olivlawolivlaw

olivLaw · US equity research

Adobe Inc. ADBE

Services-Prepackaged Software · SIC 7372 · Vertical: Services-Prepackaged Software (SIC 7372)

248.48USD+0.95% · 1 dayClose 04 Nov 2026

Adobe Inc. (ADBE) is a software company selling creative, productivity and digital experience platforms, mostly on a subscription basis. Total revenue was 23.769 billion USD in fiscal 2025, and in the third quarter of fiscal 2026 revenue reached 6.76 billion USD, up 13%. Management links growth to AI-powered products, while the sources also show intense competitive pressure.

At the close of 04 Nov 2026, Adobe Inc. (ADBE) stock was 248.48 USD (+0.95% on the day), with market capitalisation 96.7 bn USD, P/E 13.9 on diluted EPS of 17.92 USD over the last 12 months, beta 0.72, 52-week range 193.41–357.53 USD. Latest reported quarter (Q3 2026): revenue of 6.8 bn USD (+12.9% YoY), net income of 1.8 bn USD (+3.1% YoY), diluted EPS 4.62 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
96.7 bn USD
shares as of 18 Sept 2026
P/E (TTM)
13.9
Diluted EPS TTM 17.92 · TTM to 28 Aug 2026
E/P (TTM)
7.21%
TTM to 28 Aug 2026
Dividend yield
unavailable
Beta (2y)
0.72
Volatility (1y) 41%
52-week range
193.41357.53

Price history

Loading chart…

Technical reading

RSI (14)
49.1
neutral
Bollinger (20, 2)
232.94 – 266.03
in the lower half of the band · %B 0.47 · band width 13.3%
SMA 50 / 200
252.78 / 249.71
mixed trend
MACD (12, 26, 9)
0.58 / 0.93
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+4.1%−1.1%+5.2 pp—
3 months−4.2%−0.5%−3.7 pp—
6 months−0.7%+4.4%−5.1 pp—
Year to date−29.0%+12.3%−41.3 pp—
1 year−25.9%+13.5%−39.4 pp−0.1%
3 years−55.9%+76.4%−132.3 pp+25.4%
5 years−62.5%+63.7%−126.2 pp—
Max drawdown (1y)
−45.9%
22 Dec 2025 → 25 Jun 2026
Max drawdown (5y)
−71.9%
19 Nov 2021 → 25 Jun 2026
Compound annual growth (5y)
−17.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 28 Aug 2026

Revenue
6.8 bn USD
+12.9% YoY
Net income
1.8 bn USD
+3.1% YoY
Diluted EPS
4.62
+10.5% YoY
net / operating
27.0% / 34.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue5.6 bn5.7 bn5.9 bn6.0 bn6.2 bn6.4 bn6.6 bn6.8 bn
Cost of revenue616.0 m622.0 m638.0 m642.0 m649.0 m664.0 m715.0 m763.0 m
Gross profit5.0 bn5.1 bn5.2 bn5.3 bn5.5 bn5.7 bn5.9 bn6.0 bn
Operating income2.0 bn2.2 bn2.1 bn2.2 bn2.3 bn2.4 bn2.2 bn2.4 bn
Depreciation & amortisation218.0 m217.0 m209.0 m ≈208.0 m ≈184.0 m174.0 m193.0 m ≈215.0 m ≈
Interest expense50.0 m62.0 m68.0 m67.0 m66.0 m63.0 m65.0 m66.0 m
Pre-tax income2.0 bn2.2 bn2.1 bn2.2 bn2.3 bn2.4 bn2.2 bn2.4 bn
Income tax308.0 m371.0 m410.0 m415.0 m408.0 m533.0 m526.0 m530.0 m
Net income1.7 bn1.8 bn1.7 bn1.8 bn1.9 bn1.9 bn1.7 bn1.8 bn
Diluted EPS3.80 ≈4.143.944.184.45 ≈4.604.254.62
Operating cash flow2.9 bn2.5 bn2.2 bn ≈2.2 bn ≈3.2 bn3.0 bn2.2 bn ≈2.5 bn ≈
Capex48.0 m26.0 m47.0 m ≈72.0 m ≈34.0 m37.0 m58.0 m ≈85.0 m ≈
Share repurchases2.5 bn3.3 bn3.5 bn ≈2.1 bn ≈2.5 bn2.5 bn2.1 bn ≈2.2 bn ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 44-quarter history (min 14.8, median 48.6, max 74.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue9.0 bn11.2 bn12.9 bn15.8 bn17.6 bn19.4 bn21.5 bn23.8 bn
Revenue YoY+23.7%+23.7%+15.2%+22.7%+11.5%+10.2%+10.8%+10.5%
Net income2.6 bn3.0 bn5.3 bn4.8 bn4.8 bn5.4 bn5.6 bn7.1 bn
Net income YoY+53.0%+13.9%+78.2%−8.3%−1.4%+14.1%+2.4%+28.2%
Diluted EPS5.206.0010.8310.0210.1011.8212.3616.70
Diluted EPS YoY+53.8%+15.4%+80.5%−7.5%+0.8%+17.0%+4.6%+35.1%
net %28.7%26.4%40.9%30.5%27.0%28.0%25.9%30.0%
Free cash flow3.8 bn4.0 bn5.3 bn6.9 bn7.4 bn6.9 bn7.9 bn9.9 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 28 Nov 2025

