olivlawolivlaw

olivLaw · US equity research

Kontoor Brands, Inc. KTB

Men's & Boys' Furnishgs, Work Clothg, & Allied Garments · SIC 2320 · Vertical: Men's & Boys' Furnishgs, Work Clothg, & Allied Garments (SIC 2320)

81.96USD+6.55% · 1 dayClose 04 Nov 2026

Kontoor Brands is a global lifestyle apparel company whose portfolio is led by Wrangler, Lee and Helly Hansen. It is in a period of transition: it acquired Helly Hansen, is preparing to sell the Lee brand, and revenue reached 3.2 billion USD in 2025.

At the close of 04 Nov 2026, Kontoor Brands, Inc. (KTB) stock was 81.96 USD (+6.55% on the day), with market capitalisation 4.5 bn USD, P/E 17.1 on diluted EPS of 4.79 USD over the last 12 months, dividend yield 2.57%, beta 1.07, 52-week range 57.48–88.17 USD. Latest reported quarter (Q2 2027): revenue of 584.3 m USD (+18.6% YoY), net income of 64.8 m USD (−12.3% YoY), diluted EPS 1.17 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.5 bn USD
shares as of 31 Jul 2026
P/E (TTM)
17.1
Diluted EPS TTM 4.79 · TTM to 04 Jul 2026
E/P (TTM)
5.84%
TTM to 04 Jul 2026
Dividend yield
2.57%
DPS 12m 2.11
Beta (2y)
1.07
Volatility (1y) 47%
52-week range
57.4888.17

Price history

Loading chart…

Technical reading

RSI (14)
71.3
overbought (≥ 70)
Bollinger (20, 2)
65.15 – 81.89
above the upper band · %B 1.00 · band width 22.8%
SMA 50 / 200
70.43 / 72.86
mixed trend
MACD (12, 26, 9)
2.44 / 1.78
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+27.7%−1.1%+28.8 pp—
3 months−2.0%−0.5%−1.6 pp—
6 months+9.4%+4.4%+5.0 pp—
Year to date+34.2%+12.3%+21.8 pp—
1 year+10.5%+13.5%−3.1 pp+14.8%
3 years+69.6%+76.4%−6.8 pp+25.1%
5 years+41.8%+63.7%−21.8 pp—
Max drawdown (1y)
−28.5%
07 Jul 2026 → 30 Sept 2026
Max drawdown (5y)
−48.3%
16 Nov 2021 → 16 Jun 2022
Compound annual growth (5y)
+7.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 04 Jul 2026

Revenue
584.3 m USD
+18.6% YoY
Net income
64.8 m USD
−12.3% YoY
Diluted EPS
1.17
−11.4% YoY
net / operating
11.1% / 15.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue670.2 m699.3 m423.0 m492.6 m853.2 m1.0 bn613.3 m584.3 m
Cost of revenue370.7 m393.7 m230.3 m263.5 m501.1 m547.3 m283.9 m256.0 m
SG&A201.2 m221.3 m161.4 m172.2 m288.3 m349.6 m239.3 m237.7 m
Operating income98.3 m84.3 m31.4 m56.9 m63.9 m121.1 m90.1 m90.5 m
Depreciation & amortisation9.5 m ≈13.6 m7.3 m9.2 m ≈18.0 m ≈13.3 m13.8 m10.7 m ≈
Interest expense11.2 m10.0 m9.8 m13.5 m19.0 m19.9 m16.1 m15.7 m
Pre-tax income86.8 m75.5 m14.6 m76.8 m41.3 m98.3 m73.6 m73.0 m
Income tax16.2 m11.5 m4.3 m18.4 m6.0 m28.1 m18.0 m18.5 m
Net income70.5 m64.0 m42.9 m73.9 m36.9 m73.8 m92.4 m64.8 m
Diluted EPS1.261.14 ≈0.761.320.661.31 ≈1.651.17
Operating cash flow133.6 m ≈82.0 m77.6 m25.7 m ≈64.1 m ≈288.4 m46.3 m47.4 m ≈
Capex3.7 m ≈6.9 m2.3 m3.0 m ≈9.1 m ≈6.6 m6.0 m2.0 m ≈
Dividends paid27.6 m ≈28.8 m28.8 m28.9 m ≈28.9 m ≈29.5 m29.3 m29.1 m ≈
Share repurchases40.4 m ≈000 ≈0 ≈25.0 m25.0 m50.4 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 74 percentile of its own 19-quarter history (min 7.6, median 15.3, max 35.0; quarters with earnings only).

