olivlawolivlaw

olivLaw · European equity research

Prudential plc PRU.L

United Kingdom · London Stock Exchange · ISIN GB0007099541 · Vertical: Listed companies from United Kingdom

9.28GBP−3.83% · 1 dayClose 05 Nov 2026

Prudential plc is a life insurance and asset management group operating mainly in Asia and Africa, distributed through agents and bank partnerships. In 2025 the group reported new business profit growth of 12 per cent and guides to double-digit growth in its key metrics for 2026, in a volatile global context.

At the close of 05 Nov 2026, Prudential plc (PRU.L) stock was 9.28 GBP (−3.83% on the day), with beta 0.93, 52-week range 8.81–12.20 GBP.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
shares as of 31 Dec 2025
P/E (TTM)
unavailable
Diluted EPS TTM 1.54 · TTM to 31 Dec 2025
E/P (TTM)
unavailable
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
0.93
Volatility (1y) 27%
52-week range
8.8112.20

Price history

Loading chart…

Technical reading

RSI (14)
51.8
neutral
Bollinger (20, 2)
8.64 – 9.48
in the upper half of the band · %B 0.76 · band width 9.3%
SMA 50 / 200
9.43 / 10.48
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.00 / -0.09
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+0.4%−0.6%+1.1 pp—
3 months−9.6%−4.2%−5.5 pp—
6 months−20.5%+4.3%−24.9 pp—
Year to date−18.9%+7.5%−26.4 pp—
1 year−14.3%+9.9%−24.2 pp+6.7%
3 years+3.2%+49.8%−46.7 pp+24.8%
5 years−37.1%+42.8%−79.9 pp—
Max drawdown (1y)
−27.8%
03 Feb 2026 → 23 Oct 2026
Max drawdown (5y)
−60.6%
12 Nov 2021 → 13 Jan 2025
Compound annual growth (5y)
−8.9%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

the price (USD) and the reports are in different currencies

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202320242025
Revenueunavailableunavailableunavailable
Revenue YoYunavailableunavailableunavailable
Net income1.7 bn2.3 bn4.0 bn
Net income YoYunavailable+34.3%+74.1%
Diluted EPS0.620.841.54
Diluted EPS YoYunavailable+35.7%+82.7%
net %unavailableunavailableunavailable
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
7.7 bn USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
21.4 bn USD
Total assets
212.2 bn USD
Debt / equity
unavailable
Current ratio
unavailable
ROE
19.9%
ROA
2.0%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Income statement · USD

Pre-tax income
2023
2.3 bn
2024
3.2 bn
2025
5.1 bn

esef· 07 Apr 2026verified

Income tax
2023
560.0 m
2024
824.0 m
2025
1.0 bn

esef· 07 Apr 2026verified

Net income
2023
1.7 bn
2024
2.3 bn
2025
4.0 bn

esef· 07 Apr 2026verified

Diluted EPS
2023
0.62
2024
0.84
2025
1.54

esef· 07 Apr 2026verified

Dividend per share
2023
0.19
2024
0.21
2025
—

esef· 15 Apr 2025verified

Balance sheet · USD

Cash
2023
4.8 bn
2024
5.8 bn
2025
7.7 bn

esef· 07 Apr 2026verified

Property, plant & equipment, net
2023
374.0 m
2024
417.0 m
2025
530.0 m

esef· 07 Apr 2026verified

Goodwill
2023
896.0 m
2024
848.0 m
2025
902.0 m

esef· 07 Apr 2026verified

Intangibles (excl. goodwill)
2023
4.0 bn
2024
3.8 bn
2025
4.0 bn

esef· 07 Apr 2026verified

Total assets
2023
174.1 bn
2024
181.9 bn
2025
212.2 bn

esef· 07 Apr 2026verified

Total liabilities
2023
156.1 bn
2024
163.2 bn
2025
190.8 bn

esef· 07 Apr 2026verified

Equity
2023
18.0 bn
2024
18.7 bn
2025
21.4 bn

esef· 07 Apr 2026verified

Shares outstanding at year end
2023
2.7 bn
2024
2.7 bn
2025
2.6 bn

esef· 07 Apr 2026derived

Cash flow · USD

Capex
2023
44.0 m
2024
101.0 m
2025
104.0 m

esef· 07 Apr 2026verified

Share repurchases
2023
0
2024
860.0 m
2025
1.3 bn

esef· 07 Apr 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
74.1%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
82.7%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
21.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
2.0%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
13.7%
computed by olivLawFY 2025
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
unavailable
input data missing
Capital expenditure
104.0 m USD
computed by olivLawFY 2025
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 0 of at least 6
  • score weight coverage: 0.0% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

9.28 GBP

05 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Price and reporting are in different currencies; market indicators are unavailable.

