olivlawolivlaw

olivLaw · European equity research

Aalborg Boldspilklub A/S AAB.CO

Denmark · Nasdaq Copenhagen · ISIN DK0060868966 · Vertical: Listed companies from Denmark

27.60DKK−1.43% · 1 dayClose 05 Nov 2026

Aalborg Boldspilklub A/S is the professional football club of Aalborg, competing in Denmark's top division 3F Superligaen and serving as a regional emblem for North Jutland. In the first half of fiscal 2025 the club reported revenue of 47.2 mn DKK, higher than the comparable period, but the result was supported mainly by player sales rather than sporting activity. The sporting and financial position remains fragile after relegation in the 2024/2025 season and changes in management.

At the close of 05 Nov 2026, Aalborg Boldspilklub A/S (AAB.CO) stock was 27.60 DKK (−1.43% on the day), with beta -0.03, 52-week range 24.20–31.20 DKK.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
-0.03
Volatility (1y) 55%
52-week range
24.2031.20

Price history

Loading chart…

Technical reading

RSI (14)
54.9
neutral
Bollinger (20, 2)
25.84 – 27.92
in the upper half of the band · %B 0.85 · band width 7.7%
SMA 50 / 200
26.50 / 26.86
mixed trend
MACD (12, 26, 9)
0.19 / 0.11
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+5.3%+0.4%+5.0 pp—
3 months−1.4%−3.3%+1.8 pp—
6 months+1.5%+4.0%−2.5 pp—
Year to date−1.4%+8.1%−9.5 pp—
1 year−12.7%+10.7%−23.4 pp−6.5%
3 years−28.1%+50.1%−78.2 pp+1.4%
5 years−42.0%+43.6%−85.6 pp—
Max drawdown (1y)
−22.4%
06 Nov 2025 → 08 Apr 2026
Max drawdown (5y)
−63.1%
21 Apr 2022 → 19 May 2025
Compound annual growth (5y)
−10.3%
EURO STOXX 50 +7.5%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year
Revenue
Revenue YoY
Net income
Net income YoY
Diluted EPS
Diluted EPS YoY
net %
Free cash flow

Balance sheet & financial health

Financial statements (source on every figure)

Balance sheet · DKK

Cash
2023
—
2024
51.7 m
2025
30.4 m

esef· 18 Nov 2025verified

Inventories
2023
—
2024
3.1 m
2025
4.5 m

esef· 18 Nov 2025verified

Current assets
2023
—
2024
66.2 m
2025
107.5 m

esef· 18 Nov 2025verified

Property, plant & equipment, net
2023
—
2024
34.2 m
2025
31.5 m

esef· 18 Nov 2025verified

Total assets
2023
—
2024
117.8 m
2025
149.4 m

esef· 18 Nov 2025verified

Current liabilities
2023
—
2024
33.6 m
2025
41.4 m

esef· 18 Nov 2025verified

Total liabilities
2023
—
2024
61.1 m
2025
65.2 m

esef· 18 Nov 2025verified

Equity
2023
56.0 m
2024
56.7 m
2025
84.2 m

esef· 18 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
input data missing
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
unavailable
input data missing
ROA
unavailable
input data missing
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
2.6x
computed by olivLawbalance sheet at 30 Jun 2025
Quick ratio
2.5x
computed by olivLawbalance sheet at 30 Jun 2025
Cash ratio
0.7x
computed by olivLawbalance sheet at 30 Jun 2025

Cash

Operating cash flow
unavailable
input data missing
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 1 of at least 6
  • score weight coverage: 4.2% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

27.60 DKK

05 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
unavailable
input data missing
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
input data missing

Coverage and freshness

8/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2025
Latest balance sheet date: 30 Jun 2025
Source: esefpublished 18 Nov 2025
verified 28

The data is older than the freshness threshold.

Score by group

4% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 1 of at least 6; score weight coverage: 4.2% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Qualityunavailableunavailable—
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheet2.6x100 (on a fixed band)100%
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partial100/100 · 1/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partialunavailable · 0/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    AALBORG BOLDSPILKLUB A/S (AAB.CO). Latest full fiscal year: 2025; data up to 2025-06-30.

    Financial indicators are unavailable.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 1 of at least 6; score weight coverage: 4.2% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    • Current ratio: 2.6x

    What contradicts it

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Denmark · same country · compared with 40 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 13.9x
    EV/EBITDA
    —
    vertical median 11.0x
    P/S
    —
    vertical median 1.5x
    P/B
    —
    vertical median 1.5x
    ROE
    —
    vertical median 6.5%
    Net margin
    —
    vertical median 3.1%
    EBIT margin
    —
    vertical median 6.4%
    Revenue YoY
    —
    vertical median 2.2%
    Net debt/EBITDA
    —
    vertical median 1.5x
    Dividend yield
    —
    vertical median 1.4%

