olivlawolivlaw

olivLaw · US equity research

Academy Sports + Outdoors, Inc. ASO

Retail-Miscellaneous Shopping Goods Stores · SIC 5940 · Vertical: Miscellaneous retail (SIC 594x)

67.69USD+11.22% · 1 dayClose 04 Nov 2026

Academy Sports + Outdoors is a US full-line sporting goods and outdoor recreation retailer, with about 322 stores at the end of fiscal 2025 and net sales of 6053.4 million USD. In fiscal 2026 it grew sales slightly, but comparable sales were negative in the second quarter as demand stayed pressured, especially among lower-income households.

At the close of 04 Nov 2026, Academy Sports + Outdoors, Inc. (ASO) stock was 67.69 USD (+11.22% on the day), with market capitalisation 4.2 bn USD, P/E 11.3 on diluted EPS of 5.99 USD over the last 12 months, dividend yield 0.25%, beta 1.33, 52-week range 41.73–67.69 USD. Latest reported quarter (Q2 2027): revenue of 1.6 bn USD (+3.0% YoY), net income of 137.9 m USD (+9.9% YoY), diluted EPS 2.17 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.2 bn USD
shares as of 02 Sept 2026
P/E (TTM)
11.3
Diluted EPS TTM 5.99 · TTM to 01 Aug 2026
E/P (TTM)
8.85%
TTM to 01 Aug 2026
Dividend yield
0.25%
DPS 12m 0.17
Beta (2y)
1.33
Volatility (1y) 45%
52-week range
41.7367.69

Price history

Loading chart…

Technical reading

RSI (14)
76.0
overbought (≥ 70)
Bollinger (20, 2)
52.06 – 65.43
above the upper band · %B 1.17 · band width 22.7%
SMA 50 / 200
52.45 / 52.86
mixed trend
MACD (12, 26, 9)
3.04 / 2.70
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+30.2%−2.0%+32.2 pp—
3 months+41.4%−2.2%+43.6 pp—
6 months+24.3%+4.3%+20.0 pp—
Year to date+35.5%+10.6%+24.9 pp—
1 year+47.1%+10.5%+36.7 pp−34.6%
3 years+38.6%+73.7%−35.1 pp+13.5%
5 years+47.2%+61.7%−14.5 pp—
Max drawdown (1y)
−30.3%
25 Feb 2026 → 27 Aug 2026
Max drawdown (5y)
−54.6%
01 Mar 2024 → 08 Apr 2025
Compound annual growth (5y)
+8.0%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 01 Aug 2026

Revenue
1.6 bn USD
+3.0% YoY
Net income
137.9 m USD
+9.9% YoY
Diluted EPS
2.17
+17.3% YoY
net / operating
8.4% / 15.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue1.3 bn1.7 bn1.4 bn1.6 bn1.4 bn1.7 bn1.4 bn1.6 bn
Cost of revenue886.6 m1.1 bn892.5 m1.0 bn890.3 m1.1 bn962.7 m981.4 m
Gross profit456.7 m540.2 m458.9 m576.7 m493.4 m576.6 m479.3 m665.9 m
SG&A365.2 m385.5 m389.6 m404.4 m393.0 m406.5 m404.7 m419.5 m
Operating income91.5 m154.7 m69.3 m172.4 m100.4 m170.1 m74.7 m246.4 m
Depreciation & amortisation29.3 m ≈31.0 m30.2 m31.0 m ≈30.9 m ≈30.8 m30.8 m30.4 m ≈
Pre-tax income88.7 m165.3 m63.0 m164.8 m94.0 m164.2 m68.9 m178.4 m
Income tax23.0 m31.7 m16.9 m39.4 m22.5 m30.5 m16.2 m40.5 m
Net income65.8 m133.6 m46.1 m125.4 m71.6 m133.7 m52.7 m137.9 m
Diluted EPS0.921.890.681.851.051.97 ≈0.802.17
Operating cash flow96.9 m ≈140.2 m157.5 m78.6 m ≈49.0 m ≈149.7 m160.6 m188.4 m ≈
Capex62.4 m ≈63.7 m50.8 m56.7 m ≈62.6 m ≈42.5 m38.9 m72.4 m ≈
Dividends paid7.7 m ≈7.6 m8.7 m8.6 m ≈8.7 m ≈8.6 m9.6 m9.3 m ≈
Share repurchases53.4 m ≈91.1 m99.0 m0 ≈0 ≈99.9 m98.4 m82.1 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 24-quarter history (min 4.8, median 7.5, max 9.9; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue4.8 bn4.8 bn5.7 bn6.8 bn6.4 bn6.2 bn5.9 bn6.1 bn
Revenue YoYunavailable+1.0%+17.8%+19.1%−5.6%−3.7%−3.7%+2.0%
Net income21.4 m120.0 m308.8 m671.4 m628.0 m519.2 m418.4 m376.8 m
Net income YoYunavailable+459.8%+157.2%+117.4%−6.5%−17.3%−19.4%−10.0%
Diluted EPS0.291.603.797.127.496.705.735.54
Diluted EPS YoYunavailable+451.7%+136.9%+87.9%+5.2%−10.5%−14.5%−3.3%
net %0.4%2.5%5.4%9.9%9.8%8.4%7.1%6.2%
Free cash flow90.6 m200.9 m970.3 m597.5 m443.7 m328.0 m328.5 m222.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 31 Jan 2026

