olivlawolivlaw

olivLaw · US equity research

BillionToOne, Inc. BLLN

Services-Medical Laboratories · SIC 8071 · Vertical: Services-Medical Laboratories (SIC 8071)

113.89USD+3.11% · 1 dayClose 04 Nov 2026

BillionToOne is a molecular diagnostics company that uses a proprietary single-molecule sequencing platform for prenatal and oncology blood tests. Its relevance now comes from rapid revenue growth and a return to operating profitability, with second-quarter 2026 revenue of 109.4 million USD and full-year 2026 guidance of 450 to 465 million USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, BillionToOne, Inc. (BLLN) stock was 113.89 USD (+3.11% on the day), with market capitalisation 1.3 bn USD, P/E 118.4 on diluted EPS of 0.96 USD over the last 12 months, beta 1.68, 52-week range 64.03–149.97 USD. Latest reported quarter (Q3 2026): revenue of 123.0 m USD (+47.2% YoY), net income of 17.4 m USD (+204.5% YoY), diluted EPS 0.32 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.3 bn USD
shares as of 30 Sept 2025
P/E (TTM)
118.4
Diluted EPS TTM 0.96 · TTM to 30 Sept 2026
E/P (TTM)
0.84%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.68
Volatility (1y) 93%
52-week range
64.03149.97

Price history

Loading chart…

Technical reading

RSI (14)
59.2
strong (55–70)
Bollinger (20, 2)
90.88 – 119.60
in the upper half of the band · %B 0.80 · band width 27.3%
SMA 50 / 200
104.67 / 96.76
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.40 / 1.51
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+4.4%−1.1%+5.5 pp—
3 months−24.1%−0.5%−23.6 pp—
6 months+39.9%+4.4%+35.5 pp—
Year to date+39.2%+12.3%+26.8 pp—
1 yearunavailable+13.5%unavailable+7.7%
3 yearsunavailable+76.4%unavailable+69.6%
5 yearsunavailable+63.7%unavailable—
Max drawdown (1y)
−50.8%
28 Nov 2025 → 12 Mar 2026
Max drawdown (5y)
−50.8%
28 Nov 2025 → 12 Mar 2026
Compound annual growth (5y)
unavailable
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
123.0 m USD
+47.2% YoY
Net income
17.4 m USD
+204.5% YoY
Diluted EPS
0.32
+220.0% YoY
net / operating
14.1% / 9.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue45.1 m59.0 m66.6 m83.5 m96.1 m108.4 m109.4 m123.0 m
Cost of revenue19.4 m21.0 m23.1 m25.1 m27.4 m29.3 m32.3 m35.8 m
Gross profit25.7 m38.0 m43.5 m58.4 m68.6 m79.1 m77.1 m87.1 m
Research & development11.0 m10.4 m11.8 m13.0 m14.3 m14.7 m17.3 m20.2 m
SG&A26.4 m29.9 m33.3 m35.8 m44.0 m46.6 m54.3 m55.9 m
Operating income-11.7 m-2.3 m-1.6 m9.6 m10.3 m17.8 m5.5 m11.0 m
Depreciation & amortisation1.8 m1.8 m1.7 m ≈1.7 m ≈1.7 m1.7 m1.8 m ≈2.0 m ≈
Interest expense47.0 k40.0 k32.0 k20.0 k3.0 k10.0 k8.0 k6.0 k
Pre-tax income-11.5 m-3.9 m-232.0 k5.6 m6.3 m18.5 m7.5 m17.4 m
Income tax24.0 k100.0 k14.5 k-129.0 k320.0 k539.0 k-536.0 k1.3 k
Net income-11.5 m-4.0 m-246.0 k5.7 m6.0 m18.0 m8.1 m17.4 m
Diluted EPS-1.13 ≈-0.39-0.020.100.15 ≈0.340.150.32
Operating cash flow-8.4 m2.6 m1.2 m ≈10.0 m ≈10.8 m15.4 m9.1 m ≈12.5 m ≈
Capex2.1 m2.3 m2.9 m ≈2.1 m ≈1.5 m4.5 m4.0 m ≈3.9 m ≈
Share repurchases0———0———

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 33 percentile of its own 3-quarter history (min 110.7, median 138.1, max 161.7; quarters with earnings only).