Cash
5.4 bn USD
Financial debt
6.2 bn USD
Net debt
779.0 m USD
Equity
11.6 bn USD
Total assets
29.5 bn USD
Debt / equity
0.53x
Current ratio
1.00x
ROE
55.4%
ROA
23.9%
FCF margin
41.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
19.4 bn
2024
21.5 bn
2025
23.8 bn

SEC (XBRL)· 15 Jan 2026verified

Cost of revenue
2023
2.4 bn
2024
2.4 bn
2025
2.6 bn

SEC (XBRL)· 15 Jan 2026verified

Gross profit
2023
17.1 bn
2024
19.1 bn
2025
21.2 bn

SEC (XBRL)· 15 Jan 2026verified

Operating income
2023
6.7 bn
2024
6.7 bn
2025
8.7 bn

SEC (XBRL)· 15 Jan 2026verified

Depreciation & amortisation
2023
872.0 m
2024
857.0 m
2025
818.0 m

SEC (XBRL)· 15 Jan 2026verified

EBITDA
2023
7.5 bn ≈
2024
7.6 bn ≈
2025
9.5 bn ≈

SEC (XBRL)· 15 Jan 2026derived

Interest expense
2023
113.0 m
2024
169.0 m
2025
263.0 m

SEC (XBRL)· 15 Jan 2026verified

Pre-tax income
2023
6.8 bn
2024
6.9 bn
2025
8.7 bn

SEC (XBRL)· 15 Jan 2026verified

Income tax
2023
1.4 bn
2024
1.4 bn
2025
1.6 bn

SEC (XBRL)· 15 Jan 2026verified

Net income
2023
5.4 bn
2024
5.6 bn
2025
7.1 bn

SEC (XBRL)· 15 Jan 2026verified

Diluted EPS
2023
11.82
2024
12.36
2025
16.70

SEC (XBRL)· 15 Jan 2026verified

Weighted average diluted shares
2023
459.1 m
2024
449.7 m
2025
427.0 m

SEC (XBRL)· 15 Jan 2026verified

Balance sheet · USD

Cash
2023
7.1 bn
2024
7.6 bn
2025
5.4 bn

SEC (XBRL)· 15 Jan 2026verified

Receivables
2023
2.2 bn
2024
2.1 bn
2025
2.3 bn

SEC (XBRL)· 15 Jan 2026verified

Current assets
2023
11.1 bn
2024
11.2 bn
2025
10.2 bn

SEC (XBRL)· 15 Jan 2026verified

Property, plant & equipment, net
2023
2.0 bn
2024
1.9 bn
2025
1.9 bn

SEC (XBRL)· 15 Jan 2026verified

Goodwill
2023
12.8 bn
2024
12.8 bn
2025
12.9 bn

SEC (XBRL)· 15 Jan 2026verified

Intangibles (excl. goodwill)
2023
1.1 bn
2024
782.0 m
2025
495.0 m

SEC (XBRL)· 15 Jan 2026verified

Total assets
2023
29.8 bn
2024
30.2 bn
2025
29.5 bn

SEC (XBRL)· 15 Jan 2026verified

Accounts payable
2023
314.0 m
2024
361.0 m
2025
417.0 m

SEC (XBRL)· 15 Jan 2026verified

Short-term debt
2023
0
2024
1.5 bn
2025
0

SEC (XBRL)· 15 Jan 2026verified

Long-term debt
2023
3.6 bn
2024
4.1 bn
2025
6.2 bn

SEC (XBRL)· 15 Jan 2026verified

Current liabilities
2023
8.3 bn
2024
10.5 bn
2025
10.2 bn

SEC (XBRL)· 15 Jan 2026verified

Total liabilities
2023
13.3 bn
2024
16.1 bn
2025
17.9 bn

SEC (XBRL)· 15 Jan 2026verified

Equity
2023
16.5 bn †
2024
14.1 bn †
2025
11.6 bn †

SEC (XBRL)· 15 Jan 2026verified