Cash
330.3 m USD
Financial debt
483.8 m USD
Net debt
153.5 m USD
Equity
2.2 bn USD
Total assets
5.3 bn USD
Debt / equity
0.22x
Current ratio
1.89x
ROE
18.0%
ROA
7.4%
FCF margin
3.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
6.2 bn
2025
5.9 bn
2026
6.1 bn

SEC (XBRL)· 17 Mar 2026verified

Cost of revenue
2024
4.0 bn
2025
3.9 bn
2026
3.9 bn

SEC (XBRL)· 17 Mar 2026verified

Gross profit
2024
2.1 bn
2025
2.0 bn
2026
2.1 bn

SEC (XBRL)· 17 Mar 2026verified

SG&A
2024
1.4 bn
2025
1.5 bn
2026
1.6 bn

SEC (XBRL)· 17 Mar 2026verified

Operating income
2024
677.9 m
2025
538.6 m
2026
512.2 m

SEC (XBRL)· 17 Mar 2026verified

Depreciation & amortisation
2024
110.9 m
2025
118.1 m
2026
122.9 m

SEC (XBRL)· 17 Mar 2026verified

EBITDA
2024
788.8 m ≈
2025
656.7 m ≈
2026
635.1 m ≈

SEC (XBRL)· 17 Mar 2026derived

Pre-tax income
2024
663.2 m
2025
538.2 m
2026
486.1 m

SEC (XBRL)· 17 Mar 2026verified

Income tax
2024
144.0 m
2025
119.8 m
2026
109.3 m

SEC (XBRL)· 17 Mar 2026verified

Net income
2024
519.2 m
2025
418.4 m
2026
376.8 m

SEC (XBRL)· 17 Mar 2026verified

Diluted EPS
2024
6.70
2025
5.73
2026
5.54

SEC (XBRL)· 17 Mar 2026verified

Weighted average diluted shares
2024
77.5 m
2025
73.0 m
2026
68.0 m

SEC (XBRL)· 17 Mar 2026verified

Dividend per share
2024
0.09
2025
0.11
2026
0.13

SEC (XBRL)· 17 Mar 2026verified

Balance sheet · USD

Cash
2024
347.9 m
2025
288.9 m
2026
330.3 m

SEC (XBRL)· 17 Mar 2026verified

Receivables
2024
19.4 m
2025
16.8 m
2026
34.8 m

SEC (XBRL)· 17 Mar 2026verified

Inventories
2024
1.2 bn
2025
1.3 bn
2026
1.5 bn

SEC (XBRL)· 17 Mar 2026verified

Current assets
2024
1.6 bn
2025
1.7 bn
2026
2.0 bn

SEC (XBRL)· 17 Mar 2026verified

Property, plant & equipment, net
2024
445.2 m
2025
525.1 m
2026
584.1 m

SEC (XBRL)· 17 Mar 2026verified

Goodwill
2024
861.9 m
2025
861.9 m
2026
861.9 m

SEC (XBRL)· 17 Mar 2026verified

Intangibles (excl. goodwill)
2024
578.2 m
2025
579.0 m
2026
579.8 m

SEC (XBRL)· 17 Mar 2026verified

Total assets
2024
4.7 bn
2025
4.9 bn
2026
5.3 bn

SEC (XBRL)· 17 Mar 2026verified

Accounts payable
2024
541.1 m
2025
612.4 m
2026
637.9 m

SEC (XBRL)· 17 Mar 2026verified

Short-term debt
2024
3.0 m
2025
3.0 m
2026
3.0 m

SEC (XBRL)· 17 Mar 2026verified

Long-term debt
2024
484.6 m
2025
482.7 m
2026
480.8 m

SEC (XBRL)· 17 Mar 2026verified

Current liabilities
2024
879.9 m
2025
960.9 m
2026
1.0 bn

SEC (XBRL)· 17 Mar 2026verified

Total liabilities
2024
2.7 bn
2025
2.9 bn
2026
3.1 bn

SEC (XBRL)· 17 Mar 2026verified

Equity
2024
2.0 bn †
2025
2.0 bn †
2026
2.2 bn †

SEC (XBRL)· 17 Mar 2026verified

Cash flow · USD

Operating cash flow
2024
535.8 m
2025
528.1 m
2026
434.8 m

SEC (XBRL)· 17 Mar 2026verified

Capex
2024
207.8 m
2025
199.6 m
2026
212.7 m

SEC (XBRL)· 17 Mar 2026verified

Free cash flow
2024
328.0 m ≈
2025
328.5 m ≈