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    DEMANT.CODemant A79.7 bn51.615.0%6.7%+2.5%+72% / +30%
    PNDORA.COPandora A68.8 bn13.2133.4%16.1%unavailable+16% / −3%
    NEWCAP.CONewcap Holding A65.3 bn13,125.029.1%41.6%−99.9%+121% / +62%
    ISS.COIss A50.8 bn19.827.7%3.1%+1.1%+43% / +158%
    BAVA.COBavarian Nordic A19.2 bn13.910.9%22.0%unavailable+33% / +47%
    GN.COGn Store Nord A18.1 bn27.76.3%6.8%unavailable+20% / −23%
    NETC.CONetcompany Group A16.8 bn66.27.2%3.3%unavailable+11% / +64%
    BIOMAR.COBiomar Group A12.1 bn16.928.3%4.3%−0.5%unavailable / unavailable
    JDAN.COJeudan A11.1 bn11.17.7%57.1%unavailable+2% / −7%
    DFDS.CODfds A8.7 bn—-0.2%-0.1%+1.9%+73% / −25%
    GUBRA.COGubra A4.8 bn2.9149.6%64.1%+892.2%−40% / +157%
    MATAS.COMatas A3.1 bn12.96.6%2.8%+4.7%−31% / −21%
    CBRAIN.COCbrain A2.4 bn54.713.8%17.2%−6.2%−21% / −52%
    BO.COBang & Olufsen A1.7 bn—-10.0%-4.3%−3.3%−24% / +12%
    COLUM.COColumbus A1.2 bn84.02.0%0.9%unavailable−5% / +30%
    NNIT.CONnit A1.0 bn—-3.0%-1.3%−3.4%−16% / −54%
    NORTHM.CONorth Media A873.1 m13.25.5%5.1%−0.4%+11% / −16%
    FFARMS.COFirstfarms A789.8 m—-2.3%-5.4%−16.5%−9% / −1%
    HUSCO.COHusCompagniet A507.2 m—-1.3%-0.9%+28.7%−41% / −46%
    BIOPOR.COBioporto A456.2 m—-117.6%-203.8%+11.2%−8% / −53%
    GABR.COGabriel Holding A429.4 m57.52.8%1.4%+6.7%−10% / −29%
    GREENM.COGreenMobility A392.5 m11.974.3%21.5%+20.0%−19% / +91%
    EGNETY.COEgnsinvest Ejendomme Tyskland A320.0 m13.04.0%40.9%−2.6%−21% / +11%
    PFINV.COPapirfabrikken Invest A300.9 m13.55.4%29.7%+0.9%−3% / +36%
    CEMAT.COCemat A213.9 m3.528.7%37.5%+318.0%−9% / +3%

    1- and 3-year price returns: for AAB.CO from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Aalborg Boldspilklub A/S is the professional football club of Aalborg, competing in Denmark's top division 3F Superligaen and serving as a regional emblem for North Jutland. In the first half of fiscal 2025 the club reported revenue of 47.2 mn DKK, higher than the comparable period, but the result was supported mainly by player sales rather than sporting activity. The sporting and financial position remains fragile after relegation in the 2024/2025 season and changes in management 1.

    SWOT

    Strengths

    • The club has a strong supporter base and recognised regional presence, visible in high attendance at matches 1.
    • Player sales generated significant income this half-year, showing the club's ability to monetise talent from its academy 1.
    • The club has extended its commercial relationships with several local and national partners, diversifying income sources 1.

    Weaknesses

    • The profit result depends on non-recurring transfers, so underlying operating performance is weaker than the final figure suggests 1.
    • The club was relegated after a season with few wins, and sporting performance remained below expectations 1.
    • Frequent changes in sporting leadership and on the board indicate a lack of stability in management 1.

    Opportunities

    • A rapid return to the top division could restore television and matchday income 1.
    • The youth academy and new commercial contracts could open additional income sources if sporting results improve 1.
    • A coach experienced in youth football could bring more sustainable development to the squad 1.

    Threats

    • If the result forecast is not met, financial pressure on the club could increase 1.
    • Dependence on player sales exposes the club to the risk that the transfer market becomes less favourable 1.
    • The main shareholder's withdrawal from daily operations could bring uncertainty to the club's financing and strategy 1.

    Risks

    • Dependence on transfershigh

      This half-year's profit comes mainly from player sales, and without such transactions the club could record losses 1.

    • Result forecasthigh

      The club has lowered its 2025 forecast and there is a risk the final result falls below the announced range, especially if sporting performance does not improve 1.

    • Television income after relegationmedium

      Relegation could reduce income from TV rights and parachute-type payments, which supported revenue in the half-year 1.

    • Stability of managementmedium

      Changes on the board and in sporting leadership could delay implementation of the long-term strategy 1.

    • Large receivables and liquiditymedium

      Receivables from transfers and TV form an important part of assets, and collecting them on time is essential for liquidity 1.

