olivlawolivlaw

olivLaw · US equity research

Cadence Design Systems, Inc. CDNS

Services-Prepackaged Software · SIC 7372 · Vertical: Services-Prepackaged Software (SIC 7372)

329.52USD+1.78% · 1 dayClose 04 Nov 2026

Cadence Design Systems is a global supplier of EDA software, semiconductor IP and system design solutions, with revenue of 5296.8 million USD in fiscal 2025, up 14%. In the third quarter of 2026 revenue reached 1.633 billion USD, 22% above the prior year, and the company raised its 2026 revenue growth outlook to 21%.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Cadence Design Systems, Inc. (CDNS) stock was 329.52 USD (+1.78% on the day), with market capitalisation 90.4 bn USD, P/E 65.5 on diluted EPS of 5.03 USD over the last 12 months, beta 1.48, 52-week range 265.66–416.39 USD. Latest reported quarter (Q3 2026): revenue of 1.6 bn USD (+22.0% YoY), net income of 289.7 m USD (+0.9% YoY), diluted EPS 1.05 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
90.4 bn USD
shares as of 30 Sept 2026
P/E (TTM)
65.5
Diluted EPS TTM 5.03 · TTM to 30 Sept 2026
E/P (TTM)
1.53%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.48
Volatility (1y) 41%
52-week range
265.66416.39

Price history

Loading chart…

Technical reading

RSI (14)
50.5
neutral
Bollinger (20, 2)
307.65 – 354.02
in the lower half of the band · %B 0.47 · band width 14.0%
SMA 50 / 200
320.85 / 327.73
mixed trend
MACD (12, 26, 9)
1.08 / 1.79
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−6.8%−1.1%−5.7 pp—
3 months−2.2%−0.5%−1.8 pp—
6 months−7.2%+4.4%−11.5 pp—
Year to date+5.4%+12.3%−6.9 pp—
1 year−1.1%+13.5%−14.7 pp−1.2%
3 years+32.1%+76.4%−44.4 pp+25.4%
5 years+85.1%+63.7%+21.4 pp—
Max drawdown (1y)
−34.2%
02 Jun 2026 → 15 Sept 2026
Max drawdown (5y)
−34.2%
02 Jun 2026 → 15 Sept 2026
Compound annual growth (5y)
+13.1%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.6 bn USD
+22.0% YoY
Net income
289.7 m USD
+0.9% YoY
Diluted EPS
1.05
0.0% YoY
net / operating
17.7% / 26.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.4 bn1.2 bn1.3 bn1.3 bn1.4 bn1.5 bn1.6 bn1.6 bn
Research & development—439.1 m442.1 m423.0 m—508.4 m531.3 m537.5 m
Operating income456.9 m361.5 m241.8 m425.4 m463.3 m431.3 m450.3 m428.7 m
Depreciation & amortisation54.7 m52.9 m53.7 m ≈56.7 m ≈64.6 m84.6 m117.0 m ≈118.5 m ≈
Interest expense29.9 m29.1 m28.9 m29.0 m29.4 m31.6 m35.1 m30.4 m
Pre-tax income436.7 m355.7 m280.6 m392.8 m493.0 m428.1 m510.2 m408.3 m
Income tax96.4 m82.1 m120.6 m105.7 m104.8 m92.4 m143.2 m118.6 m
Net income340.2 m273.6 m160.1 m287.1 m388.1 m335.7 m367.1 m289.7 m
Diluted EPS1.24 ≈1.000.591.051.42 ≈1.231.331.05
Operating cash flow441.4 m487.0 m377.6 m ≈310.7 m ≈553.5 m355.8 m634.9 m ≈423.7 m ≈
Capex37.2 m23.1 m44.1 m ≈33.7 m ≈41.0 m48.8 m52.6 m ≈61.8 m ≈
Share repurchases150.0 m350.0 m175.0 m ≈200.0 m ≈200.0 m200.0 m200.0 m ≈400.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 61 percentile of its own 36-quarter history (min 19.9, median 57.2, max 90.5; quarters with earnings only).

