olivlawolivlaw

olivLaw · US equity research

Magnitude International Ltd MAGH

Electrical Work · SIC 1731 · Vertical: Electrical Work (SIC 1731)

6.76USD0.00% · 1 dayClose 03 Nov 2026

Magnitude International Ltd is an electrical installation services provider in Singapore, active in greenfield and brownfield projects for private and public clients. The company listed in August 2025 but is now under a trading halt and a Nasdaq delisting process, which makes its financial and market situation worth close attention.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 03 Nov 2026, Magnitude International Ltd (MAGH) stock was 6.76 USD (+0.00% on the day), with market capitalisation 236.6 m USD, P/E 6,760.0 on diluted EPS of 0.00 USD over the last 12 months, 52-week range 1.37–6.76 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
236.6 m USD
shares as of 30 Apr 2026
P/E (TTM)
6,760.0
Diluted EPS TTM 0.00 · TTM to 30 Apr 2025
E/P (TTM)
0.01%
TTM to 30 Apr 2025
Dividend yield
unavailable
Beta (2y)
unavailable
Volatility (1y) 218%
52-week range
1.376.76

Price history

Loading chart…

Technical reading

RSI (14)
92.0
overbought (≥ 70)
Bollinger (20, 2)
5.84 – 7.38
in the upper half of the band · %B 0.60 · band width 23.2%
SMA 50 / 200
4.12 / unavailable
MACD (12, 26, 9)
0.73 / 0.89
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 monthunavailable−1.1%unavailable—
3 monthsunavailable−0.5%unavailable—
6 monthsunavailable+4.4%unavailable—
Year to dateunavailable+12.3%unavailable—
1 year+356.8%+13.5%+343.2 pp+11.7%
3 yearsunavailable+76.4%unavailable+295.8%
5 yearsunavailable+63.7%unavailable—
Max drawdown (1y)
−7.4%
04 Nov 2025 → 11 Nov 2025
Max drawdown (5y)
−74.9%
14 Aug 2025 → 05 Sept 2025
Compound annual growth (5y)
unavailable
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202320242025
Revenueunavailableunavailable11.8 m
Revenue YoYunavailableunavailableunavailable
Net incomeunavailableunavailable32.9 k
Net income YoYunavailableunavailableunavailable
Diluted EPSunavailableunavailable0.00
Diluted EPS YoYunavailableunavailableunavailable
net %unavailableunavailable0.3%
Free cash flowunavailableunavailable-724.3 k

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Apr 2025

Cash
582.1 k USD
Financial debt
1.8 m USD
Net debt
1.2 m USD
Equity
459.3 k USD
Total assets
6.5 m USD
Debt / equity
3.90x
Current ratio
1.24x
ROE
unavailable
ROA
0.5%
FCF margin
-6.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Income statement · USD