    Investment thesis

    What would need to be true (bull case)

    • The club has shown its ability to generate income from transfers and television, and if sporting performance recovers, matchday income could grow significantly 1.
    • Supporters responded well even after relegation, providing a solid base for sponsorship and ticket sales 1.
    • The club signed or extended several commercial contracts in 2025, which could stabilise income over the medium term 1.

    What would break the thesis

    • The half-year profit depends on one-off player sales, and without them the result could be negative, pointing to a weak operating base 1.
    • The club was relegated and reduced its forecast, and frequent management changes could affect the confidence of investors and partners 1.
    • If television income declines after relegation, the club could struggle to sustain personnel and squad costs 1.

    What to watch

    • Achievement of the 2025 result forecast within the announced range2025
    • Sporting performance in Betinia Ligaen and return to the top division2026
    • Collection of receivables from transfers and television paymentsnext interim report
    • Stability of sporting and board leadership after recent appointmentsnext annual report

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    The club states its mission as integrating football's values to create sustainable success, economic progress and regional pride, and its vision is to become a national top club with European participation 1. Revenue in the first half of 2025 of 47.2 mn DKK rose from 26.7 mn DKK in the same period of 2024, the increase being attributed to promotion to 3F Superligaen in summer 2024 and a parachute payment of 9.0 mn DKK from television after relegation 1. The club reported a profit before tax of 27.5 mn DKK, but this stems largely from transfers, which produced income of 48.7 mn DKK, while costs reached 64.5 mn DKK 1.

    The balance sheet shows current assets rising considerably, especially through receivables from transfers and television payments, while fixed assets fell, mainly due to lower value of player contract rights 1. The club could continue to depend on future transfers to support its results, and changes in sporting and management leadership show that its strategy is being reassessed 1.

    The club changed several sporting leaders after relegation, including the head coach and sporting director, and new head coach Steffen Højer was appointed on a contract until 2028, while a new sporting director was hired from September 1. The main shareholder announced it is withdrawing from active involvement in daily club operations, which changes how the club is governed 1.

    Segments

    Transfer income and player rights

    Player sales are the main source of profit this half-year, with transfer activities producing a result of 48.7 mn DKK, and among the most important sales were departures to clubs in Italy, Wales, Germany and Norway 1. This income is non-recurring and depends on transfer timing, which makes the short-term result volatile 1.

    Matchday, television and commercial income

    Television income rose significantly in 2025, both from participation in 3F Superligaen and from the parachute payment of 9.0 mn DKK, while matchday income increased by 2.1 mn DKK, and the club concluded or extended commercial contracts with several regional partners 1. Attendance was strong, which supports ticket and sponsorship income 1.

    Sporting and staff costs

    Personnel and match costs rose compared with the previous year, showing that the club continues to invest in its squad and academy even after relegation 1. This investment is included in the 2025 result forecast, which assumes a place near the top of Betinia Ligaen, Denmark's second tier 1.

    Market context

    The club operates in the Danish professional football market, where it competes for television rights, sponsorship and player sales, and its income depends largely on league status and sporting performance 1. The reported results show a market in which promotion and relegation quickly change the income structure, and the 2025 relegation has reduced income prospects for the following season 1.

    Trends

    • Player sales to foreign clubsmixed

      Sales to clubs in Italy, Wales, Germany and Norway supported the half-year result, but reliance on this type of income raises the club's financial risk 1.

    • Television income after promotionmixed

      Participation in 3F Superligaen and the parachute payment raised TV income, but after relegation this income could decline in the following years 1.

    • Public interest in matchestailwind

      Stands recorded the highest attendance since the 2013/2014 championship season, which indicates an active supporter base and regional loyalty 1.

    • Instability in management and sportheadwind

      Changes of head coach, sporting director and chairman can affect the continuity of strategy and long-term financial planning 1.

    Competitive position

    The club competes with other clubs in 3F Superligaen and in other Danish leagues for players, sponsors and television rights, and sporting performance directly influences its commercial appeal 1. The analysed sources contain no detailed information on specific competitors or their market position.

    Regionally, the club is the main professional team in North Jutland, which gives it an advantage in attracting local sponsors and supporters, but also constant pressure to stay competitive 1.

    • Clubs in 3F Superligaen

      Direct rivals in Denmark's top division for players, sponsors and TV rights; the source gives no specific details about them.

    • Clubs in Betinia Ligaen

      Denmark's second tier, where the club could compete in the coming season after relegation.

    • Foreign clubs buying players

      Clubs in Italy, Wales, Germany and Norway that acquired players from the club this year.

    • Other North Jutland clubs

      Regional clubs that may compete for local supporter and sponsor attention; the source does not identify them.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Sources

    1. [1] Annual report, fiscal year ended 2025-06-30 (ESEF) · SEC / Aalborg Boldspilklub A/S · 30 Jun 2025

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Aalborg Boldspilklub A/S (AAB.CO): stock, results, valuation and forecast · olivLaw