olivlawolivlaw

olivLaw · European equity research

Thungela Resources TGA.L

United Kingdom · London Stock Exchange · Vertical: Listed companies from United Kingdom

5.45GBP+1.11% · 1 dayClose 05 Nov 2026

Thungela Resources is a South African thermal coal producer that sells mainly into export markets, with an Australian operation at Ensham. In 2025 the company reported a net loss as weak coal prices and a stronger rand weighed on earnings, while revenue fell 17% to R29.6 billion. The key question now is how the company manages margins and capital spending through this difficult cycle.

At the close of 05 Nov 2026, Thungela Resources (TGA.L) stock was 5.45 GBP (+1.11% on the day), with beta -0.28, 52-week range 3.34–8.12 GBP.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
shares as of 31 Dec 2025
P/E (TTM)
unavailable
Diluted EPS TTM -5,378.00 · TTM to 31 Dec 2025
E/P (TTM)
unavailable
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
-0.28
Volatility (1y) 61%
52-week range
3.348.12

Price history

Loading chart…

Technical reading

RSI (14)
37.9
weak (30–45)
Bollinger (20, 2)
5.39 – 6.89
in the lower half of the band · %B 0.04 · band width 24.5%
SMA 50 / 200
5.99 / 5.73
mixed trend
MACD (12, 26, 9)
-0.06 / 0.08
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−2.3%−0.6%−1.7 pp—
3 months+22.5%−4.2%+26.6 pp—
6 months−11.5%+4.3%−15.9 pp—
Year to date+28.2%+7.5%+20.7 pp—
1 year+63.2%+9.9%+53.3 pp+5.8%
3 years−24.0%+49.8%−73.8 pp+26.3%
5 years+71.4%+42.8%+28.6 pp—
Max drawdown (1y)
−48.0%
19 Mar 2026 → 09 Jul 2026
Max drawdown (5y)
−82.8%
06 Sept 2022 → 22 Oct 2025
Compound annual growth (5y)
+11.4%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

the price (USD) and the reports are in different currencies

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202320242025
Revenue30.6 bn35.6 bn29.6 bn
Revenue YoYunavailable+16.1%−16.7%
Net income5.2 bn3.6 bn-7.1 bn
Net income YoYunavailable−30.4%−297.2%
Diluted EPS3,692.002,642.00-5,378.00
Diluted EPS YoYunavailable−28.4%−303.6%
net %16.9%10.1%-23.9%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
6.1 bn ZAR
Financial debt
unavailable ZAR
Net debt
unavailable ZAR
Equity
16.2 bn ZAR
Total assets
37.8 bn ZAR
Debt / equity
unavailable
Current ratio
1.73x
ROE
-33.5%
ROA
-16.5%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (ZAR)