Cash flow · USD

Operating cash flow
2023
7.3 bn
2024
8.1 bn
2025
10.0 bn

SEC (XBRL)· 15 Jan 2026verified

Capex
2023
360.0 m
2024
183.0 m
2025
179.0 m

SEC (XBRL)· 15 Jan 2026verified

Free cash flow
2023
6.9 bn ≈
2024
7.9 bn ≈
2025
9.9 bn ≈

SEC (XBRL)· 15 Jan 2026derived

Investing cash flow
2023
776.0 m
2024
149.0 m
2025
-1.2 bn

SEC (XBRL)· 15 Jan 2026verified

Financing cash flow
2023
-5.2 bn
2024
-7.7 bn
2025
-11.1 bn

SEC (XBRL)· 15 Jan 2026verified

Share repurchases
2023
4.4 bn
2024
9.5 bn
2025
11.3 bn

SEC (XBRL)· 15 Jan 2026verified

Computed indicators

Growth

Revenue growth (YoY)
10.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
10.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
13.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
29.1%
computed by olivLawFY 2025
Net income growth (YoY)
28.2%
computed by olivLawFY 2025
Net income CAGR 3Y
14.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
6.3%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
35.1%
computed by olivLawFY 2025
EPS CAGR 3Y
18.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
9.0%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
25.1%
computed by olivLawFY 2025

Profitability

Gross margin
89.3%
computed by olivLawTTM to 28 Aug 2026
EBITDA margin
38.6%
computed by olivLawTTM to 28 Aug 2026
EBIT margin
35.7%
computed by olivLawTTM to 28 Aug 2026
Net margin
28.0%
computed by olivLawTTM to 28 Aug 2026
FCF margin
40.8%
computed by olivLawTTM to 28 Aug 2026

Returns

ROE
61.9%
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
ROA
24.8%
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
ROIC
54.4%
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
ROCE
51.2%
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
2.0 bn USD
computed by olivLawbalance sheet at 28 Aug 2026
Net debt / EBITDA
0.2x
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 28 Aug 2026
Interest coverage
35.7x
computed by olivLawTTM to 28 Aug 2026

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 28 Aug 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 28 Aug 2026

Cash

Operating cash flow
10.8 bn USD
computed by olivLawTTM to 28 Aug 2026
Capital expenditure
214.0 m USD
computed by olivLawTTM to 28 Aug 2026
Free cash flow
10.6 bn USD
computed by olivLawTTM to 28 Aug 2026
FCF conversion
145.4%
computed by olivLawTTM to 28 Aug 2026
Cash conversion
107.7%
computed by olivLawTTM to 28 Aug 2026