Revenue
2025
11.8 m

SEC (XBRL)· 15 Sept 2025verified

Cost of revenue
2025
9.9 m

SEC (XBRL)· 15 Sept 2025verified

Gross profit
2025
1.8 m

SEC (XBRL)· 15 Sept 2025verified

Operating income
2025
54.3 k

SEC (XBRL)· 15 Sept 2025verified

Interest expense
2025
69.5 k

SEC (XBRL)· 15 Sept 2025verified

Pre-tax income
2025
19.1 k

SEC (XBRL)· 15 Sept 2025verified

Income tax
2025
-13.8 k

SEC (XBRL)· 15 Sept 2025verified

Net income
2025
32.9 k

SEC (XBRL)· 15 Sept 2025verified

Diluted EPS
2025
0.00

SEC (XBRL)· 15 Sept 2025verified

Weighted average diluted shares
2025
33.4 m

SEC (XBRL)· 15 Sept 2025verified

Balance sheet · USD

Cash
2025
582.1 k

SEC (XBRL)· 15 Sept 2025verified

Current assets
2025
5.7 m

SEC (XBRL)· 15 Sept 2025verified

Property, plant & equipment, net
2025
463.9 k

SEC (XBRL)· 15 Sept 2025verified

Total assets
2025
6.5 m

SEC (XBRL)· 15 Sept 2025verified

Accounts payable
2025
4.1 m

SEC (XBRL)· 15 Sept 2025verified

Short-term debt
2025
383.8 k

SEC (XBRL)· 15 Sept 2025verified

Long-term debt
2025
1.4 m

SEC (XBRL)· 15 Sept 2025verified

Current liabilities
2025
4.6 m

SEC (XBRL)· 15 Sept 2025verified

Total liabilities
2025
6.1 m

SEC (XBRL)· 15 Sept 2025verified

Equity
2025
459.3 k

SEC (XBRL)· 15 Sept 2025verified

Shares outstanding at year end
2025
33.4 m

SEC (XBRL)· 15 Sept 2025verified

Cash flow · USD

Operating cash flow
2025
-709.4 k

SEC (XBRL)· 15 Sept 2025verified

Capex
2025
14.9 k

SEC (XBRL)· 15 Sept 2025verified

Free cash flow
2025
-724.3 k ≈

SEC (XBRL)· 15 Sept 2025derived

Investing cash flow
2025
-346.8 k

SEC (XBRL)· 15 Sept 2025verified

Financing cash flow
2025
207.0 k

SEC (XBRL)· 15 Sept 2025verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
input data missing
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
15.5%
computed by olivLawFY 2025
EBITDA margin
unavailable
input data missing
EBIT margin
0.5%
computed by olivLawFY 2025
Net margin
0.3%
computed by olivLawFY 2025
FCF margin
-6.2%
computed by olivLawFY 2025

Returns

ROE
7.2%
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
ROA
0.5%
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
ROIC
2.7%
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
ROCE
2.8%
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.2 m USD
computed by olivLawbalance sheet at 30 Apr 2025
Net debt / EBITDA
unavailable
input data missing
Debt / equity
3.9x
computed by olivLawbalance sheet at 30 Apr 2025
Interest coverage
0.8x
computed by olivLawFY 2025

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 30 Apr 2025
Quick ratio
unavailable
input data missing
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Apr 2025

Cash

Operating cash flow
-709.4 k USD
computed by olivLawFY 2025
Capital expenditure
14.9 k USD
computed by olivLawFY 2025
Free cash flow
-724.3 k USD
computed by olivLawFY 2025
FCF conversion
-2,199.8%
computed by olivLawFY 2025
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
150 days
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
236.6 m USD
computed by olivLawbalance sheet at 30 Apr 2025
Enterprise value
237.8 m USD
computed by olivLawbalance sheet at 30 Apr 2025
Market cap / net income TTM
7,185.8x
computed by olivLawFY 2025
P/E (TTM)
6,760.0x
computed by olivLawFY 2025
Earnings yield
0.0%
computed by olivLawFY 2025
P/B
515.2x
computed by olivLawbalance sheet at 30 Apr 2025
P/S
20.1x
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
4,380.7x
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
EV/Sales
20.2x
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-0.3%
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
25.67
computed by olivLawbalance sheet at 30 Apr 2025

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 52.1% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

6.76 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 236.6 m USD

Key indicators

Market capitalisation
236.6 m USD
computed by olivLawbalance sheet at 30 Apr 2025
P/E (TTM)
6,760.0x
computed by olivLawFY 2025
P/B
515.2x
computed by olivLawbalance sheet at 30 Apr 2025
EV/EBITDA
unavailable
input data missing
ROE
7.2%
computed by olivLawFY 2025 · balance sheet at 30 Apr 2025
Net margin
0.3%
computed by olivLawFY 2025
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

26/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Apr 2025
Latest balance sheet date: 30 Apr 2025
Share count (cover of the latest filing), as of: 30 Apr 2026
Source: SEC (XBRL)published 17 Sept 2026
verified 32

The data is older than the freshness threshold.

Score by group

52% · Insufficient data

Estimated value range

Low
0.02
USD per share
Mid
0.02
USD per share
High
0.03
USD per share
Price: 6.76 USD
The price is above the range
Potential to the central value: -99.7% (value / price − 1)
Margin of safety: -32,072.4% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.02 – 0.03 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E0.02 – 0.03 (Mid 0.02)
    4 companies used · median multiple 21.0x · quartiles 15.7x – 30.8x
    EME, FIX, IESC, PWR
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Electrical Work (SIC 1731)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 52.1% of at least 60%

FactorValueScoreWeight used
ROIC · Quality2.7%6 (on a fixed band)20%
Net margin · Quality0.3%20 (vs peers)12%
FCF conversion · Quality-2,199.8%0 (on a fixed band)12%
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet0.8x0 (on a fixed band)12%
Current ratio · Balance sheet1.2x37 (on a fixed band)8%
P/E (TTM) · Valuation6,760.0x0 (on a fixed band)20%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-0.3%0 (on a fixed band)16%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet15/100 · 2/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality8/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation0/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Magnitude International Ltd (MAGH). Latest full fiscal year: 2025; data up to 2025-04-30.