Fiscal years

Fiscal year20172018201920212022202320242025
Revenue1.9 bn2.1 bn2.3 bn2.7 bn3.6 bn4.1 bn4.6 bn5.3 bn
Revenue YoY+7.0%+10.0%+9.3%unavailable+32.8%+14.8%+13.5%+14.1%
Net income204.1 m345.8 m989.0 m590.6 m849.0 m1.0 bn1.1 bn1.1 bn
Net income YoY+0.5%+69.4%+186.0%unavailable+43.7%+22.6%+1.4%+5.1%
Diluted EPS0.731.233.532.113.093.823.854.06
Diluted EPS YoY+4.3%+68.5%+187.0%unavailable+46.4%+23.6%+0.8%+5.5%
net %10.5%16.2%42.3%22.0%23.8%25.5%22.7%20.9%
Free cash flow412.8 m543.2 m655.0 m810.1 m1.1 bn1.2 bn1.1 bn1.6 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
3.0 bn USD
Financial debt
2.5 bn USD
Net debt
-521.2 m USD
Equity
5.5 bn USD
Total assets
10.2 bn USD
Debt / equity
0.45x
Current ratio
2.86x
ROE
21.9%
ROA
11.6%
FCF margin
30.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.1 bn
2024
4.6 bn
2025
5.3 bn

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
1.3 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
145.3 m
2024
196.9 m
2025
227.8 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
1.4 bn ≈
2024
1.5 bn ≈
2025
1.7 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
36.2 m
2024
76.0 m
2025
116.5 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
1.3 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
240.8 m
2024
340.3 m
2025
413.2 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
1.0 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
3.82
2024
3.85
2025
4.06

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
272.7 m
2024
273.8 m
2025
273.3 m

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
1.0 bn
2024
2.6 bn
2025
3.0 bn

SEC (XBRL)· 19 Feb 2026verified

Inventories
2023
181.7 m
2024
257.7 m
2025
303.5 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
2.0 bn
2024
4.0 bn
2025
4.7 bn

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
403.2 m
2024
458.2 m
2025
517.0 m

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
1.5 bn
2024
2.4 bn
2025
2.7 bn

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
336.8 m
2024
594.7 m
2025
718.2 m

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
5.7 bn
2024
9.0 bn
2025
10.2 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
576.6 m
2024
632.7 m
2025
856.9 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
0

SEC (XBRL)· 28 Oct 2026verified

Long-term debt
2023
—
2024
—
2025
2.5 bn

SEC (XBRL)· 28 Oct 2026verified

Current liabilities
2023
1.6 bn
2024
1.4 bn
2025
1.6 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
3.4 bn †
2024
4.7 bn †
2025
5.5 bn †

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.3 bn
2024
1.3 bn
2025
1.7 bn

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
102.3 m
2024
142.5 m
2025
141.9 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
1.2 bn ≈
2024
1.1 bn ≈
2025
1.6 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-412.2 m
2024
-837.1 m
2025
-460.5 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-803.6 m
2024
1.2 bn
2025
-949.0 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
700.1 m
2024
550.0 m
2025
925.0 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
14.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
14.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
10.5%
computed by olivLawFY 2025
Net income growth (YoY)
5.1%
computed by olivLawFY 2025
Net income CAGR 3Y
9.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
5.5%
computed by olivLawFY 2025
EPS CAGR 3Y
9.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
41.9%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
35.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
28.9%
computed by olivLawTTM to 30 Sept 2026
Net margin
22.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
28.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
22.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
12.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
16.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
18.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
14.0x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
2.0 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
204.3 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
1.8 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
127.7%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
91.2%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing

Market and valuation

Market capitalisation
90.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
91.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
65.5x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
65.5x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
1.5%
computed by olivLawTTM to 30 Sept 2026
P/B
13.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
14.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
42.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
51.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
14.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
51.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
1.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 48 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

329.52 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 90.4 bn USD

Key indicators

Market capitalisation
90.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
65.5x
computed by olivLawTTM to 30 Sept 2026
P/B
13.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
42.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
22.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
22.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
14.1%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

28/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Sept 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 2271derived 168

Score by group

  • Balance sheet50
  • Valuation21
  • Quality89
  • Growth51
  • Returns52

Estimated value range

Low
102.86
USD per share
Mid
130.82
USD per share
High
167.42
USD per share
Price: 329.52 USD
The price is above the range
Potential to the central value: -60.3% (value / price − 1)
Margin of safety: -151.9% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 99.30 – 185.10 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)107.59 – 167.42 (Mid 130.82)
    WACC 9.2% · starting FCFF 1.9 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/Sales102.86 – 160.52 (Mid 129.66)
    11 companies used · median multiple 6.0x · quartiles 4.8x – 7.4x
    ADBE, ADSK, CRM, INTU, NOW, PTC, RBLX, SNPS, SSNC, TTWO, TWLO
  • Peers: EV/EBITDA99.30 – 185.10 (Mid 151.97)
    6 companies used · median multiple 19.8x · quartiles 13.1x – 24.0x
    ADBE, ADSK, CRM, PTC, SNPS, SSNC
Multiple comparisons use the SIC vertical: Services-Prepackaged Software (SIC 7372)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 48/100