2026
222.1 m ≈

SEC (XBRL)· 17 Mar 2026derived

Investing cash flow
2024
-206.1 m
2025
-186.1 m
2026
-172.0 m

SEC (XBRL)· 17 Mar 2026verified

Financing cash flow
2024
-318.9 m
2025
-401.0 m
2026
-221.4 m

SEC (XBRL)· 17 Mar 2026verified

Dividends paid
2024
27.2 m
2025
31.5 m
2026
34.7 m

SEC (XBRL)· 17 Mar 2026verified

Share repurchases
2024
202.8 m
2025
364.9 m
2026
199.0 m

SEC (XBRL)· 17 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
2.0%
computed by olivLawFY 2026
Revenue CAGR 3Y
-1.8%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
1.2%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-4.9%
computed by olivLawFY 2026
Net income growth (YoY)
-10.0%
computed by olivLawFY 2026
Net income CAGR 3Y
-15.7%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
4.1%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
-3.3%
computed by olivLawFY 2026
EPS CAGR 3Y
-9.6%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
7.9%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
-32.4%
computed by olivLawFY 2026

Profitability

Gross margin
35.8%
computed by olivLawTTM to 01 Aug 2026
EBITDA margin
11.5%
computed by olivLawTTM to 01 Aug 2026
EBIT margin
9.6%
computed by olivLawTTM to 01 Aug 2026
Net margin
6.4%
computed by olivLawTTM to 01 Aug 2026
FCF margin
5.4%
computed by olivLawTTM to 01 Aug 2026

Returns

ROE
18.6%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
ROA
7.3%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
ROIC
20.0%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
ROCE
13.7%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Payout ratio (EPS)
2.8%
computed by olivLawTTM to 01 Aug 2026
Payout ratio (FCF)
10.9%
computed by olivLawTTM to 01 Aug 2026

Balance sheet

Net debt
195.9 m USD
computed by olivLawbalance sheet at 01 Aug 2026
Net debt / EBITDA
0.3x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 01 Aug 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.7x
computed by olivLawbalance sheet at 01 Aug 2026
Quick ratio
0.3x
computed by olivLawbalance sheet at 01 Aug 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 01 Aug 2026

Cash

Operating cash flow
547.8 m USD
computed by olivLawTTM to 01 Aug 2026
Capital expenditure
216.4 m USD
computed by olivLawTTM to 01 Aug 2026
Free cash flow
331.4 m USD
computed by olivLawTTM to 01 Aug 2026
FCF conversion
83.7%
computed by olivLawTTM to 01 Aug 2026
Cash conversion
76.7%
computed by olivLawTTM to 01 Aug 2026

Efficiency

Days sales outstanding
1 days
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Days inventory outstanding
149 days
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Days payables outstanding
71 days
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Cash conversion cycle
79 days
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026

