olivlawolivlaw

olivLaw · US equity research

ScanSource, Inc. SCSC

Wholesale-Computers & Peripheral Equipment & Software · SIC 5045 · Vertical: Wholesale-Computers & Peripheral Equipment & Software (SIC 5045)

56.98USD+0.42% · 1 dayClose 04 Nov 2026

ScanSource distributes hardware, SaaS, connectivity and cloud services from more than 500 suppliers to a channel of sales partners, mainly in the United States and Brazil. Net sales reached 3.23 billion USD in fiscal 2026, and the August 2026 agreement to acquire MicroAge could change the company's margin and services profile if the deal closes.

At the close of 04 Nov 2026, ScanSource, Inc. (SCSC) stock was 56.98 USD (+0.42% on the day), with market capitalisation 1.1 bn USD, P/E 15.7 on diluted EPS of 3.64 USD over the last 12 months, beta 1.09, 52-week range 34.27–62.22 USD. Latest reported quarter (Q4 2026): revenue of 953.1 m USD (+17.3% YoY), net income of 25.6 m USD (+27.5% YoY), diluted EPS 1.24 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.1 bn USD
shares as of 17 Aug 2026
P/E (TTM)
15.7
Diluted EPS TTM 3.64 · TTM to 30 Jun 2026
E/P (TTM)
6.39%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.09
Volatility (1y) 38%
52-week range
34.2762.22

Price history

Loading chart…

Technical reading

RSI (14)
40.3
weak (30–45)
Bollinger (20, 2)
56.58 – 62.81
in the lower half of the band · %B 0.06 · band width 10.4%
SMA 50 / 200
58.73 / 48.08
mixed trend
MACD (12, 26, 9)
-0.41 / 0.16
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−6.6%−1.1%−5.5 pp—
3 months−0.7%−0.5%−0.2 pp—
6 months+39.2%+4.4%+34.8 pp—
Year to date+45.9%+12.3%+33.6 pp—
1 year+38.7%+13.5%+25.2 pp+22.0%
3 years+77.9%+76.4%+1.5 pp+90.4%
5 years+43.3%+63.7%−20.3 pp—
Max drawdown (1y)
−22.7%
04 Feb 2026 → 18 Mar 2026
Max drawdown (5y)
−44.2%
11 Dec 2024 → 08 Apr 2025
Compound annual growth (5y)
+7.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q4 2026 · 30 Jun 2026

Revenue
953.1 m USD
+17.3% YoY
Net income
25.6 m USD
+27.5% YoY
Diluted EPS
1.24
+40.6% YoY
net / operating
2.7% / 3.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Revenue775.6 m747.5 m704.8 m812.9 m739.7 m766.5 m766.8 m953.1 m
Cost of revenue674.0 m645.8 m604.6 m707.8 m632.2 m663.6 m659.7 m833.3 m
Gross profit101.6 m101.7 m100.2 m105.1 m107.5 m102.9 m107.1 m119.8 m
SG&A71.7 m73.9 m69.7 m71.6 m75.3 m78.1 m78.1 m81.7 m
Operating income17.6 m18.4 m22.3 m26.8 m25.9 m17.9 m23.1 m31.7 m
Depreciation & amortisation7.5 m8.1 m7.5 m7.1 m6.2 m5.9 m5.7 m5.8 m
Interest expense2.1 m2.0 m1.8 m2.1 m1.9 m1.9 m1.3 m1.4 m
Pre-tax income23.0 m19.7 m24.2 m27.5 m27.0 m19.4 m24.1 m33.3 m
Income tax6.0 m2.7 m6.8 m7.4 m7.1 m2.9 m7.2 m7.7 m
Net income17.0 m17.1 m17.4 m20.1 m19.9 m16.5 m16.9 m25.6 m
Diluted EPS0.690.700.740.88 ≈0.890.750.781.24 ≈
Operating cash flow44.8 m-6.2 m ≈66.1 m ≈7.6 m23.2 m30.8 m ≈71.4 m ≈-2.3 m
Capex2.4 m2.0 m1.4 m2.5 m2.4 m2.0 m2.4 m2.5 m
Share repurchases28.1 m24.2 m ≈28.9 m ≈25.3 m21.3 m17.4 m ≈32.7 m ≈26.5 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 63 percentile of its own 35-quarter history (min 7.5, median 14.5, max 69.4; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue3.2 bn3.0 bn3.2 bn3.5 bn3.8 bn3.3 bn3.0 bn3.2 bn
Revenue YoY−15.5%−6.2%+3.4%+12.0%+7.3%−13.9%−6.7%+6.1%
Net income57.6 m-192.7 m10.8 m88.8 m89.8 m77.1 m71.5 m78.9 m
Net income YoY+73.7%−434.5%unavailable+722.6%+1.1%−14.2%−7.2%+10.2%
Diluted EPS2.24-7.590.423.453.543.063.003.64
Diluted EPS YoY+73.6%−438.8%unavailable+721.4%+2.6%−13.6%−2.0%+21.3%
net %1.8%-6.3%0.3%2.5%2.4%2.4%2.4%2.4%
Free cash flow-32.9 munavailableunavailableunavailableunavailable363.1 m104.1 m113.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Jun 2026