FactorValueScoreWeight used
Gross margin · Qualityunavailableunavailable—
EBIT margin · Quality28.9%78 (vs peers)10%
FCF margin · Quality28.8%100 (on a fixed band)10%
Revenue CAGR 3Y · Growth14.1%57 (on a fixed band)19%
Revenue growth (YoY) · Growth14.1%39 (vs peers)10%
Net debt / EBITDA · Balance sheet0.5x67 (vs peers)7%
Current ratio · Balance sheet1.4x33 (on a fixed band)7%
EV/Sales · Valuation14.9x8 (vs peers)19%
FCF yield · Valuation2.0%39 (on a fixed band)14%
Shareholder yield (distributions) · Returns1.1%52 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet50/100 · 2/2 factors with a value
  • Growth51/100 · 2/2 factors with a value
  • Quality89/100 · 2/3 factors with a value
  • Returns52/100 · 1/1 factors with a value
  • Valuation21/100 · 2/2 factors with a value

Memo

Cadence Design Systems, Inc. (CDNS). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 5.3 bn USD in 2025; YoY growth 14.1%; net margin 22.5%; ROE 22.9%; net debt/EBITDA 0.5x.

The estimated value range is 102.86–167.42 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 130.82 USD, the price of 329.52 USD leaves a potential of -60.3% (value / price − 1) and a margin of safety of -151.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 48/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 28.9%
  • FCF margin: 28.8%

What contradicts it

  • EV/Sales: 14.9x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Gross margin.

Versus the vertical median

Services-Prepackaged Software (SIC 7372) · same industry (4-digit SIC) · compared with 23 companies

Only companies with a capitalisation between 10.7 bn and 683.3 bn (within 8× of the company's); 198 of the vertical were left out.

Multiples and returns vs the median

P/E
65.5x
vertical median 49.1x
above median (+33.5%)
EV/EBITDA
42.4x
vertical median 24.9x
above median (+70.1%)
P/S
14.7x
vertical median 6.8x
above median (+117.4%)
P/B
13.2x
vertical median 7.5x
above median (+75.5%)
ROE
22.9%
vertical median 12.7%
above median (+79.7%)
Net margin
22.5%
vertical median 13.2%
above median (+71.1%)
EBIT margin
28.9%
vertical median 12.0%
above median (+141.8%)
Revenue YoY
14.1%
vertical median 17.3%
below median (−18.6%)
Net debt/EBITDA
0.5x
vertical median 1.9x
below median (−74.3%)
Dividend yield
—
vertical median 1.4%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PLTRPalantir Technologies Inc.413.7 bn120.441.2%50.3%+56.2%+2% / +756%
ORCLOracle Corporation374.1 bn19.341.6%26.4%+17.3%−39% / +6%
CRWDCrowdStrike Holdings, Inc.246.8 bn1,120.41.3%1.1%+21.7%+89% / +307%
CRMSalesforce, Inc.186.9 bn20.719.4%22.0%+9.6%−1% / −10%
NOWServicenow, Inc.112.9 bn78.111.8%9.4%+20.9%−33% / −21%
SNOWSnowflake Inc.102.5 bn—-48.2%-20.1%+29.2%+16% / +55%
ADBEAdobe Inc.96.7 bn13.961.9%28.0%+10.5%−22% / −59%
INTUIntuit Inc.95.3 bn21.723.6%21.3%+13.9%−44% / −38%
CDNSCadence Design Systems, Inc.90.4 bn65.522.9%22.5%+14.1%−1% / +32%
SNPSSynopsys Inc88.7 bn81.83.7%11.4%+15.1%+11% / −15%
ADSKAutodesk, Inc.56.4 bn35.053.9%21.1%+17.5%−11% / +24%
VEEVVeeva Systems Inc.50.3 bn50.814.4%29.3%+16.3%+29% / +78%
TTWOTake-Two Interactive Software, Inc.39.1 bn—-9.0%-4.8%+18.2%−15% / +32%
RBLXRoblox Corporation35.3 bn—-478.2%-16.5%+35.8%−48% / +25%
TWLOTwilio Inc.33.0 bn26.814.9%21.8%+13.7%+65% / +230%
MDBMongodb, Inc.26.5 bn449.12.0%2.1%+22.8%−1% / −21%
PTCPTC Inc.21.2 bn19.035.1%41.4%+19.2%+11% / +24%
UUnity Software Inc.18.7 bn—-18.9%-29.0%+2.0%−0% / +44%
SSNCSs&C Technologies Holdings, Inc.18.7 bn22.912.7%13.2%+6.6%−7% / +41%
NTNXNutanix, Inc.17.2 bn12.337,460.2%52.8%+12.4%+33% / +48%
TYLTyler Technologies, Inc.16.8 bn53.310.5%13.5%+9.1%−10% / +4%
DOCUDocusign, Inc.15.0 bn49.117.8%9.8%+8.2%+16% / +87%
GWREGuidewire Software, Inc.14.0 bn104.710.5%9.4%+22.7%−21% / +71%
DTDynatrace, Inc.13.4 bn87.06.4%7.4%+18.8%+5% / −13%