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
21.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
input data missing

Coverage and freshness

15/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: esefpublished 07 Apr 2026
verified 49derived 3

Score by group

0% · Insufficient data

Estimated value range

Low
18.18
USD per share
Mid
23.55
USD per share
High
32.92
USD per share
Price: unavailable
Potential to the central value: unavailable (value / price − 1)
Margin of safety: unavailable (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 18.18 – 32.92 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E18.18 – 32.92 (Mid 23.55)
    18 companies used · median multiple 15.3x · quartiles 11.8x – 21.4x
    0EV1.L, ABDN.L, ABF.L, AIRE.L, AJB.L, ALFA.L, AMIF.L, APN.L, APTD.L, ASHM.L, AUTO.L, BAB.L, BAG.L, BATS.L, BBY.L, BCG.L, BKG.L, BME.L
  • Dividend discount (DDM)outside the aggregate2.77 – 3.72 (Mid 3.17)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 0 of at least 6; score weight coverage: 0.0% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Qualityunavailableunavailable—
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheetunavailableunavailable—
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partialunavailable · 0/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partialunavailable · 0/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Prudential Public Limited Company (PRU.L). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: ROE 21.2%.

The estimated value range is 18.18–32.92 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 0 of at least 6; score weight coverage: 0.0% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Listed companies from United Kingdom · same country · compared with 40 companies

Multiples and returns vs the median

P/E
—
vertical median 16.3x
EV/EBITDA
—
vertical median —
P/S
—
vertical median 1.5x
P/B
—
vertical median 2.1x
ROE
21.2%
vertical median 13.9%
above median (+52.4%)
Net margin
—
vertical median 10.7%
EBIT margin
—
vertical median 21.1%
Revenue YoY
—
vertical median 7.5%
Net debt/EBITDA
—
vertical median —
Dividend yield
—
vertical median 2.8%

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BATS.LBritish American Tobacco P.L.C.104.3 bn13.516.5%30.3%−1.0%+7% / +88%
ABF.LAssociated British Foods PLC14.7 bn14.39.2%5.3%−3.1%−5% / −15%
0EV1.LCarnival PLC5.5 bn4.146.7%13.4%+6.4%unavailable / unavailable
BAB.LBabcock International Group PLC5.1 bn24.734.7%4.1%+7.2%−10% / +158%
AUTO.LAutotrader Group PLC4.8 bn16.460.2%47.1%+3.9%−13% / −23%
BBY.LBalfour Beatty PLC4.2 bn16.323.2%2.8%+15.2%+20% / +160%
ABDN.LAberdeen Group PLC4.1 bn10.88.0%28.9%−2.1%+11% / +41%
BKG.LThe Berkeley Group Holdings PLC3.6 bn11.38.8%13.4%−4.2%−0% / −22%
BME.LB&M European Value Retail PLC2.9 bn17.421.2%2.8%+3.7%+68% / −51%
AJB.LAj Bell PLC2.4 bn22.849.9%33.1%+18.0%+8% / +128%
ASHM.LAshmore Group PLC1.4 bn13.913.1%71.6%−0.1%+28% / +18%
BCG.LBaltic Classifieds Group PLC1.2 bn23.215.8%57.6%+6.9%−99% / −99%
APN.LApplied Nutrition PLC763.6 m36.241.2%19.7%+24.2%+71% / unavailable
BAG.LA.G. Barr P.L.C.671.9 m14.414.4%10.8%+4.0%−7% / +26%
ASC.LAsos PLC494.5 m—-81.3%-12.0%−14.7%+71% / +8%
ALFA.LAlfa Financial Software Holdings PLC486.8 m16.361.5%23.8%+15.3%−28% / +10%
AML.LAston Martin Lagonda Global Holdings PLC344.3 m—-93.4%-39.2%−20.6%−45% / −85%
APTD.LAptitude Software Group PLC111.3 m28.57.2%6.2%−7.3%−30% / −23%
BMS.LBraemar PLC78.3 m39.22.7%1.7%−4.4%+13% / −11%
AMGO.LAmigo Holdings PLC9.9 m———−81.9%+325% / +844%
ASBE.LAssociated British Engineering PLC605.3 k—-19.1%—unavailableunavailable / unavailable
AMIF.LAmicorp Fs (uk) PLC221.6 k0.127.5%9.1%+8.1%unavailable / unavailable
AAF.LAirtel Africa PLC——24.1%10.6%+29.5%−7% / +164%
AAL.LAnglo American PLC——-19.3%-20.2%+4.5%+30% / +76%
ACG.LAcg Metals Limited——-80.3%-32.0%+134.8%+60% / +63%

1- and 3-year price returns: for PRU.L from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Prudential plc is a life insurance and asset management group operating mainly in Asia and Africa, distributed through agents and bank partnerships. In 2025 the group reported new business profit growth of 12 per cent and guides to double-digit growth in its key metrics for 2026, in a volatile global context 1.

SWOT

Strengths

  • Solid multi-channel distribution with agents and bank partnerships across several Asian markets.
  • Leading position in bancassurance and a large base of qualifying agents in the Million Dollar Round Table.
  • Balance sheet and capital position described by the group as strong, with a surplus above regulatory requirements.

Weaknesses

  • A fall in the number of active agents in 2025 reduced sales through the agency channel.
  • Lower sales in Vietnam weighed on new business profit.
  • Reliance on emerging markets with changing regulation.

Opportunities

  • Low life insurance penetration and a large health protection gap across Asian markets.
  • Growing affluent customer segment where new products have been well received.
  • Expansion of Eastspring through external funds and bank distribution channels.