Cash
88.4 m USD
Financial debt
101.4 m USD
Net debt
13.0 m USD
Equity
910.8 m USD
Total assets
1.9 bn USD
Debt / equity
0.11x
Current ratio
1.76x
ROE
8.7%
ROA
4.2%
FCF margin
3.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
3.3 bn
2025
3.0 bn
2026
3.2 bn

SEC (XBRL)· 20 Aug 2026verified

Cost of revenue
2024
2.9 bn
2025
2.6 bn
2026
2.8 bn

SEC (XBRL)· 20 Aug 2026verified

Gross profit
2024
399.1 m
2025
408.6 m
2026
437.4 m

SEC (XBRL)· 20 Aug 2026verified

SG&A
2024
277.4 m
2025
286.9 m
2026
313.2 m

SEC (XBRL)· 20 Aug 2026verified

Operating income
2024
90.3 m
2025
85.2 m
2026
98.6 m

SEC (XBRL)· 20 Aug 2026verified

Depreciation & amortisation
2024
28.0 m
2025
30.2 m
2026
23.6 m

SEC (XBRL)· 20 Aug 2026verified

EBITDA
2024
118.3 m ≈
2025
115.4 m ≈
2026
122.3 m ≈

SEC (XBRL)· 20 Aug 2026derived

Interest expense
2024
13.0 m
2025
8.0 m
2026
6.6 m

SEC (XBRL)· 20 Aug 2026verified

Pre-tax income
2024
99.8 m
2025
94.4 m
2026
103.7 m

SEC (XBRL)· 20 Aug 2026verified

Income tax
2024
22.8 m
2025
22.8 m
2026
24.9 m

SEC (XBRL)· 20 Aug 2026verified

Net income
2024
77.1 m
2025
71.5 m
2026
78.9 m

SEC (XBRL)· 20 Aug 2026verified

Diluted EPS
2024
3.06
2025
3.00
2026
3.64

SEC (XBRL)· 20 Aug 2026verified

Weighted average diluted shares
2024
25.2 m
2025
23.8 m
2026
21.7 m

SEC (XBRL)· 20 Aug 2026verified

Balance sheet · USD

Cash
2024
185.5 m
2025
126.2 m
2026
88.4 m

SEC (XBRL)· 20 Aug 2026verified

Receivables
2024
581.5 m
2025
635.5 m
2026
769.8 m

SEC (XBRL)· 20 Aug 2026verified

Inventories
2024
512.6 m
2025
483.8 m
2026
522.4 m

SEC (XBRL)· 20 Aug 2026verified

Current assets
2024
1.4 bn
2025
1.4 bn
2026
1.5 bn

SEC (XBRL)· 20 Aug 2026verified

Property, plant & equipment, net
2024
33.5 m
2025
31.2 m
2026
34.9 m

SEC (XBRL)· 20 Aug 2026verified

Goodwill
2024
206.3 m
2025
230.8 m
2026
244.9 m

SEC (XBRL)· 20 Aug 2026verified

Intangibles (excl. goodwill)
2024
37.6 m
2025
62.9 m
2026
64.4 m

SEC (XBRL)· 20 Aug 2026verified

Total assets
2024
1.8 bn
2025
1.8 bn
2026
1.9 bn

SEC (XBRL)· 20 Aug 2026verified

Accounts payable
2024
588.0 m
2025
598.6 m
2026
753.3 m

SEC (XBRL)· 20 Aug 2026verified

Short-term debt
2024
7.9 m
2025
7.9 m
2026
2.9 m

SEC (XBRL)· 20 Aug 2026verified

Long-term debt
2024
136.1 m
2025
128.3 m
2026
98.5 m

SEC (XBRL)· 20 Aug 2026verified

Current liabilities
2024
669.4 m
2025
683.0 m
2026
859.1 m

SEC (XBRL)· 20 Aug 2026verified

Total liabilities
2024
854.8 m
2025
879.2 m
2026
1.0 bn

SEC (XBRL)· 20 Aug 2026verified

Equity
2024
924.3 m †
2025
906.4 m †
2026
910.8 m †

SEC (XBRL)· 20 Aug 2026verified

Cash flow · USD

Operating cash flow
2024
371.6 m
2025
112.3 m
2026
123.1 m

SEC (XBRL)· 20 Aug 2026verified

Capex
2024
8.6 m
2025
8.3 m
2026
9.3 m

SEC (XBRL)· 20 Aug 2026verified

Free cash flow
2024
363.1 m ≈
2025
104.1 m ≈
2026
113.8 m ≈

SEC (XBRL)· 20 Aug 2026derived