Figures computed from the financial statements: revenue 11.8 m USD in 2025; net margin 0.3%; ROE 7.2%.

The estimated value range is 0.02–0.03 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 0.02 USD, the price of 6.76 USD leaves a potential of -99.7% (value / price − 1) and a margin of safety of -32,072.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 52.1% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • ROIC: 2.7%
  • Net margin: 0.3%
  • FCF conversion: -2,199.8%
  • Interest coverage: 0.8x
  • P/E (TTM): 6,760.0x
  • FCF yield: -0.3%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Electrical Work (SIC 1731) · same industry (4-digit SIC) · compared with 5 companies

Multiples and returns vs the median

P/E
6,760.0x
vertical median 21.0x
above median (+32,072.4%)
EV/EBITDA
—
vertical median —
P/S
20.1x
vertical median 2.3x
above median (+757.4%)
P/B
515.2x
vertical median 8.3x
above median (+6,105.7%)
ROE
7.2%
vertical median 40.6%
below median (−82.3%)
Net margin
0.3%
vertical median 7.8%
below median (−96.4%)
EBIT margin
0.5%
vertical median 10.4%
below median (−95.6%)
Revenue YoY
—
vertical median 18.6%
Net debt/EBITDA
—
vertical median —
Dividend yield
—
vertical median 0.2%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PWRQuanta Services, Inc.87.5 bn52.617.8%4.5%+20.3%+25% / +208%
FIXComfort Systems USA, Inc.38.2 bn23.658.6%13.0%+29.5%+12% / +464%
EMEEMCOR Group, Inc.28.0 bn18.540.6%7.8%+16.6%+4% / +201%
IESCIES Holdings, Inc.3.4 bn7.645.0%11.3%+16.9%−19% / +383%
MAGHMagnitude International Ltd236.6 m6,760.07.2%0.3%unavailable+357% / unavailable
ENGSEnergys Group Ltd64.6 m—-139.3%-30.1%unavailable+287% / unavailable

1- and 3-year price returns: for MAGH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 17 Sept 2026; since then the company filed 6-K (18 Sept 2026).

In brief

Magnitude International Ltd is an electrical installation services provider in Singapore, active in greenfield and brownfield projects for private and public clients. The company listed in August 2025 but is now under a trading halt and a Nasdaq delisting process, which makes its financial and market situation worth close attention 1.

SWOT

Strengths

  • Over 13 years of experience in electrical installation and a technical team with safety and quality certifications.
  • ISO and occupational health and safety certifications, and a record without severe or fatal accidents in recent fiscal years.
  • A portfolio of contracted projects that gives some visibility over future revenue.

Weaknesses

  • Dependence on a few large clients that generate most of the revenue.
  • A net loss in fiscal 2026 after a modest profit in fiscal 2025, with rising administrative expenses.
  • Strong dependence on the founder's management and on foreign workers.

Opportunities

  • Growth in public sector projects could open new sources of revenue.
  • Demand for modern installations such as electric vehicle chargers and solar systems could broaden the service range.
  • Proceeds from the listing could support growth in operating capacity.

Threats

  • The trading halt and the Nasdaq delisting process could reduce investor confidence.
  • A slowdown in construction investment in Singapore could reduce the volume of available contracts.
  • Restrictions on foreign labor or higher levies on foreign workers could raise costs.

Risks

  • Trading halt and delistinghigh

    The company's shares are halted and Nasdaq has notified its intent to delist, with a hearing request that temporarily stays the action. The outcome could affect share liquidity and access to capital markets.

  • Customer concentrationhigh

    Five main clients generate most of the revenue, and contracts are not long-term. Losing one of them could significantly reduce turnover.

  • Cost estimates and fixed-price contractsmedium

    Tender prices rely on estimates of time and cost, and most contracts lack adjustment clauses. Cost overruns could lead to losses on certain projects.

  • Dependence on key staff and foreign labormedium

    Operations depend on key management and foreign workers, and hiring restrictions could limit execution capacity.