Efficiency

Days sales outstanding
29 days
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
Days payables outstanding
57 days
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026

Market and valuation

Market capitalisation
96.7 bn USD
computed by olivLawbalance sheet at 28 Aug 2026
Enterprise value
98.7 bn USD
computed by olivLawbalance sheet at 28 Aug 2026
Market cap / net income TTM
13.3x
computed by olivLawTTM to 28 Aug 2026
P/E (TTM)
13.9x
computed by olivLawTTM to 28 Aug 2026
Earnings yield
7.2%
computed by olivLawTTM to 28 Aug 2026
P/B
8.2x
computed by olivLawbalance sheet at 28 Aug 2026
P/S
3.7x
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
EV/EBITDA
9.8x
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
EV/EBIT
10.6x
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
EV/Sales
3.8x
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
P/FCF
9.1x
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
FCF yield
11.0%
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
9.6%
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Attractive profile

Score: 75 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

248.48 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 96.7 bn USD

Key indicators

Market capitalisation
96.7 bn USD
computed by olivLawbalance sheet at 28 Aug 2026
P/E (TTM)
13.9x
computed by olivLawTTM to 28 Aug 2026
P/B
8.2x
computed by olivLawbalance sheet at 28 Aug 2026
EV/EBITDA
9.8x
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
ROE
61.9%
computed by olivLawTTM to 28 Aug 2026 · balance sheet at 28 Aug 2026
Net margin
28.0%
computed by olivLawTTM to 28 Aug 2026
Revenue growth (YoY)
10.5%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 28 Aug 2026
Latest balance sheet date: 28 Aug 2026
Share count (cover of the latest filing), as of: 18 Sept 2026
Source: SEC (XBRL)published 22 Sept 2026
verified 2859derived 203

Score by group

  • Balance sheet39
  • Valuation100
  • Quality97
  • Growth35
  • Returns100

Estimated value range

Low
421.83
USD per share
Mid
505.36
USD per share
High
567.56
USD per share
Price: 248.48 USD
The price is below the range
Potential to the central value: 103.4% (value / price − 1)
Margin of safety: 50.8% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 337.33 – 662.88 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)425.30 – 662.88 (Mid 516.92)
    WACC 9.0% · starting FCFF 10.8 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -19.3%
  • Peers: EV/Sales337.33 – 491.39 (Mid 394.68)
    10 companies used · median multiple 6.0x · quartiles 5.1x – 7.4x
    ADSK, CRM, INTU, NOW, PTC, RBLX, SNPS, SSNC, TTWO, TWLO
  • Peers: EV/EBITDA421.83 – 567.56 (Mid 505.36)
    4 companies used · median multiple 19.8x · quartiles 16.6x – 22.2x
    ADSK, CRM, PTC, SSNC
Multiple comparisons use the SIC vertical: Services-Prepackaged Software (SIC 7372)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 75/100

FactorValueScoreWeight used
Gross margin · Quality89.3%100 (on a fixed band)11%
EBIT margin · Quality35.7%91 (vs peers)9%
FCF margin · Quality40.8%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth10.5%42 (on a fixed band)17%
Revenue growth (YoY) · Growth10.5%22 (vs peers)9%
Net debt / EBITDA · Balance sheet0.2x78 (vs peers)6%
Current ratio · Balance sheet0.8x0 (on a fixed band)6%
EV/Sales · Valuation3.8x100 (vs peers)17%
FCF yield · Valuation11.0%100 (on a fixed band)13%
Shareholder yield (distributions) · Returns9.6%100 (on a fixed band)4%

Score groups

  • Balance sheet39/100 · 2/2 factors with a value
  • Growth35/100 · 2/2 factors with a value
  • Quality97/100 · 3/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation100/100 · 2/2 factors with a value

Memo

ADOBE INC. (ADBE). Latest full fiscal year: 2025; data up to 2026-08-28.

Figures computed from the financial statements: revenue 23.8 bn USD in 2025; YoY growth 10.5%; net margin 28.0%; ROE 61.9%; net debt/EBITDA 0.2x.