1- and 3-year price returns: for CDNS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
213.64
Total return -35% · Per year -35%
376.10
Total return 14% · Per year 14%
564.33
Total return 71% · Per year 71%
3 years
249.48
Total return -24% · Per year -9%
490.01
Total return 49% · Per year 14%
801.07
Total return 143% · Per year 34%
5 years
291.33
Total return -12% · Per year -2%
638.42
Total return 94% · Per year 14%
1,137.13
Total return 245% · Per year 28%
What moves the 3-year price the most
  • Exit P/E± 122.50
  • Net margin± 85.75
  • Annual revenue growth± 64.44
  • Annual dilution± 7.21

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 26 Oct 2026; since then the company filed 10-Q (28 Oct 2026).

In brief

Cadence Design Systems is a global supplier of EDA software, semiconductor IP and system design solutions, with revenue of 5296.8 million USD in fiscal 2025, up 14% 1. In the third quarter of 2026 revenue reached 1.633 billion USD, 22% above the prior year 3, and the company raised its 2026 revenue growth outlook to 21% 3.

SWOT

Strengths

  • The company has a high share of recurring revenue and a sizeable backlog, giving visibility into future revenue 13.
  • An integrated portfolio of software, hardware and IP allows complete solutions for customers, and its position as an industry standard in analog design is a recognized advantage 1.
  • Revenue and backlog growth in the third quarter of 2026 point to strong commercial momentum 3.

Weaknesses

  • Hardware and IP revenue is hard to predict and is recognized on delivery, which can create variation between quarters 1.
  • GAAP operating margin fell in the third quarter of 2026 compared with the prior year, and expenses can rise faster than revenue 3.
  • The company carries debt and acquisition obligations, and integrating acquired businesses can be difficult 1.

Opportunities

  • AI for data centers, autonomous systems and life sciences could open new markets for Cadence products 1.
  • Expansion through the Hexagon D&E acquisition could strengthen the SD&A portfolio and its offering for complete systems 3.
  • The launch of Maestro and the AI agents could create new revenue streams among customers adopting agentic AI 3.

Threats

  • Export restrictions and trade tariffs could limit access to the Chinese market and raise the cost of imported components 12.
  • Competition from large consolidated vendors could slow growth and pressure margins 1.
  • Obligations under the BIS and DOJ settlements could create compliance costs and further exposure 13.

Risks

  • Export controlshigh

    Restrictions on EDA software sales to China could be reimposed, which could reduce sales in that region 1.

  • BIS and DOJ settlement obligationsmedium

    The company has audit and compliance obligations that could generate costs and additional exposure if new inquiries arise 13.

  • Semiconductor cyclemedium

    A decline in design activity in the semiconductor industry could reduce demand for Cadence products 1.

  • Acquisition integrationmedium

    Recent acquisitions could prove difficult to integrate and could affect operating results if expected benefits do not materialize 1.

  • Tariffs and trade policylow

    US tariffs and retaliatory measures by other countries could affect hardware costs and supply chains 2.