Fiscal years

Fiscal year20172018201920212022202320242026
Revenue2.8 bn2.8 bn2.5 bn2.1 bn2.6 bn2.6 bn2.6 bn3.2 bn
Revenue YoYunavailable−2.3%−7.8%unavailable+25.4%−0.9%+0.0%unavailable
Net income116.2 m263.1 m96.7 m67.9 m245.5 m231.0 m245.8 m227.5 m
Net income YoYunavailable+126.4%−63.3%unavailable+261.4%−5.9%+6.4%unavailable
Diluted EPS2.054.641.691.174.314.064.364.05
Diluted EPS YoYunavailable+126.3%−63.6%unavailable+268.4%−5.8%+7.4%unavailable
net %4.1%9.5%3.8%3.2%9.3%8.9%9.4%7.2%
Free cash flowunavailable-117.3 m755.1 m223.8 m65.2 m329.2 m349.4 m434.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 03 Jan 2026

Cash
77.2 m USD
Financial debt
1.1 bn USD
Net debt
1.1 bn USD
Equity
564.9 m USD
Total assets
2.6 bn USD
Debt / equity
2.02x
Current ratio
1.82x
ROE
unavailable
ROA
8.8%
FCF margin
13.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.6 bn
2024
2.6 bn
2026
3.2 bn