Fiscal years

Fiscal year202320242025
Revenue71.7 m152.6 m305.1 m
Revenue YoYunavailable+112.7%+100.0%
Net income-82.7 m-41.6 m7.5 m
Net income YoYunavailableunavailableunavailable
Diluted EPS-8.45-4.120.14
Diluted EPS YoYunavailableunavailableunavailable
net %-115.3%-27.2%2.4%
Free cash flow-59.8 m-46.8 m15.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
496.0 m USD
Financial debt
57.2 m USD
Net debt
-438.7 m USD
Equity
480.1 m USD
Total assets
632.7 m USD
Debt / equity
0.12x
Current ratio
11.69x
ROE
unavailable
ROA
1.6%
FCF margin
5.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
71.7 m
2024
152.6 m
2025
305.1 m

SEC (XBRL)· 11 Mar 2026verified

Cost of revenue
2023
54.4 m
2024
71.7 m
2025
96.7 m

SEC (XBRL)· 11 Mar 2026verified

Gross profit
2023
17.3 m
2024
80.9 m
2025
208.5 m

SEC (XBRL)· 11 Mar 2026verified

Research & development
2023
22.4 m
2024
36.6 m
2025
49.4 m

SEC (XBRL)· 11 Mar 2026verified

SG&A
2023
64.4 m
2024
91.5 m
2025
143.1 m

SEC (XBRL)· 11 Mar 2026verified

Operating income
2023
-69.5 m
2024
-47.1 m
2025
16.0 m

SEC (XBRL)· 11 Mar 2026verified

Depreciation & amortisation
2023
5.9 m
2024
7.0 m
2025
6.9 m

SEC (XBRL)· 11 Mar 2026verified

EBITDA
2023
-63.6 m ≈
2024
-40.1 m ≈
2025
22.9 m ≈

SEC (XBRL)· 11 Mar 2026derived

Interest expense
2023
3.3 m
2024
2.4 m
2025
95.0 k

SEC (XBRL)· 11 Mar 2026verified

Pre-tax income
2023
-82.7 m
2024
-41.5 m
2025
7.8 m

SEC (XBRL)· 11 Mar 2026verified

Income tax
2023
9.0 k
2024
29.0 k
2025
305.0 k

SEC (XBRL)· 11 Mar 2026verified

Net income
2023
-82.7 m
2024
-41.6 m
2025
7.5 m

SEC (XBRL)· 11 Mar 2026verified

Diluted EPS
2023
-8.45
2024
-4.12
2025
0.14

SEC (XBRL)· 11 Mar 2026verified

Weighted average diluted shares
2023
9.8 m
2024
10.1 m
2025
21.2 m

SEC (XBRL)· 11 Mar 2026verified

Balance sheet · USD

Cash
2023
97.3 m
2024
191.5 m
2025
496.0 m

SEC (XBRL)· 11 Mar 2026verified

Receivables
2023
—
2024
24.7 m
2025
41.6 m

SEC (XBRL)· 11 Mar 2026verified

Inventories
2023
—
2024
8.7 m
2025
17.5 m

SEC (XBRL)· 11 Mar 2026verified

Current assets
2023
—
2024
227.8 m
2025
560.6 m

SEC (XBRL)· 11 Mar 2026verified

Property, plant & equipment, net
2023
—
2024
17.1 m
2025
20.4 m

SEC (XBRL)· 11 Mar 2026verified

Total assets
2023
—
2024
302.1 m
2025
632.7 m

SEC (XBRL)· 11 Mar 2026verified

Accounts payable
2023
—
2024
4.3 m
2025
7.2 m

SEC (XBRL)· 11 Mar 2026verified

Short-term debt
2023
—
2024
0
2025
0

SEC (XBRL)· 11 Mar 2026verified

Long-term debt
2023
—
2024
51.5 m
2025
57.2 m

SEC (XBRL)· 11 Mar 2026verified

Current liabilities
2023
—
2024
28.4 m
2025
48.0 m

SEC (XBRL)· 11 Mar 2026verified

Total liabilities
2023
—
2024
134.3 m
2025
152.5 m

SEC (XBRL)· 11 Mar 2026verified

Equity
2023
-219.1 m †
2024
-251.7 m †
2025
480.1 m †

SEC (XBRL)· 11 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
-53.7 m
2024
-41.4 m
2025
24.6 m

SEC (XBRL)· 11 Mar 2026verified

Capex
2023
6.2 m
2024
5.4 m
2025
8.9 m

SEC (XBRL)· 11 Mar 2026verified

Free cash flow
2023
-59.8 m ≈
2024
-46.8 m ≈
2025
15.7 m ≈

SEC (XBRL)· 11 Mar 2026derived

Investing cash flow
2023
82.8 m
2024
-5.4 m
2025
-8.9 m

SEC (XBRL)· 11 Mar 2026verified

Financing cash flow
2023
13.4 m
2024
141.0 m
2025
288.8 m

SEC (XBRL)· 11 Mar 2026verified

Share repurchases
2023
0
2024
546.0 k
2025
0

SEC (XBRL)· 11 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
100.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
71.4%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
11.9%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
10.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
11.3%
computed by olivLawTTM to 30 Sept 2026
FCF margin
7.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
30.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
9.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
insufficient data
ROCE