Investing cash flow
2024
9.0 m
2025
-62.4 m
2026
-27.5 m

SEC (XBRL)· 20 Aug 2026verified

Financing cash flow
2024
-227.8 m
2025
-110.9 m
2026
-134.5 m

SEC (XBRL)· 20 Aug 2026verified

Share repurchases
2024
42.9 m
2025
106.5 m
2026
97.9 m

SEC (XBRL)· 20 Aug 2026verified

Computed indicators

Growth

Revenue growth (YoY)
6.1%
computed by olivLawFY 2026
Revenue CAGR 3Y
-5.2%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
0.5%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
15.8%
computed by olivLawFY 2026
Net income growth (YoY)
10.2%
computed by olivLawFY 2026
Net income CAGR 3Y
-4.2%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
48.8%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
21.3%
computed by olivLawFY 2026
EPS CAGR 3Y
0.9%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
54.0%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
9.4%
computed by olivLawFY 2026

Profitability

Gross margin
13.6%
computed by olivLawFY 2026
EBITDA margin
3.8%
computed by olivLawFY 2026
EBIT margin
3.1%
computed by olivLawFY 2026
Net margin
2.4%
computed by olivLawFY 2026
FCF margin
3.5%
computed by olivLawFY 2026

Returns

ROE
8.7%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROA
4.2%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROIC
8.1%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROCE
9.2%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
13.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.1x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
15.0x
computed by olivLawFY 2026

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
123.1 m USD
computed by olivLawFY 2026
Capital expenditure
9.3 m USD
computed by olivLawFY 2026
Free cash flow
113.8 m USD
computed by olivLawFY 2026
FCF conversion
144.3%
computed by olivLawFY 2026
Cash conversion
100.7%
computed by olivLawFY 2026

Efficiency

Days sales outstanding
79 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
66 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
88 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
57 days
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
1.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
14.6x
computed by olivLawFY 2026
P/E (TTM)
15.7x
computed by olivLawFY 2026
Earnings yield
6.4%
computed by olivLawFY 2026
P/B
1.3x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.4x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
9.5x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
EV/EBIT
11.8x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
EV/Sales
0.4x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
P/FCF
10.1x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
FCF yield
9.9%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
8.5%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 64 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