SEC (XBRL)· 04 Mar 2026verified

Cost of revenue
2023
1.5 bn
2024
1.4 bn
2026
1.7 bn

SEC (XBRL)· 04 Mar 2026verified

Gross profit
2023
1.1 bn ≈
2024
1.2 bn ≈
2026
1.4 bn ≈

SEC (XBRL)· 04 Mar 2026derived

SG&A
2023
768.6 m
2024
819.3 m
2026
1.1 bn

SEC (XBRL)· 04 Mar 2026verified

Operating income
2023
319.3 m
2024
342.3 m
2026
336.8 m

SEC (XBRL)· 04 Mar 2026verified

Depreciation & amortisation
2023
38.0 m
2024
42.6 m
2026
47.8 m

SEC (XBRL)· 04 Mar 2026verified

EBITDA
2023
357.3 m ≈
2024
384.9 m ≈
2026
384.6 m ≈

SEC (XBRL)· 04 Mar 2026derived

Interest expense
2023
40.4 m
2024
40.8 m
2026
62.2 m

SEC (XBRL)· 04 Mar 2026verified

Pre-tax income
2023
271.9 m
2024
301.4 m
2026
293.3 m

SEC (XBRL)· 04 Mar 2026verified

Income tax
2023
40.9 m
2024
55.6 m
2026
71.2 m

SEC (XBRL)· 04 Mar 2026verified

Net income
2023
231.0 m
2024
245.8 m
2026
227.5 m

SEC (XBRL)· 04 Mar 2026verified

Diluted EPS
2023
4.06
2024
4.36
2026
4.05

SEC (XBRL)· 04 Mar 2026verified

Weighted average diluted shares
2023
56.9 m
2024
56.3 m
2026
56.1 m

SEC (XBRL)· 04 Mar 2026verified

Dividend per share
2023
1.94
2024
2.02
2026
2.09

SEC (XBRL)· 04 Mar 2026verified

Balance sheet · USD

Cash
2023
215.1 m
2024
334.1 m
2026
77.2 m

SEC (XBRL)· 14 May 2026verified

Receivables
2023
217.7 m
2024
243.7 m
2026
209.4 m

SEC (XBRL)· 14 May 2026verified

Inventories
2023
500.4 m
2024
390.2 m
2026
435.9 m

SEC (XBRL)· 14 May 2026verified

Current assets
2023
1.0 bn
2024
1.1 bn
2026
1.1 bn

SEC (XBRL)· 04 Mar 2026verified

Property, plant & equipment, net
2023
112.0 m
2024
103.3 m
2026
113.3 m

SEC (XBRL)· 14 May 2026verified

Goodwill
2023
209.9 m
2024
208.8 m
2026
451.0 m

SEC (XBRL)· 14 May 2026verified

Intangibles (excl. goodwill)
2023
12.5 m
2024
11.2 m
2026
445.6 m

SEC (XBRL)· 14 May 2026verified

Total assets
2023
1.6 bn
2024
1.7 bn
2026
2.6 bn

SEC (XBRL)· 04 Mar 2026verified

Accounts payable
2023
180.2 m
2024
179.7 m
2026
195.6 m

SEC (XBRL)· 14 May 2026verified

Short-term debt
2023
0
2024
0
2026
8.8 m

SEC (XBRL)· 04 Mar 2026verified

Long-term debt
2023
763.9 m
2024
740.3 m
2026
1.1 bn

SEC (XBRL)· 04 Mar 2026verified

Current liabilities
2023
392.6 m
2024
393.9 m
2026
593.6 m

SEC (XBRL)· 04 Mar 2026verified

Total liabilities
2023
1.3 bn
2024
1.3 bn
2026
2.0 bn

SEC (XBRL)· 04 Mar 2026verified

Equity
2023
371.9 m †
2024
400.1 m †
2026
564.9 m †

SEC (XBRL)· 04 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
356.5 m
2024
368.2 m
2026
455.8 m

SEC (XBRL)· 04 Mar 2026verified

Capex
2023
27.4 m
2024
18.8 m
2026
21.0 m

SEC (XBRL)· 04 Mar 2026verified

Free cash flow
2023
329.2 m ≈
2024
349.4 m ≈
2026
434.8 m ≈

SEC (XBRL)· 04 Mar 2026derived

Investing cash flow
2023
-39.1 m
2024
-22.3 m
2026
-898.8 m

SEC (XBRL)· 04 Mar 2026verified

Financing cash flow
2023
-155.7 m
2024
-240.4 m
2026
246.8 m

SEC (XBRL)· 04 Mar 2026verified

Dividends paid
2023
108.6 m
2024
112.1 m
2026
116.1 m

SEC (XBRL)· 04 Mar 2026verified

Share repurchases
2023
30.1 m
2024
85.7 m
2026
25.0 m

SEC (XBRL)· 04 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
6.5%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
8.5%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
input data missing
Net income CAGR 3Y
-0.5%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
27.3%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
-0.1%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
28.2%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
48.2%
computed by olivLawTTM to 04 Jul 2026
EBITDA margin
13.7%
computed by olivLawTTM to 04 Jul 2026
EBIT margin
11.9%
computed by olivLawTTM to 04 Jul 2026
Net margin
8.7%
computed by olivLawTTM to 04 Jul 2026
FCF margin
13.8%
computed by olivLawTTM to 04 Jul 2026

Returns

ROE
48.0%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROA
10.0%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROIC
15.8%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROCE
17.9%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Payout ratio (EPS)
44.1%
computed by olivLawTTM to 04 Jul 2026
Payout ratio (FCF)
27.7%
computed by olivLawTTM to 04 Jul 2026

Balance sheet

Net debt
1.1 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
Net debt / EBITDA
2.6x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Debt / equity
1.8x
computed by olivLawbalance sheet at 04 Jul 2026
Interest coverage
5.2x
computed by olivLawTTM to 04 Jul 2026

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 04 Jul 2026
Quick ratio
1.0x
computed by olivLawbalance sheet at 04 Jul 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 04 Jul 2026

Cash

Operating cash flow
446.1 m USD
computed by olivLawTTM to 04 Jul 2026
Capital expenditure
23.7 m USD
computed by olivLawTTM to 04 Jul 2026
Free cash flow
422.4 m USD
computed by olivLawTTM to 04 Jul 2026
FCF conversion
157.7%
computed by olivLawTTM to 04 Jul 2026
Cash conversion
105.9%
computed by olivLawTTM to 04 Jul 2026

Efficiency

Days sales outstanding
27 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Days inventory outstanding
123 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Days payables outstanding
54 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Cash conversion cycle
96 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026