Market and valuation

Market capitalisation
4.2 bn USD
computed by olivLawbalance sheet at 01 Aug 2026
Enterprise value
4.4 bn USD
computed by olivLawbalance sheet at 01 Aug 2026
Market cap / net income TTM
10.5x
computed by olivLawTTM to 01 Aug 2026
P/E (TTM)
11.3x
computed by olivLawTTM to 01 Aug 2026
Earnings yield
8.8%
computed by olivLawTTM to 01 Aug 2026
P/B
1.9x
computed by olivLawbalance sheet at 01 Aug 2026
P/S
0.7x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
EV/EBITDA
6.1x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
EV/EBIT
7.4x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
EV/Sales
0.7x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
P/FCF
12.6x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
FCF yield
8.0%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Dividend yield
0.3%
computed by olivLawTTM to 01 Aug 2026
Shareholder yield (distributions)
7.6%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 71 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

67.69 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.2 bn USD

Key indicators

Market capitalisation
4.2 bn USD
computed by olivLawbalance sheet at 01 Aug 2026
P/E (TTM)
11.3x
computed by olivLawTTM to 01 Aug 2026
P/B
1.9x
computed by olivLawbalance sheet at 01 Aug 2026
EV/EBITDA
6.1x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
ROE
18.6%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Net margin
6.4%
computed by olivLawTTM to 01 Aug 2026
Revenue growth (YoY)
2.0%
computed by olivLawFY 2026
Dividend yield
0.3%
computed by olivLawTTM to 01 Aug 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 01 Aug 2026
Latest balance sheet date: 01 Aug 2026
Share count (cover of the latest filing), as of: 02 Sept 2026
Source: SEC (XBRL)published 09 Sept 2026
verified 1246derived 85

Score by group

  • Valuation81
  • Returns100
  • Quality83
  • Balance sheet94
  • Growth0

Estimated value range

Low
74.71
USD per share
Mid
93.10
USD per share
High
162.55
USD per share
Price: 67.69 USD
The price is below the range
Potential to the central value: 37.5% (value / price − 1)
Margin of safety: 27.3% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 55.51 – 231.75 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDA93.91 – 231.75 (Mid 101.27)
    3 companies used · median multiple 9.0x · quartiles 8.4x – 20.2x
    BNED, ELA, SPWH
  • Peers: P/E55.51 – 93.35 (Mid 84.92)
    6 companies used · median multiple 14.2x · quartiles 9.3x – 15.6x
    BBW, BNED, DKS, ELA, HERE, SIG
  • Dividend discount (DDM)outside the aggregate1.71 – 2.30 (Mid 1.96)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Miscellaneous retail (SIC 594x)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 71/100

FactorValueScoreWeight used
ROIC · Quality20.0%100 (on a fixed band)11%
Net margin · Quality6.4%63 (vs peers)7%
FCF conversion · Quality83.7%77 (on a fixed band)7%
Revenue CAGR 3Y · Growth-1.8%0 (on a fixed band)9%
EPS CAGR 3Y · Growth-9.6%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.3x100 (on a fixed band)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.7x79 (on a fixed band)4%
P/E (TTM) · Valuation11.3x67 (vs peers)11%
EV/EBITDA · Valuation6.1x81 (on a fixed band)11%
FCF yield · Valuation8.0%99 (on a fixed band)9%
Shareholder yield (distributions) · Returns7.6%100 (on a fixed band)7%
Payout ratio (FCF) · Returns10.9%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet94/100 · 2/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality83/100 · 3/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation81/100 · 3/3 factors with a value

Memo

Academy Sports and Outdoors, Inc. (ASO). Latest full fiscal year: 2026; data up to 2026-08-01.

Figures computed from the financial statements: revenue 6.1 bn USD in 2026; YoY growth 2.0%; net margin 6.4%; ROE 18.6%; net debt/EBITDA 0.3x.

The estimated value range is 74.71–162.55 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 93.10 USD, the price of 67.69 USD leaves a potential of 37.5% (value / price − 1) and a margin of safety of 27.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 71/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 20.0%
  • FCF conversion: 83.7%
  • Net debt / EBITDA: 0.3x
  • Current ratio: 1.7x
  • EV/EBITDA: 6.1x
  • FCF yield: 8.0%
  • Shareholder yield (distributions): 7.6%
  • Payout ratio (FCF): 10.9%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -1.8%
  • EPS CAGR 3Y: -9.6%

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Miscellaneous retail (SIC 594x) · same industry group (3-digit SIC) · compared with 8 companies