Margins

Income statement · ZAR

Revenue
2023
30.6 bn
2024
35.6 bn
2025
29.6 bn

esef· 24 Mar 2026verified

Operating income
2023
6.5 bn
2024
4.1 bn
2025
-10.7 bn

esef· 24 Mar 2026verified

Pre-tax income
2023
7.2 bn
2024
5.0 bn
2025
-8.0 bn

esef· 24 Mar 2026verified

Income tax
2023
2.2 bn
2024
1.5 bn
2025
-889.0 m

esef· 24 Mar 2026verified

Net income
2023
5.2 bn
2024
3.6 bn
2025
-7.1 bn

esef· 24 Mar 2026verified

Diluted EPS
2023
3,692.00
2024
2,642.00
2025
-5,378.00

esef· 24 Mar 2026verified

Balance sheet · ZAR

Cash
2023
11.0 bn
2024
10.1 bn
2025
6.1 bn

esef· 24 Mar 2026verified

Receivables
2023
4.3 bn
2024
5.0 bn
2025
4.1 bn

esef· 24 Mar 2026verified

Inventories
2023
4.0 bn
2024
3.4 bn
2025
3.1 bn

esef· 24 Mar 2026verified

Current assets
2023
19.6 bn
2024
18.8 bn
2025
13.9 bn

esef· 24 Mar 2026verified

Property, plant & equipment, net
2023
19.5 bn
2024
19.7 bn
2025
12.1 bn

esef· 24 Mar 2026verified

Total assets
2023
46.5 bn
2024
48.1 bn
2025
37.8 bn

esef· 24 Mar 2026verified

Accounts payable
2023
6.5 bn
2024
6.1 bn
2025
6.4 bn

esef· 24 Mar 2026verified

Short-term debt
2023
66.0 m
2024
0
2025
—

esef· 18 Mar 2025verified

Current liabilities
2023
8.7 bn
2024
8.2 bn
2025
8.0 bn

esef· 24 Mar 2026verified

Total liabilities
2023
21.9 bn
2024
22.0 bn
2025
21.6 bn

esef· 24 Mar 2026verified

Equity
2023
24.6 bn
2024
26.1 bn
2025
16.2 bn

esef· 24 Mar 2026verified

Shares outstanding at year end
2023
1.4 m
2024
1.3 m
2025
1.3 m

esef· 24 Mar 2026derived

Cash flow · ZAR

Capex
2023
3.1 bn
2024
3.3 bn
2025
3.1 bn

esef· 24 Mar 2026verified

Investing cash flow
2023
-5.8 bn
2024
-3.9 bn
2025
-3.3 bn

esef· 24 Mar 2026verified

Financing cash flow
2023
-7.2 bn
2024
-2.4 bn
2025
-2.6 bn

esef· 24 Mar 2026verified

Share repurchases
2023
259.0 m
2024
724.0 m
2025
772.0 m

esef· 24 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-16.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-359.9%
computed by olivLawFY 2025
Net income growth (YoY)
-297.2%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-303.6%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
-36.0%
computed by olivLawFY 2025
Net margin
-23.9%
computed by olivLawFY 2025
FCF margin
unavailable
input data missing

Returns

ROE
-34.1%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
-16.5%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
-35.9%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.7x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
1.3x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
0.8x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
unavailable
input data missing
Capital expenditure
3.1 bn ZAR
computed by olivLawFY 2025
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
56 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 10.4% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

5.45 GBP

05 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Price and reporting are in different currencies; market indicators are unavailable.

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
-34.1%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
-23.9%
computed by olivLawFY 2025
Revenue growth (YoY)
-16.7%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

22/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: esefpublished 24 Mar 2026
verified 73derived 3

Score by group

10% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Quality-23.9%17 (vs peers)60%
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheet1.7x77 (on a fixed band)40%
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partial77/100 · 1/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partial17/100 · 1/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    THUNGELA RESOURCES (TGA.L). Latest full fiscal year: 2025; data up to 2025-12-31.

    Figures computed from the financial statements: revenue 29.6 bn ZAR in 2025; YoY growth -16.7%; net margin -23.9%; ROE -34.1%.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 10.4% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    • Current ratio: 1.7x

    What contradicts it

    • Net margin: -23.9%

    Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from United Kingdom · same country · compared with 39 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 15.3x
    EV/EBITDA
    —
    vertical median —
    P/S
    —
    vertical median 1.5x
    P/B
    —
    vertical median 2.2x
    ROE
    -34.1%
    vertical median 14.4%
    below median (−337.2%)
    Net margin
    -23.9%
    vertical median 10.8%
    below median (−322.2%)
    EBIT margin
    -36.0%
    vertical median 22.9%
    below median (−257.0%)
    Revenue YoY
    -16.7%
    vertical median 7.9%
    below median (−312.5%)
    Net debt/EBITDA
    —
    vertical median —
    Dividend yield
    —
    vertical median 2.9%