6.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-472.5 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-9.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
1,655.3x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
11.2x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
10.9x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
9.3x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
47.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
14.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
33.9 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
68.6%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
92.3%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
51 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
57 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
26 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
82 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
1.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
800.6 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
25.8x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
118.4x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
0.8%
computed by olivLawTTM to 30 Sept 2026
P/B
2.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
15.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
17.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
37.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 59 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

113.89 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.3 bn USD

Key indicators

Market capitalisation
1.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
118.4x
computed by olivLawTTM to 30 Sept 2026
P/B
2.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
15.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
30.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
11.3%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
100.0%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 337derived 32

Score by group

  • Balance sheet100
  • Returns0
  • Quality71
  • Valuation38

Estimated value range

Low
93.64
USD per share
Mid
104.53
USD per share
High
121.79
USD per share
Price: 113.89 USD
The price is within the range
Potential to the central value: -8.2% (value / price − 1)
Margin of safety: -9.0% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 27.90 – 175.12 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)93.64 – 121.79 (Mid 104.53)
    WACC 9.1% · starting FCFF 33.9 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 21.8%
  • Peers: EV/EBITDA116.74 – 175.12 (Mid 129.36)
    5 companies used · median multiple 18.8x · quartiles 16.0x – 28.6x
    AMS, DGX, FTRE, LH, RDNT
  • Peers: P/E27.90 – 34.94 (Mid 31.79)
    4 companies used · median multiple 33.1x · quartiles 29.0x – 36.3x
    CDNA, DGX, LH, VCYT
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Services-Medical Laboratories (SIC 8071)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 59/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality11.3%87 (vs peers)9%
FCF conversion · Quality68.6%55 (on a fixed band)9%
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-9.1x100 (vs peers)15%
Interest coverage · Balance sheet1,655.3x100 (on a fixed band)9%
Current ratio · Balance sheet11.2x100 (on a fixed band)6%
P/E (TTM) · Valuation118.4x0 (vs peers)15%
EV/EBITDA · Valuation15.4x80 (vs peers)15%
FCF yield · Valuation2.7%33 (on a fixed band)12%
Shareholder yield (distributions) · Returns0.0%0 (on a fixed band)9%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 3/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality71/100 · 2/3 factors with a value
  • Returns· partial0/100 · 1/2 factors with a value
  • Valuation38/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

BillionToOne, Inc. (BLLN). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 305.1 m USD in 2025; YoY growth 100.0%; net margin 11.3%; ROE 30.2%; net debt/EBITDA -9.1x.