The estimated value range is 421.83–567.56 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 505.36 USD, the price of 248.48 USD leaves a potential of 103.4% (value / price − 1) and a margin of safety of 50.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 75/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Gross margin: 89.3%
  • EBIT margin: 35.7%
  • FCF margin: 40.8%
  • Net debt / EBITDA: 0.2x
  • EV/Sales: 3.8x
  • FCF yield: 11.0%
  • Shareholder yield (distributions): 9.6%
  • The price is below the estimated value range

What contradicts it

  • Revenue growth (YoY): 10.5%
  • Current ratio: 0.8x

Versus the vertical median

Services-Prepackaged Software (SIC 7372) · same industry (4-digit SIC) · compared with 23 companies

Only companies with a capitalisation between 13.2 bn and 842.4 bn (within 8× of the company's); 198 of the vertical were left out.

Multiples and returns vs the median

P/E
13.9x
vertical median 50.8x
below median (−72.7%)
EV/EBITDA
9.8x
vertical median 36.4x
below median (−73.0%)
P/S
3.7x
vertical median 7.2x
below median (−48.1%)
P/B
8.2x
vertical median 7.7x
above median (+6.8%)
ROE
61.9%
vertical median 12.7%
above median (+386.3%)
Net margin
28.0%
vertical median 13.2%
above median (+113.1%)
EBIT margin
35.7%
vertical median 12.0%
above median (+198.5%)
Revenue YoY
10.5%
vertical median 17.3%
below median (−39.3%)
Net debt/EBITDA
0.2x
vertical median 1.9x
below median (−89.3%)
Dividend yield
—
vertical median 1.4%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PLTRPalantir Technologies Inc.413.7 bn120.441.2%50.3%+56.2%+2% / +756%
ORCLOracle Corporation374.1 bn19.341.6%26.4%+17.3%−39% / +6%
CRWDCrowdStrike Holdings, Inc.246.8 bn1,120.41.3%1.1%+21.7%+89% / +307%
CRMSalesforce, Inc.186.9 bn20.719.4%22.0%+9.6%−1% / −10%
NOWServicenow, Inc.112.9 bn78.111.8%9.4%+20.9%−33% / −21%
SNOWSnowflake Inc.102.5 bn—-48.2%-20.1%+29.2%+16% / +55%
ADBEAdobe Inc.96.7 bn13.961.9%28.0%+10.5%−26% / −56%
INTUIntuit Inc.95.3 bn21.723.6%21.3%+13.9%−44% / −38%
CDNSCadence Design Systems, Inc.90.4 bn65.522.9%22.5%+14.1%+6% / +21%
SNPSSynopsys Inc88.7 bn81.83.7%11.4%+15.1%+11% / −15%
ADSKAutodesk, Inc.56.4 bn35.053.9%21.1%+17.5%−11% / +24%
VEEVVeeva Systems Inc.50.3 bn50.814.4%29.3%+16.3%+29% / +78%
TTWOTake-Two Interactive Software, Inc.39.1 bn—-9.0%-4.8%+18.2%−15% / +32%
RBLXRoblox Corporation35.3 bn—-478.2%-16.5%+35.8%−48% / +25%
TWLOTwilio Inc.33.0 bn26.814.9%21.8%+13.7%+65% / +230%
MDBMongodb, Inc.26.5 bn449.12.0%2.1%+22.8%−1% / −21%
PTCPTC Inc.21.2 bn19.035.1%41.4%+19.2%+11% / +24%
UUnity Software Inc.18.7 bn—-18.9%-29.0%+2.0%−0% / +44%
SSNCSs&C Technologies Holdings, Inc.18.7 bn22.912.7%13.2%+6.6%−7% / +41%
NTNXNutanix, Inc.17.2 bn12.337,460.2%52.8%+12.4%+33% / +48%
TYLTyler Technologies, Inc.16.8 bn53.310.5%13.5%+9.1%−10% / +4%
DOCUDocusign, Inc.15.0 bn49.117.8%9.8%+8.2%+16% / +87%
GWREGuidewire Software, Inc.14.0 bn104.710.5%9.4%+22.7%−21% / +71%
DTDynatrace, Inc.13.4 bn87.06.4%7.4%+18.8%+5% / −13%