    Price rebased to 100 (monthly, 5 years)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    BATS.LBritish American Tobacco P.L.C.104.3 bn13.516.5%30.3%−1.0%+7% / +88%
    ABF.LAssociated British Foods PLC14.7 bn14.39.2%5.3%−3.1%−5% / −15%
    0EV1.LCarnival PLC5.5 bn4.146.7%13.4%+6.4%unavailable / unavailable
    BAB.LBabcock International Group PLC5.1 bn24.734.7%4.1%+7.2%−10% / +158%
    AUTO.LAutotrader Group PLC4.8 bn16.460.2%47.1%+3.9%−13% / −23%
    BBY.LBalfour Beatty PLC4.2 bn16.323.2%2.8%+15.2%+20% / +160%
    ABDN.LAberdeen Group PLC4.1 bn10.88.0%28.9%−2.1%+11% / +41%
    BKG.LThe Berkeley Group Holdings PLC3.6 bn11.38.8%13.4%−4.2%−0% / −22%
    BME.LB&M European Value Retail PLC2.9 bn17.421.2%2.8%+3.7%+68% / −51%
    AJB.LAj Bell PLC2.4 bn22.849.9%33.1%+18.0%+8% / +128%
    ASHM.LAshmore Group PLC1.4 bn13.913.1%71.6%−0.1%+28% / +18%
    BCG.LBaltic Classifieds Group PLC1.2 bn23.215.8%57.6%+6.9%−99% / −99%
    APN.LApplied Nutrition PLC763.6 m36.241.2%19.7%+24.2%+71% / unavailable
    BAG.LA.G. Barr P.L.C.671.9 m14.414.4%10.8%+4.0%−7% / +26%
    ASC.LAsos PLC494.5 m—-81.3%-12.0%−14.7%+71% / +8%
    ALFA.LAlfa Financial Software Holdings PLC486.8 m16.361.5%23.8%+15.3%−28% / +10%
    AML.LAston Martin Lagonda Global Holdings PLC344.3 m—-93.4%-39.2%−20.6%−45% / −85%
    APTD.LAptitude Software Group PLC111.3 m28.57.2%6.2%−7.3%−30% / −23%
    AMGO.LAmigo Holdings PLC9.9 m———−81.9%+325% / +844%
    ASBE.LAssociated British Engineering PLC605.3 k—-19.1%—unavailableunavailable / unavailable
    AMIF.LAmicorp Fs (uk) PLC221.6 k0.127.5%9.1%+8.1%unavailable / unavailable
    AAF.LAirtel Africa PLC——24.1%10.6%+29.5%−7% / +164%
    AAL.LAnglo American PLC——-19.3%-20.2%+4.5%+30% / +76%
    ACG.LAcg Metals Limited——-80.3%-32.0%+134.8%+60% / +63%
    AEP.LAnglo-Eastern Plantations PLC——16.1%19.5%+25.0%+5% / +113%

    1- and 3-year price returns: for TGA.L from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Thungela Resources is a South African thermal coal producer that sells mainly into export markets, with an Australian operation at Ensham. In 2025 the company reported a net loss as weak coal prices and a stronger rand weighed on earnings, while revenue fell 17% to R29.6 billion 1. The key question now is how the company manages margins and capital spending through this difficult cycle.

    SWOT

    Strengths

    • A solid cash position at the end of 2025 and undrawn credit facilities that provide liquidity during periods of volatility 1.
    • Operational performance above guidance at the South African operations, supported by productivity and rail improvements 1.
    • A programme of cash collateralisation for environmental obligations, with environmental liability coverage rising from the prior year 1.

    Weaknesses

    • A net loss for 2025, largely driven by non-cash impairments, which shows how sensitive results are to prices 1.
    • Most revenue is in dollars while costs are in local currencies, which leaves margins exposed to the exchange rate 1.
    • Adjusted operating free cash flow was modest for the year and turned negative in the second half 1.

    Opportunities

    • If prices normalise, margins could recover and recently invested assets could generate higher revenue 1.
    • Life-extension projects could sustain production over the long term if they are completed on plan 1.
    • Portfolio optimisation, through the sale of end-of-life assets, could strengthen the balance sheet 1.

    Threats

    • Weak demand in import markets and high production from other countries could keep prices under pressure 1.
    • A stronger local currency could further reduce revenue measured in local terms 1.
    • Dependence on rail and logistics infrastructure can affect export deliveries 1.

    Risks

    • Coal price riskhigh

      Benchmark prices directly influence revenue and asset value, and a weak outlook could lead to further impairments.

    • Currency riskhigh

      The gap between dollar revenue and rand or Australian dollar costs can compress margins if the local currency strengthens.

    • Transport riskmedium

      Reliance on coal transport networks can limit export volumes.

