | 100 (on a fixed band) | 6% |
| P/E (TTM) · Valuation | 12.1x | 53 (vs peers) | 16% |
| EV/EBITDA · Valuation | 10.4x | 40 (vs peers) | 16% |
| FCF yield · Valuation | unavailable | unavailable | — |
| Shareholder yield (distributions) · Returns | 3.2% | 45 (on a fixed band) | 10% |
| Payout ratio (FCF) · Returns | unavailable | unavailable | — |
Factors without a value were dropped; the remaining weights were renormalised.
Score groups
- Balance sheet100/100 · 3/3 factors with a value
- Growth· partialunavailable · 0/2 factors with a value
- Quality62/100 · 2/3 factors with a value
- Returns· partial45/100 · 1/2 factors with a value
- Valuation47/100 · 2/3 factors with a value
A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.
Memo
ORILINA PROPERTIES ΑΝΩΝΥΜΗ ΕΤΑΙΡΙΑ ΕΠΕΝΔΥΣΕΩΝ ΣΕ ΑΚΙΝΗΤΗ ΠΕΡΙΟΥΣΙΑ (ORILINA.AT). Latest full fiscal year: 2025; data up to 2025-12-31.
Figures computed from the financial statements: revenue 14.9 m EUR in 2025; YoY growth 151.8%; net margin 71.8%; ROE 6.6%; net debt/EBITDA -1.6x.
The estimated value range is 0.58–0.94 EUR per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 0.65 EUR, the price of 0.84 EUR leaves a potential of -22.9% (value / price − 1) and a margin of safety of -29.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.
olivLaw score 68/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.
Text generated deterministically from the figures shown; no language model. Not investment advice.
What supports the thesis
- Net margin: 71.8%
- Net debt / EBITDA: -1.6x
- Interest coverage: 736.5x
- Current ratio: 7.4x
What contradicts it
No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.
Not assessed (insufficient data or a ratio without meaning): FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, FCF yield, Payout ratio (FCF).
Versus the vertical median
Listed companies from Greece · same country · compared with 39 companies
Multiples and returns vs the median
Price rebased to 100 (monthly, 5 years)
Companies in the vertical
| Market cap | P/E | ROE | Net margin | Revenue YoY | 1A / 3A | |
|---|---|---|---|---|---|---|
| EUROB.ATΤραπεζα Eurobank Ανωνυμη Eταιρεια | 16.5 bn | 12.1 | 14.0% | 39.7% | +2.7% | +32% / +165% |
| ETE.ATΕθνικη Τραπεζα Της Ελλαδος Α.ε. | 14.8 bn | 12.7 | 13.3% | 42.5% | −5.4% | +21% / +159% |
| ELPE.ATHelleniq Energy Ανωνυμη Εταιρεια Συμμετοχων | 4.9 bn | 28.2 | 6.4% | 1.5% | −9.0% | +95% / +111% |
| CENER.ATCenergy Holdings | 4.4 bn | 22.9 | 24.3% | 9.4% | +14.7% | +41% / +199% |
| BELA.ATJumbo Ανωνυμη Εμπορικη Εταιρεια | 3.7 bn | 11.5 | 21.5% | 26.0% | +7.2% | +0% / +14% |
| AKTR.ATΑκtor Ανώνυμη Εταιρεία Συμμετοχών, Τεχνικών Και Ενεργειακών Έργων | 2.0 bn | 110.6 | 6.7% | 1.3% | +11.2% | +7% / +186% |
| EYDAP.ATΕταιρια Υδρευσεως Και Αποχετευσεως Πρωτευουσης Ανωνυμη Εταιρια | 1.4 bn | — | -2.6% | -5.9% | −2.4% | +83% / +132% |
| ELHA.ATEλβαλχαλκορ Ελληνικη Βιομηχανια Χαλκου Και Αλουμινιου Ανωνυμος Εταιρεια | 1.3 bn | 12.2 | 9.8% | 2.9% | +5.1% | +4% / +80% |
| AEGN.ATΑεροπορια Αιγαιου Ανωνυμη Αεροπορικη Εταιρεια | 995.2 m | 6.7 | 27.7% | 7.9% | +4.6% | −23% / −3% |