The estimated value range is 93.64–121.79 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 104.53 USD, the price of 113.89 USD leaves a potential of -8.2% (value / price − 1) and a margin of safety of -9.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 59/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 11.3%
  • Net debt / EBITDA: -9.1x
  • Interest coverage: 1,655.3x
  • Current ratio: 11.2x
  • EV/EBITDA: 15.4x

What contradicts it

  • P/E (TTM): 118.4x
  • Shareholder yield (distributions): 0.0%

Not assessed (insufficient data or a ratio without meaning): ROIC, Revenue CAGR 3Y, EPS CAGR 3Y, Payout ratio (FCF).

Versus the vertical median

Services-Medical Laboratories (SIC 8071) · same industry (4-digit SIC) · compared with 23 companies

Multiples and returns vs the median

P/E
118.4x
vertical median 33.1x
above median (+258.3%)
EV/EBITDA
15.4x
vertical median 18.8x
below median (−17.8%)
P/S
2.9x
vertical median 3.1x
at median
P/B
2.2x
vertical median 3.2x
below median (−30.0%)
ROE
30.2%
vertical median -11.2%
above median
Net margin
11.3%
vertical median -10.3%
above median
EBIT margin
10.2%
vertical median -13.4%
above median
Revenue YoY
100.0%
vertical median 13.8%
above median (+624.0%)
Net debt/EBITDA
-9.1x
vertical median 2.5x
below median (−460.0%)
Dividend yield
—
vertical median 0.8%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NTRANatera, Inc.56.4 bn—-12.5%-7.1%+35.9%+64% / +599%
LHLabcorp Holdings Inc.29.9 bn30.211.4%6.9%+7.2%+37% / +70%
DGXQuest Diagnostics Inc28.1 bn25.515.2%9.5%+11.8%+35% / +86%
GHGuardant Health, Inc.22.6 bn——-38.3%+32.9%+55% / +570%
CAICaris Life Sciences, Inc.9.5 bn97.617.2%9.2%+97.0%+30% / unavailable
GRALGRAIL, Inc.6.4 bn—-16.1%-236.9%+17.2%+30% / unavailable
RDNTRadNet, Inc.6.3 bn—-2.1%-0.9%+11.5%−3% / +142%
CDNACaredx, Inc.4.5 bn35.933.0%25.9%+13.8%+380% / +784%
VCYTVeracyte, Inc.4.2 bn37.58.8%20.4%+16.0%+11% / +105%
FTREFortrea Holdings Inc.2.0 bn—-12.3%-2.6%+1.0%+64% / −29%
PSNLPersonalis, Inc.1.7 bn—-62.1%-147.7%−17.7%+47% / +932%
BLLNBillionToOne, Inc.1.3 bn118.430.2%11.3%+100.0%unavailable / unavailable
CSTLCastle Biosciences, Inc.1.1 bn—-4.2%-5.4%+3.7%−11% / +79%
FLGTFulgent Genetics, Inc.541.5 m—-8.0%-26.0%+13.8%−33% / −29%
YDESYD Bio Limited492.0 m—-445.1%-1,392.6%+16.9%−40% / unavailable
BDSXBiodesix, Inc.226.7 m—-540.0%-27.0%+24.1%+160% / −28%
XGNExagen Inc.206.2 m—-113.8%-26.6%+19.7%+8% / +363%
SERASera Prognostics, Inc.59.0 m—-49.7%-34,866.7%+5.2%−39% / +4%
AMSAmerican Shared Hospital Services8.2 m—-7.5%-5.8%−0.9%−43% / −48%
MDXHMdxhealth SA8.0 m—-2,440.4%-31.1%+19.8%−96% / −95%
ACONAclarion, Inc.5.0 m—-59.0%-10,978.5%+65.6%−72% / −100%
ADVBAdvanced Biomed Inc.3.5 m0.484.8%5,231.3%unavailable−75% / unavailable
BGLCBioNexus Gene Lab Corp.2.8 m—-33.7%-82.4%−21.9%−79% / −90%
BNRBurning Rock Biotech Limited0—-10.1%-10.3%+9.2%−41% / +55%