56.98 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.1 bn USD

Key indicators

Market capitalisation
1.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
15.7x
computed by olivLawFY 2026
P/B
1.3x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
9.5x
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
ROE
8.7%
computed by olivLawFY 2026 · balance sheet at 30 Jun 2026
Net margin
2.4%
computed by olivLawFY 2026
Revenue growth (YoY)
6.1%
computed by olivLawFY 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 17 Aug 2026
Source: SEC (XBRL)published 20 Aug 2026
verified 2778derived 239

Score by group

  • Valuation68
  • Returns100
  • Quality64
  • Balance sheet96
  • Growth3

Estimated value range

Low
50.24
USD per share
Mid
60.09
USD per share
High
80.80
USD per share
Price: 56.98 USD
The price is within the range
Potential to the central value: 5.5% (value / price − 1)
Margin of safety: 5.2% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 44.77 – 100.43 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)64.56 – 100.43 (Mid 78.33)
    WACC 8.9% · starting FCFF 118.9 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -17.4%
  • Peers: EV/EBITDA44.77 – 80.80 (Mid 47.38)
    3 companies used · median multiple 7.9x · quartiles 7.5x – 13.4x
    CLMB, INGM, SNX
  • Peers: P/E50.24 – 71.62 (Mid 60.09)
    4 companies used · median multiple 16.5x · quartiles 13.8x – 19.7x
    CNXN, INGM, PLUS, SNX
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Wholesale-Computers & Peripheral Equipment & Software (SIC 5045)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 64/100

FactorValueScoreWeight used
ROIC · Quality8.1%47 (on a fixed band)11%
Net margin · Quality2.4%57 (vs peers)7%
FCF conversion · Quality144.3%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-5.2%0 (on a fixed band)9%
EPS CAGR 3Y · Growth0.9%6 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.1x100 (on a fixed band)11%
Interest coverage · Balance sheet15.0x100 (on a fixed band)7%
Current ratio · Balance sheet1.8x80 (on a fixed band)4%
P/E (TTM) · Valuation15.7x60 (vs peers)11%
EV/EBITDA · Valuation9.5x50 (on a fixed band)11%
FCF yield · Valuation9.9%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns8.5%100 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet96/100 · 3/3 factors with a value
  • Growth3/100 · 2/2 factors with a value
  • Quality64/100 · 3/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation68/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ScanSource, Inc. (SCSC). Latest full fiscal year: 2026; data up to 2026-06-30.

Figures computed from the financial statements: revenue 3.2 bn USD in 2026; YoY growth 6.1%; net margin 2.4%; ROE 8.7%; net debt/EBITDA 0.1x.

The estimated value range is 50.24–80.80 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 60.09 USD, the price of 56.98 USD leaves a potential of 5.5% (value / price − 1) and a margin of safety of 5.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 64/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 144.3%
  • Net debt / EBITDA: 0.1x
  • Interest coverage: 15.0x
  • Current ratio: 1.8x
  • FCF yield: 9.9%
  • Shareholder yield (distributions): 8.5%

What contradicts it

  • Revenue CAGR 3Y: -5.2%
  • EPS CAGR 3Y: 0.9%

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Wholesale-Computers & Peripheral Equipment & Software (SIC 5045) · same industry (4-digit SIC) · compared with 7 companies

Multiples and returns vs the median

P/E
15.7x
vertical median 19.0x
below median (−17.6%)
EV/EBITDA
9.5x
vertical median 7.9x
above median (+20.0%)
P/S
0.4x
vertical median 0.8x
below median (−57.3%)
P/B
1.3x
vertical median 2.2x
below median (−43.5%)
ROE
8.7%
vertical median 10.9%
below median (−20.4%)
Net margin
2.4%
vertical median 1.8%
above median (+39.6%)
EBIT margin
3.1%
vertical median 2.7%
above median (+12.8%)
Revenue YoY
6.1%
vertical median 9.5%
below median (−36.1%)
Net debt/EBITDA
0.1x
vertical median 0.5x
below median (−77.6%)
Dividend yield
—
vertical median 0.8%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SNXTd Synnex Corporation18.4 bn14.014.9%1.8%+6.9%+51% / +134%
INGMIngram Micro Holding Corp6.0 bn13.210.9%0.8%+9.5%+22% / unavailable
PLUSePlus inc.2.4 bn19.012.0%5.1%+22.1%+1% / +43%
CNXNPc Connection, Inc.2.2 bn21.710.9%3.3%+2.5%+51% / +47%
SCSCScanSource, Inc.1.1 bn15.78.7%2.4%+6.1%+39% / +78%
CLMBClimb Global Solutions, Inc.803.2 m33.819.5%3.1%+40.1%+70% / +261%
CGTLCreative Global Technology Holdings Limited56.2 m—-84.9%-63.2%−40.6%−79% / unavailable
PNSkycorp Solar Group Limited——-14.9%-4.3%+27.0%−85% / unavailable