Market and valuation

Market capitalisation
4.5 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
Enterprise value
5.6 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
Market cap / net income TTM
16.7x
computed by olivLawTTM to 04 Jul 2026
P/E (TTM)
17.1x
computed by olivLawTTM to 04 Jul 2026
Earnings yield
5.8%
computed by olivLawTTM to 04 Jul 2026
P/B
7.2x
computed by olivLawbalance sheet at 04 Jul 2026
P/S
1.5x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
EV/EBITDA
13.2x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
EV/EBIT
15.2x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
EV/Sales
1.8x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
P/FCF
10.6x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
FCF yield
9.4%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Dividend yield
2.6%
computed by olivLawTTM to 04 Jul 2026
Shareholder yield (distributions)
4.9%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 50 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

81.96 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.5 bn USD

Key indicators

Market capitalisation
4.5 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
P/E (TTM)
17.1x
computed by olivLawTTM to 04 Jul 2026
P/B
7.2x
computed by olivLawbalance sheet at 04 Jul 2026
EV/EBITDA
13.2x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROE
48.0%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Net margin
8.7%
computed by olivLawTTM to 04 Jul 2026
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
2.6%
computed by olivLawTTM to 04 Jul 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 04 Jul 2026
Latest balance sheet date: 04 Jul 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 12 Aug 2026
verified 1413derived 96

Score by group

  • Balance sheet34
  • Valuation55
  • Quality62
  • Growth27
  • Returns82

Estimated value range

Low
80.88
USD per share
Mid
87.01
USD per share
High
130.04
USD per share
Price: 81.96 USD
The price is within the range
Potential to the central value: 6.2% (value / price − 1)
Margin of safety: 5.8% (1 − price / value)
Agreement between methods: low · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 27.46 – 202.43 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)115.66 – 202.43 (Mid 147.94)
    WACC 8.3% · starting FCFF 475.6 m USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -14.1%
  • Peers: EV/EBITDA46.18 – 89.78 (Mid 49.62)
    4 companies used · median multiple 9.0x · quartiles 8.6x – 14.2x
    CTAS, OXM, PVH, VFC
  • Peers: P/E115.58 – 170.30 (Mid 124.40)
    3 companies used · median multiple 26.0x · quartiles 24.1x – 35.6x
    CTAS, RL, VFC
  • Dividend discount (DDM)27.46 – 36.94 (Mid 31.50)
Multiple comparisons use the SIC vertical: Men's & Boys' Furnishgs, Work Clothg, & Allied Garments (SIC 2320)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 50/100

FactorValueScoreWeight used
ROIC · Quality15.8%40 (vs peers)10%
Net margin · Quality8.7%60 (vs peers)6%
FCF conversion · Quality157.7%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth6.5%54 (on a fixed band)8%
EPS CAGR 3Y · Growth-0.1%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet2.6x0 (vs peers)10%
Interest coverage · Balance sheet5.2x57 (on a fixed band)6%
Current ratio · Balance sheet1.8x86 (on a fixed band)4%
P/E (TTM) · Valuation17.1x59 (on a fixed band)10%
EV/EBITDA · Valuation13.2x16 (on a fixed band)10%
FCF yield · Valuation9.4%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns4.9%69 (on a fixed band)6%
Payout ratio (FCF) · Returns27.7%100 (on a fixed band)4%

Score groups

  • Balance sheet34/100 · 3/3 factors with a value
  • Growth27/100 · 2/2 factors with a value
  • Quality62/100 · 3/3 factors with a value
  • Returns82/100 · 2/2 factors with a value
  • Valuation55/100 · 3/3 factors with a value

Memo

KONTOOR BRANDS, INC. (KTB). Latest full fiscal year: 2026; data up to 2026-07-04.

Figures computed from the financial statements: revenue 3.2 bn USD in 2026; net margin 8.7%; ROE 48.0%; net debt/EBITDA 2.6x.

The estimated value range is 80.88–130.04 USD per share (median of 4 methods, agreement: low); assumptions are illustrative. Against the central value of 87.01 USD, the price of 81.96 USD leaves a potential of 6.2% (value / price − 1) and a margin of safety of 5.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 50/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 157.7%
  • Current ratio: 1.8x
  • FCF yield: 9.4%
  • Payout ratio (FCF): 27.7%

What contradicts it

  • EPS CAGR 3Y: -0.1%
  • Net debt / EBITDA: 2.6x
  • EV/EBITDA: 13.2x
  • The valuation methods diverge

Versus the vertical median

Men's & Boys' Furnishgs, Work Clothg, & Allied Garments (SIC 2320) · same industry (4-digit SIC) · compared with 5 companies