Threats

  • Financial market volatility and inflationary pressures stemming from trade policies.
  • Regulatory changes that could reduce sales volumes in certain markets.
  • Falling interest rates that could reduce the appeal of participating products.

Risks

  • Economic and geopolitical riskhigh

    Trade and geopolitical tensions could affect asset values and investment returns across the group.

  • Regulatory riskhigh

    Regulatory changes, especially in Vietnam, could affect sales and profitability in certain markets.

  • Interest rate riskmedium

    Lower interest rates could reduce the appeal of participating products and affect margins.

  • Distribution riskmedium

    Dependence on agents and bank partners could limit growth if recruitment or partner relations weaken.

  • Technology and cyber risklow

    Technology and cyber security risks are among the principal risks listed in the annual report.

Investment thesis

What would need to be true (bull case)

  • Growth in new business profit and operating free surplus shows the distribution model can deliver solid results if Asian life insurance penetration keeps rising.
  • Leadership in bancassurance and surplus capital give flexibility for investment and for capability acquisitions.
  • Eastspring could benefit from rising external inflows if investment performance stays above benchmark.

What would break the thesis

  • The fall in active agents and the decline in Vietnam show sales can be sensitive to local market changes.
  • Exposure to trade and geopolitical uncertainty could affect financial markets and investment values.
  • If regulation in Asia becomes more restrictive, the announced growth could slow or require changes to the distribution model.

What to watch

  • Development of new business profit and delivery of double-digit growth guidance2026
  • Trend in the number of active agents, especially in ASEANnext annual report
  • Recovery of Vietnam sales after regulatory changes2026
  • Delivery of the 2027 financial objectives2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Prudential plc is a life insurance group headquartered in the United Kingdom, operating mainly in Asia and Africa. Its model rests on two distribution channels, agents and bancassurance, plus asset management through Eastspring. In 2025 adjusted operating profit before tax was 3,306 million US dollars, up 5 per cent on 2024 1.

The group tracks three key metrics: new business profit, earnings per share based on adjusted operating profit, and operating free surplus from in-force insurance and asset management. These are reported at constant exchange rates. For 2025 operating free surplus was 3,059 million US dollars, up 15 per cent 1.

Its multi-channel structure is central to the strategy. The group states it is the number one independent insurer in Asia bancassurance, with over 180 bank partners, and has the second largest number of Million Dollar Round Table qualifying agents globally 1.

Segments

Life insurance

The life insurance segment includes the agency and bancassurance channels. In 2025 the agency channel delivered new business profit of 1,560 million US dollars, up 4 per cent (excluding the three businesses exited in Africa), while bancassurance delivered 1,033 million US dollars, up 27 per cent 1.

Eastspring (asset management)

Eastspring managed funds of 277.7 billion US dollars at 31 December 2025, up 8 per cent at actual exchange rates. Total net inflows were 16.0 billion US dollars in 2025, and 74 per cent of funds outperformed their benchmark over one year 1.

Market context

The group operates in Asian markets with low life insurance penetration, where, according to the annual report, life insurance premiums grow twice as fast as in other regions. Management sees a large health protection gap and structural demand for savings and protection solutions 1.

Management nonetheless notes that trade and geopolitical uncertainty and protectionist policies could affect the economic and market environment in which the group operates. Vietnam illustrates regulatory risk, as its industry is going through recent disruption 1.

Trends

  • Growth in Asian life insurancetailwind

    According to the annual report, life insurance premiums in Asia are growing faster than in other regions, while penetration remains low. If this trend persists, it could support medium-term growth.

  • Economic and geopolitical uncertaintyheadwind

    Protectionist trade policies and geopolitical tensions have raised market volatility and can influence bond yields and asset values. The group warns these conditions could affect financial markets.

  • Regulatory change in Vietnamheadwind

    Vietnam's new insurance law reduced sales volumes, though the group says the market could regain momentum as customer confidence is restored. The effect is currently negative in the short term.

  • Deepening bancassurance partnershipsmixed

    Strategic partnerships with regional banks have supported profit growth through new products and favourable mix effects. This trend could sustain margins if the partnerships remain active.

Competitive position

The group competes with other life insurers and asset managers active in Asia. The annual report does not explicitly name competitors but highlights that Prudential is a leader in bancassurance and remains the number one foreign insurer in Taiwan.

The group's advantage comes from its multi-channel network and participating savings products. Local competition could however limit growth if regulations change quickly or if bank partners shift their strategy.

  • Local and regional life insurers in Asia

    The annual report refers to local market competition without naming specific competitors.

  • Other foreign insurers in Taiwan and Thailand

    The group positions itself against other foreign insurers without naming them in the source.

  • Regional asset managers in Asia

    Eastspring competes with regional asset managers for external funds, with no names given in the source.

  • Bank partners in bancassurance

    Banks could become competitors as they develop their own insurance products.

News & filings

In the press

Annual reports (ESEF)

Sources

  1. [1] Annual report, fiscal year ended 2025-12-31 (ESEF) · SEC / Prudential plc · 31 Dec 2025

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.