Investment thesis

What would need to be true (bull case)

  • If growth seen in the third quarter is sustained, the raised 2026 outlook could be reached, supported by a record backlog and solid recurring revenue 3.
  • Early adoption of agentic AI solutions and expansion into complete systems could strengthen the company's leadership in design 31.
  • The share repurchase program and recurring revenue could support capital returns to shareholders during periods of growth 31.

What would break the thesis

  • If export restrictions tighten, China revenue could fall again and weigh on overall growth 1.
  • Lower GAAP margins and higher expenses could limit operating profit if revenue growth slows 31.
  • Competition from large consolidated vendors could pressure pricing and limit the ability to sustain current growth 1.

What to watch

  • Quarterly results and any update to the revenue and margin outlookQ4 2026
  • Development of export restrictions on EDA software to ChinaNovember 2026
  • Integration of the Hexagon D&E acquisition and its effect on SD&A2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 26 Oct 2026; since then the company filed 10-Q (28 Oct 2026).

The business

Cadence develops computational AI-driven software, accelerated hardware and silicon IP, with customers including semiconductor companies and companies that design electromechanical systems 1. Its Intelligent System Design strategy rests on three pillars: Design Excellence, System Innovation and Pervasive Intelligence 1. The company is organized into three product categories: Core EDA, Semiconductor IP and System Design and Analysis, and in fiscal 2025 it completed several acquisitions including VLAB Works, the Arm Artisan foundation IP business and Secure-IC 1.

Recurring revenue made up 80% of fiscal 2025 revenue, with the remainder recognized up front, mainly from hardware and IP 1. In February 2026 the company completed the acquisition of Hexagon's design and engineering business, expanding its SD&A portfolio 2.

Management describes its AI opportunity across three horizons: Infrastructure AI for data centers, Physical AI for autonomous systems and robotics, and Life Sciences AI 1.

Segments

System Design and Analysis

SD&A covers design and analysis of complete electronic systems, from PCBs to system assemblies, and represented 16% of fiscal 2025 revenue 1. SD&A revenue grew 30% year over year in the third quarter of 2026 3.

Market context

Demand for Cadence depends mainly on the semiconductor and electronic systems industries, which are cyclical and marked by rapid technological change 1. In fiscal 2025 United States revenue was 2311.0 million USD and China revenue was 680.0 million USD 1.

Revenue growth in fiscal 2025 was supported by Japan, other Americas and Asia, while China remains sensitive to export controls 1. The company said China revenue fell temporarily because of licence requirements, and tighter controls could be reimposed if US-China negotiations deteriorate 1.

Trends

  • Agentic artificial intelligencetailwind

    The company is integrating generative and agentic AI into its products, and the launch of Maestro and the AI Super Agents supports growth expectations if adoption continues 3. For customers, AI could shorten verification cycles, which could increase demand for Cadence tools 1.

  • Expansion into electromechanical systemsmixed

    Extending into complete system design through BETA CAE, VLAB Works and the Hexagon D&E business opens new markets such as software-defined vehicles 12. Integrating these acquisitions could, however, absorb resources and weigh on near-term margins 1.

  • Export controls and tariffsheadwind

    Export restrictions on China and new US tariffs could affect hardware sales and the cost of imported components, and the US could reimpose restrictions on EDA software 12. The impact could be limited, but remains uncertain 2.

  • Semiconductor design investment cyclemixed

    Demand depends on the start of new design projects, and a slowdown in the semiconductor industry could reduce design activity 1. Rising design complexity could, however, sustain demand for advanced tools 1.

Competitive position

The EDA market has matured, and competition has grown from companies able to compete as sole source vendors, which could pressure growth and margins 1. Competition is substantial across the industries in which Cadence operates 1.

In hardware and IP, customers can choose a competitor's product on cost or performance, and rivals can win new projects 1. Maintaining technological leadership is needed to defend market share 1.

  • SynopsysSNPS

    Direct competitor in EDA software and IP, cited as part of the substantial competition in the industry 1.

  • Siemens EDA

    Provider of EDA and system analysis solutions, mentioned in the context of industry competition 1.

  • Ansys

    Multiphysics simulation provider, relevant to the electronic system analysis segment 1.

  • Large consolidated EDA vendors

    Larger companies able to compete as sole source vendors, increasing competitive pressure in the sector 1.

News & filings

In the press

The latest news item in our archive is from 03 Sept 2026; the newest SEC filing is from 28 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Cadence Design Systems, Inc. · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Cadence Design Systems, Inc. · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Cadence Design Systems, Inc. · 26 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.