Multiples and returns vs the median

P/E
11.3x
vertical median 14.2x
below median (−20.3%)
EV/EBITDA
6.1x
vertical median 9.0x
below median (−32.1%)
P/S
0.7x
vertical median 0.7x
below median (−6.7%)
P/B
1.9x
vertical median 1.6x
above median (+16.3%)
ROE
18.6%
vertical median 13.8%
above median (+35.0%)
Net margin
6.4%
vertical median 4.6%
above median (+39.7%)
EBIT margin
9.6%
vertical median 2.5%
above median (+286.5%)
Revenue YoY
2.0%
vertical median 5.0%
below median (−59.8%)
Net debt/EBITDA
0.3x
vertical median 1.6x
below median (−82.4%)
Dividend yield
0.3%
vertical median 3.1%
below median (−92.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SIGSignet Jewelers Limited4.9 bn14.819.9%5.2%+1.6%+28% / +56%
ASOAcademy Sports and Outdoors, Inc.4.2 bn11.318.6%6.4%+2.0%+47% / +39%
BNEDBarnes & Noble Education, Inc.457.9 m20.68.3%1.3%+6.5%+41% / −88%
BBWBuild-A-Bear Workshop Inc388.6 m7.832.8%10.0%+6.7%−41% / +29%
ELAEnvela Corporation303.8 m13.632.4%7.6%+33.6%+1% / +167%
HEREHere Group Limited72.2 m7.79.1%10.6%−76.9%−70% / −22%
PEWGrabAGun Digital Holdings Inc.59.9 m—-13.7%-7.0%+3.6%−42% / unavailable
SPWHSportsman’s Warehouse Holdings, Inc.45.4 m—-25.8%-3.9%+1.0%−48% / −76%
DKSDICK'S Sporting Goods, Inc.—15.918.5%4.0%+28.1%−29% / +13%

1- and 3-year price returns: for ASO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
40.21
Total return -40% · Per year -40%
71.32
Total return 6% · Per year 6%
107.75
Total return 59% · Per year 59%
3 years
34.23
Total return -49% · Per year -20%
68.76
Total return 2% · Per year 1%
114.72
Total return 70% · Per year 19%
5 years
29.14
Total return -56% · Per year -15%
66.29
Total return -1% · Per year -0%
122.15
Total return 82% · Per year 13%
What moves the 3-year price the most
  • Exit P/E± 17.19
  • Net margin± 12.03
  • Annual revenue growth± 10.51
  • Annual dilution± 1.01

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Academy Sports + Outdoors is a US full-line sporting goods and outdoor recreation retailer, with about 322 stores at the end of fiscal 2025 and net sales of 6053.4 million USD 1. In fiscal 2026 it grew sales slightly, but comparable sales were negative in the second quarter as demand stayed pressured, especially among lower-income households 3.

SWOT

Strengths

  • The company has a large store network in the southern US and an assortment that combines national brands with affordable private label brands 1.
  • Its loyalty program and omnichannel integration support customer visit frequency and inventory management 13.
  • The company has stable relationships with a large number of vendors and purchasing capacity that secures favorable product allocations 1.

Weaknesses

  • Sales are geographically concentrated, which makes the company vulnerable to regional economic conditions and weather events 1.
  • Dependence on products made abroad exposes the company to tariffs and supply chain disruptions 1.
  • Comparable sales were negative in some recent quarters, showing sensitivity of demand to pressure on consumer spending 3.

Opportunities

  • Opening new stores in existing and new markets could add growth if the new locations perform well 13.
  • Expanding online and omnichannel services could raise sales and customer loyalty 1.
  • Share repurchases and dividends show a capital allocation that could support shareholder returns if operating results hold 3.

Threats

  • New tariffs and changing trade policy could raise purchasing costs and reduce gross margins 1.
  • Lower consumer spending, inflation and costlier credit could reduce sales in the lower-income segment 13.
  • Larger competitors and online sellers could exert price pressure and attract customers who compare offers 1.

Risks

  • Dependence on discretionary spendinghigh

    Sales depend entirely on discretionary spending by US consumers, which could fall during economic downturns and affect results and liquidity 1.

  • Tariffs and imported productshigh

    A large volume of merchandise comes from outside the US, and tariffs, trade restrictions and forced-labor rules could delay shipments or raise costs 1.

  • Information systemsmedium

    Interruptions or errors in information systems could disrupt inventory, online sales and payment processing, with effects on financial results 1.

  • Indebtednessmedium

    The level of debt and debt service costs limit financial flexibility, and debt at variable rates exposes the company to rising interest rates 2.

  • Geographic concentrationmedium

    Most stores are in the southern US, so a severe weather event or regional crisis could affect a significant share of sales 1.