1- and 3-year price returns: for ADBE from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
162.71
Total return -35% · Per year -35%
286.87
Total return 15% · Per year 15%
431.03
Total return 73% · Per year 73%
3 years
177.60
Total return -29% · Per year -11%
350.42
Total return 41% · Per year 12%
575.23
Total return 131% · Per year 32%
5 years
193.87
Total return -22% · Per year -5%
428.04
Total return 72% · Per year 11%
767.66
Total return 209% · Per year 25%
What moves the 3-year price the most
  • Exit P/E± 87.60
  • Net margin± 61.32
  • Annual revenue growth± 47.59
  • Annual dilution± 5.15

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Adobe Inc. (ADBE) is a software company selling creative, productivity and digital experience platforms, mostly on a subscription basis. Total revenue was 23.769 billion USD in fiscal 2025 1, and in the third quarter of fiscal 2026 revenue reached 6.76 billion USD, up 13% 3. Management links growth to AI-powered products, while the sources also show intense competitive pressure.

SWOT

Strengths

  • Adobe has a broad portfolio of well-known products and a large subscriber base, with predictable recurring revenue 1.
  • The company has built AI features into many products and reports strong growth in AI-first ARR 13.
  • Adobe Experience Platform provides a customer data foundation linking creative and marketing products 1.

Weaknesses

  • The company operates in a highly competitive market where prices and margins can be pressed by new entrants 1.
  • Development and compute costs for AI products could reduce operating margins 1.
  • The finance leadership was interim during 2026, which may create governance uncertainty during the transition 3.

Opportunities

  • Expanding freemium strategies could bring new users and conversion opportunities into paid subscriptions 3.
  • Recent acquisitions, such as Semrush, could extend search and generative engine optimization offerings 2.
  • Custom AI models for enterprises could open new revenue from customers' own data 1.

Threats

  • Competitors developing AI solutions quickly could win customers and reduce the company's share 1.
  • AI regulations now being adopted could raise compliance costs and limit product features 1.
  • If brand reputation suffers from misuse of AI products, demand could decline 1.

Risks

  • Insufficient innovationhigh

    If Adobe fails to anticipate technological change, existing products could lose relevance 1.

  • Competitive pressurehigh

    Competitors with larger resources or more aggressive pricing could reduce sales and margins 1.

  • AI-related risksmedium

    Social, ethical or legal issues linked to artificial intelligence could create liability and extra costs 1.

  • Brand reputationmedium

    Misuse of products or public controversies could erode user trust and purchasing decisions 1.

  • Acquisitions and strategic transactionsmedium

    Integrating acquired businesses may cost more or take longer than expected, and anticipated benefits might not materialize 1.

Investment thesis

What would need to be true (bull case)

  • If ARR and subscription revenue growth is sustained, the company could strengthen its leadership in creative and marketing software 13.
  • Rapid adoption of AI-first products and a wider user base through freemium could generate additional revenue 3.
  • Predictable subscription revenue and strong operating cash flow could support investment in innovation and share repurchases 13.

What would break the thesis

  • If AI competition grows faster than revenue, margins could fall and growth could slow 1.
  • Compute costs and AI regulatory compliance could reduce the profitability of new products 1.
  • Finance leadership changes and the integration of acquisitions could create uncertainty in execution 23.

What to watch

  • Fourth quarter fiscal 2026 results against targetsQ4 2026
  • Development of total ARR and growth rate against the guided 10.2 percent2027
  • Pace of AI-first ARR growth and monthly active user trendsnext 10-K
  • Effects of the Semrush integration and new segment structure on margins2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Adobe aims to empower everyone to create, combining creation, productivity and customer experience tools in one integrated platform. The company serves five audiences: business professionals, consumers, creators, creative professionals and marketing professionals 1. Its strategy rests on an AI platform that includes commercially safe Firefly models and third-party partner models 1.