1- and 3-year price returns: for SCSC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
32.77
Total return -42% · Per year -42%
58.23
Total return 2% · Per year 2%
88.11
Total return 55% · Per year 55%
3 years
26.02
Total return -54% · Per year -23%
52.55
Total return -8% · Per year -3%
88.11
Total return 55% · Per year 16%
5 years
20.66
Total return -64% · Per year -18%
47.43
Total return -17% · Per year -4%
88.11
Total return 55% · Per year 9%
What moves the 3-year price the most
  • Exit P/E± 13.14
  • Net margin± 9.20
  • Annual revenue growth± 8.31
  • Annual dilution± 0.77

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

ScanSource distributes hardware, SaaS, connectivity and cloud services from more than 500 suppliers to a channel of sales partners, mainly in the United States and Brazil. Net sales reached 3.23 billion USD in fiscal 2026, and the August 2026 agreement to acquire MicroAge could change the company's margin and services profile if the deal closes.

SWOT

Strengths

  • The company has a broad channel partner base and a supplier roster of more than 500, giving it a diversified product base. Its multiple sales models let it adapt the offer to each type of partner.
  • Recurring revenue has grown and makes up a rising share of gross profit, which could stabilize results over the long term.
  • The company describes its balance sheet as strong, with capacity to fund organic growth and acquisitions.

Weaknesses

  • Operating margin remains small, which leaves little room for cost or pricing errors.
  • Dependence on a few key suppliers means changes in terms or supply interruptions can have a major effect on results.
  • Information systems were disrupted by a past ransomware incident, and the risk of interruption remains a sensitive point.

Opportunities

  • The MicroAge acquisition could add higher-margin IT services and expand activity in cloud, cybersecurity and artificial intelligence.
  • Growth in recurring services could reduce dependence on hardware sales cycles.
  • If suppliers reduce their distributor count, the company could win additional distribution rights.

Threats

  • Tariffs and shifts in trade policy could raise costs and slow demand.
  • Competition for distribution rights may intensify, affecting commercial terms.
  • Credit risk toward large channel partners could lead to losses if their businesses deteriorate.

Risks

  • Dependence on key suppliershigh

    A significant share of sales comes from a few suppliers. Changes in terms or termination of agreements could affect margins and revenue.

  • Tariffs and international tradehigh

    Tariffs and policy changes affecting Asia, where suppliers make part of the goods, could disrupt supply chains and raise costs.

  • Acquisition integrationmedium

    If the MicroAge acquisition does not close or is not integrated well, the company could fail to realize the expected synergies.

  • Partner credit riskmedium

    The company has credit exposure to channel partners. A deterioration in their businesses could lead to losses.

  • IT systems and securitymedium

    The company depends on IT systems for orders and reporting. A security incident, such as the one in 2023, could interrupt operations.

Investment thesis

What would need to be true (bull case)

  • Rising recurring revenue and gross margin could make profit more stable, and the MicroAge acquisition could add higher-margin services.
  • Fiscal 2027 guidance points to sales growth of 6% to 10%, which, if achieved, would show continued expansion.
  • Its position in the channel and the diversity of its supplier base provide a solid basis for organic growth.

What would break the thesis

  • Margins remain very thin, and a drop in volumes or price pressure could quickly reduce profitability.
  • Dependence on a few suppliers and trade tariffs could hurt results, especially if conditions change abruptly.
  • The MicroAge acquisition carries integration risks, and if synergies do not materialize the added value could be smaller than announced.