Multiples and returns vs the median

P/E
17.1x
vertical median 26.0x
below median (−34.1%)
EV/EBITDA
13.2x
vertical median 9.0x
above median (+46.5%)
P/S
1.5x
vertical median 0.7x
above median (+111.7%)
P/B
7.2x
vertical median 2.5x
above median (+190.3%)
ROE
48.0%
vertical median 21.1%
above median (+127.9%)
Net margin
8.7%
vertical median 3.9%
above median (+122.2%)
EBIT margin
11.9%
vertical median 6.8%
above median (+76.4%)
Revenue YoY
—
vertical median 3.4%
Net debt/EBITDA
2.6x
vertical median 0.7x
above median (+279.1%)
Dividend yield
2.6%
vertical median 0.9%
above median (+183.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CTASCintas Corporation90.9 bn45.141.4%17.8%+8.9%+23% / +66%
VFCV. F. Corporation8.2 bn22.321.1%3.9%+1.1%+20% / +25%
PVHPvh Corp.4.5 bn—-3.5%-1.9%+3.4%+15% / −0%
KTBKontoor Brands, Inc.4.5 bn17.148.0%8.7%unavailable+10% / +70%
OXMOxford Industries Inc456.5 m—-1.2%-0.5%−2.6%−20% / −66%
RLRalph Lauren Corporation—26.037.5%11.8%+14.6%+12% / +218%

1- and 3-year price returns: for KTB from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
50.60
Total return -36% · Per year -36%
89.37
Total return 12% · Per year 12%
134.50
Total return 67% · Per year 67%
3 years
51.13
Total return -31% · Per year -12%
101.42
Total return 33% · Per year 10%
167.30
Total return 115% · Per year 29%
5 years
51.67
Total return -26% · Per year -6%
115.10
Total return 56% · Per year 9%
208.11
Total return 175% · Per year 22%
What moves the 3-year price the most
  • Exit P/E± 25.36
  • Net margin± 17.75
  • Annual revenue growth± 14.29
  • Annual dilution± 1.49

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Kontoor Brands is a global lifestyle apparel company whose portfolio is led by Wrangler, Lee and Helly Hansen. It is in a period of transition: it acquired Helly Hansen, is preparing to sell the Lee brand, and revenue reached 3.2 billion USD in 2025.

SWOT

Strengths

  • A portfolio of long-established, globally recognized brands with long-standing retailer relationships 1.
  • Rising gross margins, supported by Project Jeanius and channel mix 3.
  • Strong operating cash flow used for debt reduction and share repurchases 13.

Weaknesses

  • High dependence on a small number of large customers, especially one retailer 1.
  • SG&A costs rose with the Helly Hansen integration and brand investments 13.
  • The Helly Hansen business posted a loss in the second quarter of 2026, though better than expected 3.

Opportunities

  • Growth in outdoor and workwear categories through Helly Hansen and Wrangler extensions 1.
  • Redirecting Lee sale proceeds toward share repurchases and debt payments 23.
  • Growth in direct-to-consumer and international sales for Wrangler 3.

Threats

  • Uncertainty in tariffs and trade policy could compress margins and demand 12.
  • Retailers could cut orders or expand their own private label lines 1.
  • Geopolitical tensions could disrupt shipping and raise supply costs 2.

Risks

  • Customer concentrationhigh

    If a major customer reduces orders or ceases operations, revenue and profitability could fall significantly 1.

  • Tariffs and trade policyhigh

    Changes in tariff rules could affect costs and margins, and the outcome of refund litigation remains uncertain 12.

  • Helly Hansen integrationmedium

    If integration falls short, the expected benefits of the acquisition may not be realized 1.

  • Completing the Lee salemedium

    If the Lee sale does not close as planned, the company's capital plans could be affected 23.

  • Demand and inventorymedium

    Inaccurate demand forecasts can lead to excess inventory or lost sales 1.

Investment thesis

What would need to be true (bull case)

  • Wrangler growth, margin expansion and a raised 2026 outlook could show the strategy is working 3.
  • The Lee sale and planned repurchases could support shareholder value if the transaction closes 23.
  • Helly Hansen could become a growth engine in outdoor and workwear if integration continues well 13.