1- and 3-year price returns: for BLLN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
341.90
Total return 200% · Per year 200%
601.68
Total return 428% · Per year 428%
902.53
Total return 692% · Per year 692%
3 years
405.54
Total return 256% · Per year 53%
795.73
Total return 599% · Per year 91%
1,299.64
Total return 1,041% · Per year 125%
5 years
481.04
Total return 322% · Per year 33%
1,052.35
Total return 824% · Per year 56%
1,871.48
Total return 1,543% · Per year 75%
What moves the 3-year price the most
  • Exit P/E± 198.93
  • Net margin± 139.25
  • Annual revenue growth± 103.86
  • Annual dilution± 11.70

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

BillionToOne is a molecular diagnostics company that uses a proprietary single-molecule sequencing platform for prenatal and oncology blood tests. Its relevance now comes from rapid revenue growth and a return to operating profitability, with second-quarter 2026 revenue of 109.4 million USD and full-year 2026 guidance of 450 to 465 million USD 3.

SWOT

Strengths

  • Rapid growth in revenue and test volume, with operating profitability in the reported quarter 3.
  • Patented technology platform, published clinical data and recognition in medical guidelines for prenatal products 1.
  • High share of prenatal products, with recurring clients and very low customer churn, according to the company 1.

Weaknesses

  • High dependence on third-party payor reimbursement and on their decisions about test coverage 1.
  • Short operating history, which makes long-term performance hard to evaluate 1.
  • The oncology segment is still small and some products have limited payor coverage 1.

Opportunities

  • Expansion of the Unity Fetal Risk Screen panel and launch of a tissue-free MRD test could widen the addressable market 23.
  • If medical guidelines include more of the company's tests, coverage and volumes could increase 1.
  • The new Austin facility could roughly triple testing capacity if the expected schedule is met 1.

Threats

  • Changes to ACOG or NCCN guidelines could reduce coverage for some tests 1.
  • Recoupment of payments by payors and possible litigation could affect financial results 1.
  • Competition in NIPT and liquid biopsy testing could reduce prices or market share 1.

Risks

  • Dependence on reimbursementhigh

    Most revenue comes from third-party payors, and refusal or reduction of reimbursement could directly affect revenue 1.

  • Internal control weaknesseshigh

    The company has identified material weaknesses in internal control over financial reporting, and remediation is not assured 1.

  • Payment recoupmentmedium

    Payors may demand return of amounts previously paid, and litigation can be costly 1.

  • Changes in medical guidelinesmedium

    Medical society guidelines can change, and tests may lose coverage or be overtaken by competitors 1.

  • Investment executionlow

    Laboratory expansion and new product launches depend on execution, and delays could postpone expected benefits 1.

Investment thesis

What would need to be true (bull case)

  • If revenue and test volume growth persist, the company could meet its annual guidance and strengthen its position as a leader in prenatal testing.
  • It could benefit from panel expansion, new oncology products and added laboratory capacity, if these launch on schedule 23.
  • Operating profitability and a rising gross margin could provide resources for investment without weakening the financial position 3.