What to watch

  • Closing of the MicroAge acquisition and regulatory approvalsQ3 2026
  • Delivery of fiscal 2027 guidance for sales growth and adjusted EBITDA2027
  • Trend in recurring revenue and its share of gross profitnext 10-K
  • Effect of tariffs and trade policy on supplier prices and demandQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

ScanSource, Inc. is a technology distributor that connects suppliers of hardware, software as a service (SaaS), connectivity and cloud services with channel sales partners such as VARs, advisors, ISOs, ISVs and managed service providers. The company operates primarily in the United States and Brazil and serves about 25,000 partners, offering more than 65,000 products. Its model rests on two operating segments, Specialty Technology Solutions and Intelisys & Advisory, which reflect different sales approaches.

On 20 August 2026 the company announced an agreement to acquire MicroAge, an IT solutions integrator and managed services provider with about 2,400 US clients, for a purchase price of 220.5 million USD payable in cash at closing. The transaction is expected to close in the quarter ending 30 September 2026, subject to regulatory approval. Fiscal 2027 guidance excludes this acquisition.

Segments

Intelisys & Advisory

This segment operates primarily in the United States through an agency model for connectivity, cloud and next-generation technologies, and also includes advisory services for end users. Net sales rose 3.1% in fiscal 2026, and the gross margin is very high because revenue is recorded net. The key driver is recurring billings from suppliers, estimated at about 2.88 billion USD.

Market context

Technology distribution in the United States and Brazil acts as an intermediary between manufacturers and integrators, consultants and service providers. Demand depends on business investment in equipment for warehousing, retail, payments and security, as well as on adoption of cloud services and connectivity. The market is fragmented, and distributors add value through supplier breadth, partner financing and configuration and integration services.

Growth in recurring revenue from SaaS, connectivity and cloud services shifts the revenue model toward repeat contracts. If this trend continues, margins could become more stable even when hardware sales remain volatile. The MicroAge acquisition points toward managed IT services and cloud, where demand is supported by digitalization.

Trends

  • Tariffs and trade uncertaintyheadwind

    Tariffs remain a source of uncertainty: the company notes that some duties still apply and that the administration has indicated it will seek other legal bases for new tariffs. The company expects to pass supplier price increases to its partners, but cannot predict the final effect on demand.

  • Shift toward recurring servicestailwind

    Recurring revenue grew 10.6% in fiscal 2026 and its share of gross profit increased. If this continues, margins could depend less on the hardware sales cycle.

  • Hardware demand in the fourth quartermixed

    In the fourth quarter of fiscal 2026 sales rose 17.3%, driven by hardware demand in North America. Such momentum may not repeat if end-user demand slows.

  • Supplier consolidationmixed

    Suppliers are merging and reducing the number of distributors they work with, which could intensify competition for distribution rights. For the company this can be either an opportunity or a pressure, depending on contract terms.

Competitive position

The source does not identify competitors in detail, but describes competition as intense among distributors seeking the same suppliers. The company ties its advantage to its channel partner relationships and its ability to offer configuration, financing and technical support. Competition is likely to rise when suppliers cut the number of distributors.

In managed IT services, the MicroAge acquisition places the company in a space where integrators and managed service providers already operate. If the deal closes, its competitive position may depend on integrating these capabilities and retaining clients.

  • US technology distributors competing for the same suppliers

    The source does not name competitors with tickers; it refers only to competition for distribution rights.

  • IT integrators and managed service providers

    Companies in this category are the target of the MicroAge acquisition, but the source does not name them.

  • Suppliers selling directly to resellers

    The source says some suppliers may shift to direct distribution or their own dealer networks.

  • Other regional distributors in Brazil

    The source gives no detail on Brazilian competitors but mentions the presence of local operations.

News & filings

In the press

The latest news item in our archive is from 16 Sept 2026; the newest SEC filing is from 26 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-06-30 · SEC / ScanSource, Inc. · 20 Aug 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / ScanSource, Inc. · 20 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.