What would break the thesis

  • Dependence on large customers and their private labels could limit the company's negotiating power 1.
  • Tariffs and trade uncertainty could continue to weigh on margins and demand 12.
  • If Helly Hansen misses its targets, the announced growth could fall short of expectations 3.

What to watch

  • Completion of the Lee brand sale and use of proceedsQ4 2026
  • Quarterly results and any update to the adjusted EPS outlookQ3 2026
  • IEEPA tariff refunds and the outcome of Section 122 tariff litigation2026
  • Helly Hansen integration and margin trend in the next annual reportnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Kontoor Brands, Inc. designs, manufactures, procures, sells and licenses apparel, footwear and accessories, primarily under the Wrangler®, Lee® and Helly Hansen® brands 1. Products reach customers through wholesale and direct-to-consumer channels in the United States and mainly in EMEA, APAC and the Non-U.S. Americas, and the company is present in over 90 countries 1. In May 2025 it completed the acquisition of Helly Hansen and Musto for 957.5 million USD 1. In 2025 net revenues rose 21% to 3.2 billion USD 1.

The U.S. Wholesale channel is the largest and accounted for 64% of 2025 revenues 1. The customer base is concentrated: the ten largest customers represented 53% of total revenues, and Walmart alone represented 30% 1. The company runs a multi-year transformation program called Project Jeanius aimed at simplifying processes and expanding margins 1.

In the second quarter of fiscal 2026, revenue from continuing operations was 584 million USD, up 19%, and the company raised its full-year outlook 3. The sale of the Lee brand, for 750 million USD in cash plus a 250 million USD earnout opportunity, is set to close in the fourth quarter 23.

Segments

Wrangler

Wrangler is an American heritage brand rooted in the western lifestyle, offering denim, apparel, footwear and accessories, with 79 years of history 1. In the second quarter of 2026, global Wrangler revenue was 469 million USD, up 2% 3.

Helly Hansen

Helly Hansen is a global technical outdoor and workwear brand headquartered in Oslo, with 149 years of history 1. It was integrated after the May 2025 acquisition, and in the second quarter of 2026 generated 114 million USD in revenue, ahead of the company's expectations 3.

Market context

The company operates in global denim, outdoor and workwear markets, which it describes as large and growing 1. Apparel demand is sensitive to economic conditions, inflation, interest rates and tariffs, and retailers have managed inventories conservatively 12.

U.S. tariff rules shifted sharply: IEEPA tariffs were ruled unauthorized, and new Section 301 tariffs of 10% to 12.5% took effect in July 2026 23. Imports from Mexico remain exempt under USMCA, according to the company 3.

Trends

  • Tariffsmixed

    Tariffs raised costs and weighed on gross margins in 2025, and the company expects the impact to continue 1. IEEPA refunds could reduce costs if they are fully recovered 3.

  • Helly Hansen integrationtailwind

    The acquisition adds growth in outdoor and workwear, and in the first half of 2026 the brand grew revenue at a double-digit pace on a pro-forma basis 3. Integration remains an execution risk 1.

  • Sale of the Lee brandmixed

    If the Lee sale closes, capital could be redirected to share repurchases and debt reduction 23.

  • Demand and supply chainheadwind

    Geopolitical tension in the Middle East and inconsistent consumer demand could affect shipping and sales 21.

Competitive position

The company says it faces numerous apparel brands and manufacturers, some of which are larger and better resourced in certain categories and regions 1. It also competes with the private label brands of its wholesale customers, which compete directly with its products 1.

Competition is based on brand recognition, price, design, product quality and availability 1. The company points to its established brands and retailer relationships as strengths, while competitive pressure remains high 1.

  • Private label brands of large retailers

    Large retailers develop their own apparel lines that compete directly with the company's products 1.

  • Larger apparel manufacturers

    Some competitors are larger and have more resources in certain product categories and regions 1.

  • Denim and lifestyle brands

    Direct competition in denim and casual apparel turns on brand recognition, price and design 1.

  • Outdoor and workwear brands

    Helly Hansen competes in technical outdoor and workwear markets, where innovation and quality matter 1.

News & filings

In the press

The latest news item in our archive is from 15 Oct 2026; the newest SEC filing is from 22 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-01-03 · SEC / Kontoor Brands, Inc. · 04 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-07-04 · SEC / Kontoor Brands, Inc. · 12 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Kontoor Brands, Inc. · 12 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.