| AVAX.ATΑβαξ Ανωνυμη Εταιρεια Εργοληπτικη-Τουριστικη-Εμπορικη-Βιομηχανικη-Οικοδομικων Υλικων & Μηχανηματων | 495.3 m | 10.4 | 25.9% | 5.0% | +47.1% | +37% / +119% |
| BYLOT.ATBally's Intralot Α.ε. | 460.2 m | 15.1 | -9.3% | -12.6% | +34.8% | +10% / +17% |
| ELLAKTOR.ATΕλλακτωρ Ανωνυμη Εταιρεια | 419.4 m | 2.7 | 26.1% | 175.2% | −74.8% | −32% / −44% |
| AEM.ATAlter Ego Media Α.ε. | 350.0 m | 17.8 | 18.3% | 14.0% | +12.6% | −3% / unavailable |
| ALMY.ATΑλουμυλ Βιομηχανια Αλουμινιου Αε | 319.4 m | 10.4 | 23.5% | 6.0% | +11.7% | +15% / +118% |
| DIMAND.ATDimand Ανωνυμη Εταιρεια Αξιοποιησης Και Εκμεταλλευσης Ακινητων Και Κατασκευων Υπηρεσιων Και Συμμετοχων | 266.7 m | 7.6 | 18.5% | 58.5% | +110.6% | +42% / +28% |
| EVR.ATΕυρώπη Holdings Α.ε. | 168.6 m | 37.2 | 2.9% | 30.7% | +435.3% | −32% / +33% |
| EYAPS.ATΕταιρεια Υδρευσης & Αποχετευσης Θεσσαλονικης Α.ε. | 166.6 m | 21.6 | 4.1% | 8.8% | +2.4% | +22% / +39% |
| BRIQ.ATBriq Properties Ανωνυμη Εταιρεια Επενδυσεων Σε Ακινητη Περιουσια | 148.6 m | 5.9 | 15.5% | 116.9% | +37.8% | +12% / +69% |
| ORILINA.ATOrilina Properties Ανωνυμη Εταιρια Επενδυσεων Σε Ακινητη Περιουσια | 129.5 m | 12.1 | 6.6% | 71.8% | +151.8% | +7% / unavailable |
| FAIS.ATΦαις Συμμετοχων Ανωνυμη Εταιρεια | 116.3 m | 8.7 | 22.1% | 6.3% | +12.9% | −7% / unavailable |
| DAIOS.ATΔαϊος Πλαστικα Ανωνυμη Βιομηχανικη Εμπορικη Εταιρεια Α.ε. | 102.0 m | 10.3 | 14.0% | 15.6% | +9.1% | −5% / +113% |
| ASTAK.ATAlpha Real Estate Services Ae | 94.7 m | 12.6 | 10.4% | 30.3% | +22.4% | −7% / −7% |
| ASCO.ATA.s. Εμπορικη-Βιομηχανικη Εταιρια Η/υ & Παιχνιδιων Α.ε. | 59.6 m | 10.4 | 14.1% | 15.8% | +16.4% | +10% / +105% |
| AVE.ATAve Α.ε. | 50.4 m | — | -25.2% | -7.4% | +8.2% | −8% / −13% |
| ELTON.ATΕλτον Διεθνους Εμποριου Ανωνυμη Εμπορικη Βιομηχανικη Εταιρεια | 46.8 m | 13.7 | 4.9% | 1.9% | +8.6% | −12% / −19% |
1- and 3-year price returns: for ORILINA.AT from daily closes (the same as the performance table), for the other companies from month-end closes.
olivLaw engine forecast
The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.
The engine has no published run for this company yet.
Valuation scenarios (editable assumptions)
Illustrative scenarios
Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.
Estimated price (EUR)
| Estimated price | Bear | Base | Bull |
|---|---|---|---|
| 1 years | 0.55 Total return -32% · Per year -32% | 0.97 Total return 18% · Per year 18% | 1.45 Total return 77% · Per year 77% |
| 3 years | 0.65 Total return -14% · Per year -5% | 1.28 Total return 64% · Per year 18% | 2.09 Total return 163% · Per year 38% |
| 5 years | 0.77 Total return 7% · Per year 1% | 1.69 Total return 124% · Per year 17% | 3.01 Total return 288% · Per year 31% |
- Exit P/E± 0.32
- Net margin± 0.22
- Annual revenue growth± 0.17
- Annual dilution± 0.02
AI analysis
The qualitative analysis has not been written for this company yet.
Products, market & competition
The qualitative analysis has not been written for this company yet.
News & filings
In the press
No news in our archive over the last 180 days.
Annual reports (ESEF)
- Annual report 202523 Oct 2026
- Annual report 202423 Oct 2026
Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.