What would break the thesis

  • If payors reduce coverage or change policies, revenue growth could slow considerably.
  • Competition in NIPT and liquid biopsy testing could reduce average prices or volumes, especially if guidelines favor other providers 1.
  • Large investments in infrastructure and research could compress profitability if revenue growth does not cover them.

What to watch

  • Achievement of full-year revenue guidance2026
  • Trend in gross margin and average selling price per testQ3 2026
  • Launch of the tissue-free MRD testQ4 2026
  • Commissioning of the Austin facility2028

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

BillionToOne develops molecular tests based on cell-free DNA from blood, processed on its smNGS platform and patented Quantitative Counting Templates. The company launched UNITY in 2019, the first NIPT that assesses fetal risk for recessive conditions without a paternal sample 1. In oncology, Northstar Select and Northstar Response were launched in 2023 1.

The cost structure is dominated by laboratory investment and research and development, and the company is building a new facility in Austin, Texas, expected to process commercial samples in 2028 1. The stated aim is to keep profitability at similar levels even with significant continued investment 3.

Segments

Prenatal (UNITY)

Prenatal tests are the dominant segment, making up most of revenue. In Q2 2026 prenatal revenue grew 55% from Q2 2025 3. The line includes UNITY Fetal Risk Screen, UNITY Aneuploidy and UNITY Fetal RhD NIPT, and the Unity Confirm test was announced in May 2026 12.

Oncology (Northstar)

The oncology segment includes Northstar Select, used to guide therapy selection, and Northstar Response, used to monitor response to treatment. Oncology revenue in Q2 2026 grew 176% from Q2 2025 3. The company is developing a tissue-free pan-cancer MRD test, expected to be commercially available in the fourth quarter of 2026 2.

Clinical trial support and other services

This line is small relative to the rest of the business and includes clinical trial support and other services. It represented 1% of revenue in 2025 1.

Market context

The company operates in the molecular diagnostics testing market, where reimbursement is central to adoption. Medical society guidelines, such as ACOG for prenatal tests and NCCN for oncology, directly influence payor coverage 1. The company states that it leads the prenatal NIPT market by revenue, based on ACOG guidelines 1.

The market is competitive and prenatal testing shows some commoditization, while in oncology competition comes from conventional liquid biopsy tests 1. If guidelines or reimbursement policies change, demand for the company's products could be affected.

Trends

  • Expanding reimbursementtailwind

    As volume grows, the company becomes an in-network provider with more payors, which lowers denial rates and raises average price 2. This mechanism drives growth but depends on payor decisions.

  • Reimbursement pressureheadwind

    Many payors may revise coverage or reduce amounts, and some tests are considered experimental. Recoupment of payments already made is a known practice and could affect revenue 1.

  • Rising capital and operating costsmixed

    Investment in new laboratories and research and development raises operating expenses. If revenue does not grow enough, operating margin could be compressed 13.

Competitive position

The company competes with other NIPT and liquid biopsy test providers. Several competitors have launched NIPT tests for recessive conditions, and the company argues its advantage comes from smNGS technology and accumulated data 1.

In oncology, competition includes conventional NGS and existing liquid biopsy tests, and the company states that Northstar Response is the only methylation-based assay that quantifies tumor burden at single-molecule level 1. Specific competitors are not named in the available sources.

  • NIPT providers for recessive conditions

    Several providers have launched similar tests for recessive conditions; the company argues its technological differentiation will maintain its advantage 1.

  • NIPT providers using single nucleotide polymorphism methods

    These providers use a higher fetal fraction cutoff, which the company says can lead to more inconclusive results 1.

  • Conventional NGS liquid biopsy providers

    The company says conventional tests have lower sensitivity for actionable solid tumor mutations 1.

  • Standard imaging for oncology monitoring

    The company has published data indicating Northstar Response predicted survival better than standard imaging in one cohort 3.

News & filings

In the press

The latest news item in our archive is from 21 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / BillionToOne, Inc. · 11 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / BillionToOne, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / BillionToOne, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.