In the first quarter of fiscal 2026 Adobe combined its former segments, Digital Media, Digital Experience and Publishing and Advertising, into a single operating and reportable segment 2. The change reflects unified selling motions and integrated product innovation 2. For business and consumer users the main products are Acrobat and Adobe Express, and for creative and marketing professionals Creative Cloud and Adobe Experience Platform 12.

Adobe says its recurring subscription model is central, with subscriptions representing 96% of total revenue in fiscal 2025 1. The company also reports annualized recurring revenue and remaining performance obligations, which give a view of contracted future revenue 13.

Segments

Digital Media

The Digital Media segment includes Creative Cloud, Acrobat, Adobe Express and Adobe Firefly. In fiscal 2025 it generated revenue of 17.65 billion USD, up from the prior year 1. Digital Media ARR reached 19.20 billion USD at the end of fiscal 2025 1.

Customer groups

Management now reports performance across two customer groups: Business Professionals & Consumers and Creative & Marketing Professionals 2. In the third quarter of fiscal 2026, subscription revenue was 4.65 billion USD for the Creative & Marketing Professionals group and 1.91 billion USD for the Business Professionals & Consumers group 2.

Market context

Adobe describes the market for creative and digital marketing solutions as highly competitive and rapidly changing, with limited barriers to entry and short product life cycles 1. The company expects competitive pressure to increase as AI is integrated into products 1.

Adobe sees large opportunities in AI, and its AI-first ARR grew more than 150% year over year in the third quarter of fiscal 2026 3. If this momentum holds, it could support growth in a market with many new entrants 3.

Trends

  • Generative AImixed

    Adobe invests in its own AI models and partnerships, and AI products could lift adoption and retention if monetized effectively 13. However, compute costs and uncertainty about monetization could weigh on margins 1.

  • Freemium expansionmixed

    The company is widening its user base through freemium strategies, which could bring in more customers but may delay conversion to paid subscriptions 3.

  • AI regulationheadwind

    AI legislation, including the EU AI Act, could raise compliance costs and change development practices 1.

  • Demand for personalized content at scaletailwind

    Digital marketing is moving toward fast, personalized content, and Adobe's integrated platforms could benefit from this shift 12.

Competitive position

Adobe faces varied competitors: general productivity platforms, web and mobile design tools, AI-first companies and social platforms with editing features 1. In marketing, competition comes from large enterprise software firms and smaller specialized companies 1.

Management says differentiation comes from integrating products in one ecosystem and from first-party customer data, but warns that lower-priced offerings and competitor launches could pressure margins 1.

  • Professional creative suites and design tools

    Rivals offering professional imaging, video and design tools that overlap with Creative Cloud 1.

  • General productivity platforms

    Productivity apps with document and creation features that compete with Acrobat and Express 1.

  • AI-first creative companies

    Newer companies offering AI-based content generation that can gain adoption quickly 1.

  • Enterprise cloud and marketing software companies

    Large enterprise software providers offering digital experience and marketing automation 1.

News & filings

In the press

SEC filings

  • Quarterly report22 Sept 2026
  • Current report10 Sept 2026
    Results of operations · Financial statements and exhibits
  • Current report08 Sept 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report17 Jul 2026
    Departure or appointment of officers
  • Quarterly report15 Jun 2026
  • Current report11 Jun 2026
    Results of operations · Departure or appointment of officers · Financial statements and exhibits
  • Current report21 Apr 2026
    Departure or appointment of officers · Shareholder vote · Other events · Financial statements and exhibits
  • Quarterly report25 Mar 2026
  • Current report12 Mar 2026
    Results of operations · Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Proxy statement27 Feb 2026

Sources

  1. [1] Form 10-K, fiscal year ended 2025-11-28 · SEC / Adobe Inc. · 15 Jan 2026
  2. [2] Form 10-Q, quarter ended 2026-08-28 · SEC / Adobe Inc. · 22 Sept 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Adobe Inc. · 10 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.