    • Safety and operational riskmedium

      Underground incidents and geotechnical failures can interrupt production and raise costs.

    • Environmental and regulatory riskmedium

      Rehabilitation liabilities and guarantee requirements can raise cash needs, and legislative changes could add further obligations.

    Investment thesis

    What would need to be true (bull case)

    • If supply discipline takes hold in the market, coal prices could recover, supporting revenue and margins.
    • The net cash position and available liquidity give a margin of safety during volatile periods.
    • Life-extension projects could support production over the long term if they are delivered as planned.

    What would break the thesis

    • Weak benchmark prices and soft demand in key markets could keep margins under pressure for an extended period.
    • A stronger local currency can reduce revenue measured in local terms while costs stay high.
    • Recent impairments indicate that some assets could earn lower returns than previously expected.

    What to watch

    • Movement of the Richards Bay and Newcastle benchmark prices2026
    • Ramp-up of the Annea mine and reaching steady-state capacity2026
    • Completion of the LCBM project and its gas-to-power installations2026
    • Publication of the integrated annual report with detail on risks and resourcesApril 2026

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Thungela Resources mines and sells thermal coal, with most sales made for export, from operations in South Africa and from the Ensham mine in Australia. For 2025 the company reported revenue of R29.6 billion, down from the prior year, and a net loss of R7.1 billion, which includes non-cash asset impairments 1. The company also manages mines nearing the end of their economic lives as part of its portfolio optimisation 1.

    Revenue is largely earned in US dollars while operating costs are in South African rand or Australian dollars, so the exchange rate directly affects margins 1. Adjusted EBITDA fell to R1.2 billion in 2025, yet the company ended the year with net cash of R5.1 billion 1. Operational results exceeded guidance at the South African operations, which suggests that the main pressure comes from market prices rather than execution 1.

    The company is investing in projects to extend mine lives, such as the Zibulo North Shaft and the Annea project, which is in ramp-up 1. Group capital expenditure was R3.1 billion in 2025 1. If the market stabilises, these projects could support longer-term production.

    Segments

    Ensham (Australia)

    The Ensham mine produced 4.0 million tonnes on a 100% basis, within guidance, despite geological challenges in the first half of the year 1. The company took full ownership of this mine from February 2025 1.

    Market context

    The medium-term outlook for coal prices has softened, partly because of higher domestic production in China and India 1. The company notes that a significant part of the seaborne market could be loss-making at current prices, which could lead to normalisation over the long term if supply discipline takes hold 1.

    Trends

    • Weaker coal pricesheadwind

      Benchmark prices fell in 2025, and margin pressure continues because demand in key import markets remained weak 1.

    • Stronger rand against the dollarheadwind

      The rand appreciated against the dollar, which lowers the local-currency value of export receipts while costs remain in rand 1.

    • Supply discipline in the markettailwind

      The company suggests that if supply discipline takes hold, prices could normalise over the long term 1.

    • Cost reduction programmemixed

      The cost efficiency programme delivered approximately R700 million in cost reductions in 2025, supporting margins in a weak environment 1.

    Competitive position

    The company competes in the global seaborne thermal coal market, where prices are influenced by producers in Indonesia, Australia and South Africa 1. The supplied sources do not identify individual competitors in detail, so the comparison stays limited to the market factors the company describes 1.

    Competitive position depends on cost per tonne and export logistics, and the company cited improved rail performance as a supporting factor 1. The size of its discount to benchmarks shows how sensitive realised prices remain to market conditions 1.

    • Indonesian thermal coal producers

      Named in the source as part of the oversupply in the seaborne market, without detail on individual companies.

    • Australian thermal coal producers

      Named in the source as a source of high production that contributed to the oversupply, without detail on individual companies.

    • South African thermal coal producers

      Named in the source alongside Indonesia and Australia, without identification of other companies in the source.

    • Domestic producers in China and India

      The source notes that higher domestic production in these countries affects the medium-term price outlook.

    News & filings

    In the press

    Annual reports (ESEF)

    Sources

    1. [1] Annual report, fiscal year ended 2025-12-31 (ESEF) · SEC / Thungela Resources · 31 Dec 2025

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.