Investment thesis

What would need to be true (bull case)

  • If new stores keep performing well and online growth holds, the company could sustain sales and profit growth over the medium term 13.
  • Updated fiscal 2026 guidance keeps the sales target and raises the profit target, a sign of management confidence in execution 3.
  • Private label brands and an accessible assortment could help protect margins if consumers seek value during economic pressure 1.

What would break the thesis

  • If comparable sales remain negative, growth would depend almost entirely on new stores, which raises investment risk 3.
  • Shifting tariffs and trade policy could reduce gross margins more than the company expects 1.
  • Pressure on lower-income consumers could continue and limit sales in core categories 3.

What to watch

  • Third-quarter results and the opening of the planned storesQ3 2026
  • Trend in comparable sales and gross margin after tariff adjustmentsQ4 2026
  • Achievement of updated fiscal 2026 sales and EPS guidance2027
  • Effect of tariff policy and purchasing costs on marginsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The company operates as a full-line sporting goods and outdoor recreation retailer in the United States, headquartered in Katy, Texas, with stores concentrated in the southern United States, most of them in Texas 1. Its assortment combines national brands with a portfolio of 19 private label brands across outdoor, sports and recreation, apparel and footwear 1. Its buy-online-pickup-in-store program and ship-from-store capabilities are central to its omnichannel strategy, supported by three distribution centers 1.

Segments

Outdoors

The Outdoors division, covering camping, fishing and hunting, was the largest merchandise category in 2025, representing about 31% of net sales 1. It is a hardgoods division and, according to the company, carries lower gross margins than apparel and footwear 1.

Apparel and footwear

The apparel and footwear divisions are softgoods and, according to the company, have higher gross margins than hardgoods divisions 1. Apparel represents about 27% of net sales and footwear about 20% 1.

Sports and recreation

The Sports and Recreation division covers fitness, team sports and recreation products, representing about 22% of net sales in 2025 1. It also includes front-end items, electronics and watches that draw customers into stores 1.

Market context

The US sporting goods and outdoor market is highly competitive, and the company competes with mass merchants, department stores, specialty retailers and online sellers 1. Demand depends on US consumer discretionary spending, which is sensitive to inflation, credit and interest rates 1. The second quarter of fiscal 2026 shows demand remaining under pressure, especially in the lower-income segment 3.

Trends

  • Store network expansiontailwind

    The company plans to open new stores in 2026 and added locations in recent quarters, which could support sales growth if new stores perform well 13. According to the release, comparable sales of new stores were positive in the mid-single digits, which supports this view 3.

  • Tariffs and international trademixed

    A significant part of merchandise is made outside the US, and new tariffs and shifting trade policy could raise costs and reduce margins, although the company says it has diversified sourcing and benefited from tariff refunds 13. Tariff refunds had a limited positive effect on earnings in the second quarter 3.

  • E-commerce and omnichanneltailwind

    Online sales are growing faster than total sales, and pickup-in-store and ship-from-store programs are an advantage if integrated efficiently 13. Investment in the app, loyalty and artificial intelligence, however, requires ongoing spending 1.

  • Pressure on consumer spendingheadwind

    Spending by lower-income consumers has weakened, and inflation, costlier credit and low confidence could slow comparable sales if the trend continues 13. The company has nevertheless kept its fiscal 2026 sales guidance 3.

Competitive position

Competition comes from mass merchants, general stores with sports divisions, specialty sporting and outdoor chains and online sellers 1. The company's advantage lies in its accessible assortment, private label brands and local store coverage, but larger competitors have greater purchasing scale 1.

  • Dick's Sporting GoodsDKS

    Specialty sporting and outdoor retailer, cited as a representative of specialty chains in the sector, with a store network and online channels.

  • Big 5 Sporting GoodsBGFV

    Specialty sporting goods chain focused on regional customers, competing on price and assortment.

  • Mass merchants

    General retailers selling selected sporting goods at low prices, cited in the company's risk factors as a source of price competition.

  • Online sellers

    E-commerce platforms offering broad assortments and fast delivery, especially for customers comparing prices.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-01-31 · SEC / Academy Sports + Outdoors, Inc. · 17 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-08-01 · SEC / Academy Sports + Outdoors, Inc. · 09 Sept 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Academy Sports + Outdoors, Inc. · 09 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Academy Sports + Outdoors, Inc. (ASO): stock, results, valuation and forecast · olivLaw