  • Renewal of BCA licenceslow

    Workhead grading determines which projects the company can bid for. Failure to renew or a downgrade could narrow its activity.

Investment thesis

What would need to be true (bull case)

  • If the project backlog of over 80 million S$ converts into stable revenue, the company could recover the margins lost in fiscal 2026.
  • Growth in public sector projects and modern energy installations could diversify the client base.
  • Long experience and quality certifications could help the company win tenders against smaller competitors.

What would break the thesis

  • If dependence on a few clients persists, losing one large contract could severely affect revenue.
  • Rising administrative expenses and the net loss in fiscal 2026 could erode capital reserves.
  • The trading halt and delisting could limit share liquidity and investor interest.

What to watch

  • Outcome of the Nasdaq hearing request and the Hearings Panel decision2026
  • Evolution of the project backlog and its conversion into revenueFiscal 2027
  • Gross margins after rising copper and labor costsFiscal 2027
  • Share of revenue from main clients and new public sector contractsNext annual report

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 17 Sept 2026; since then the company filed 6-K (18 Sept 2026).

The business

The company generally acts as the main electrical contractor in a construction project, offering consultation, design, installation and supply of materials and labor. Its work covers electrical installations for private and public housing, commercial developments, public facilities, high and low tension systems, security systems and electric vehicle chargers 1. The company states that all of its revenue comes from competitive tenders and that its contracts are not recurring, with customers under no obligation to award future projects 1.

Its status as an emerging growth company and foreign private issuer gives it reduced reporting obligations compared with ordinary US domestic companies 1. The company is controlled by its founder, Mr. Lim, who holds the majority of its share capital through XJL International Ltd 1.

Segments

Greenfield projects

Greenfield projects, meaning electrical installations for new buildings, made up most of revenue in fiscal 2026, with 77.1% of revenue, compared with 60.5% in fiscal 2024 1. The company completed only one greenfield project in fiscal 2026, which shows a focus on a small number of large contracts 1.

Brownfield A&A works

Addition and alteration works on existing installations represented a smaller share of revenue, about 16.9% in fiscal 2026 1. The company completed four such projects in fiscal 2026, and ad-hoc services made up around 6% of revenue in the same year 1.

Market context

The company operates in the electrical segment of the construction sector in Singapore, a heavily regulated market where contractors are registered with the Building and Construction Authority (BCA) by workhead category 1. The source indicates about 2,200 contractors registered under the ME05 workhead, which points to a high level of competition 1. Revenue depends on the pace of construction projects, which is influenced by investment in residential, commercial and mixed-use developments and by the local economy 1.

The local labor market is limited and costly, and over 80% of the company's workforce consisted of foreign employees in fiscal 2025 and 2026, so policies on foreign labor set by Singapore authorities matter greatly to its operations 1.

Trends

  • Dependence on Singapore constructionheadwind

    All of the company's revenue comes from Singapore, and demand depends on construction investment. If construction activity slows, the volume of available projects could fall.

  • Copper and labor costsheadwind

    Material costs, particularly copper cables, and labor costs make up most of the cost of sales. Rising costs could compress margins, especially where contracts lack price adjustment mechanisms 1.

  • Nasdaq delisting processmixed

    Trading in the shares is halted and Nasdaq has decided to delist the company, a decision the company has contested by requesting a hearing. The outcome could affect liquidity and investor access.

Competitive position

The electrical segment in Singapore is fragmented, and companies compete on market position, reputation, project track record, financial standing and relationships with main contractors 1. Some competitors have more manpower, resources and brand recognition, which can put pressure on tender pricing and margins 1.

The source does not identify any competitors listed in the United States, so the competitive set remains local and based on BCA licence categories 1.

  • Other electrical contractors registered with the BCA in Singapore

    A group of ME05 contractors with varied experience and resources that compete directly for tenders.

  • Contractors with broader workhead qualifications

    Firms with wider qualifications can offer more complete services and compete for larger projects.

  • General building contractors

    Relationships with them affect access to projects as well as the prices that can be quoted.

  • Local installation firms for public sector work

    They compete for public works, where BCA grading is decisive.

News & filings

In the press

Sources

  1. [1] Form 20-F, fiscal year ended 2026-04-30 · SEC / Magnitude International Ltd · 17 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Magnitude International Ltd (MAGH): stock, results, valuation and forecast · olivLaw