olivlawolivlaw

olivLaw · US equity research

Spectrum Brands Holdings, Inc. SPB

Miscellaneous Electrical Machinery, Equipment & Supplies · SIC 3690 · Vertical: Miscellaneous Electrical Machinery, Equipment & Supplies (SIC 3690)

91.57USD+7.72% · 1 dayClose 04 Nov 2026

Spectrum Brands is a global branded consumer products and home essentials company active in pet food and supplies, pest control and gardening, and small home and personal care appliances. Net sales reached 2809.0 million USD in fiscal 2025, and in the third quarter of fiscal 2026 the company reported adjusted EBITDA of 158.3 million USD, partly supported by tariff refunds, which makes its recent performance worth a closer look.

At the close of 04 Nov 2026, Spectrum Brands Holdings, Inc. (SPB) stock was 91.57 USD (+7.72% on the day), with market capitalisation 2.1 bn USD, P/E 28.0 on diluted EPS of 3.27 USD over the last 12 months, dividend yield 2.05%, beta 0.86, 52-week range 51.58–91.57 USD. Latest reported quarter (Q3 2026): revenue of 753.3 m USD (+7.7% YoY), net income of -26.8 m USD (−234.7% YoY), diluted EPS -1.16 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.1 bn USD
shares as of 31 Jul 2026
P/E (TTM)
28.0
Diluted EPS TTM 3.27 · TTM to 28 Jun 2026
E/P (TTM)
3.57%
TTM to 28 Jun 2026
Dividend yield
2.05%
DPS 12m 1.88
Beta (2y)
0.86
Volatility (1y) 35%
52-week range
51.5891.57

Price history

Loading chart…

Technical reading

RSI (14)
71.0
overbought (≥ 70)
Bollinger (20, 2)
73.12 – 87.83
above the upper band · %B 1.25 · band width 18.3%
SMA 50 / 200
82.99 / 80.88
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.30 / -0.12
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+20.5%−1.1%+21.6 pp—
3 months+1.2%−0.5%+1.7 pp—
6 months+7.7%+4.4%+3.3 pp—
Year to date+55.0%+12.3%+42.7 pp—
1 year+68.4%+13.5%+54.8 pp−60.2%
3 years+18.3%+76.4%−58.1 pp−50.2%
5 years−5.4%+63.7%−69.0 pp—
Max drawdown (1y)
−16.5%
04 Aug 2026 → 05 Oct 2026
Max drawdown (5y)
−63.3%
22 Nov 2021 → 30 Sept 2022
Compound annual growth (5y)
−1.1%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 28 Jun 2026

Revenue
753.3 m USD
+7.7% YoY
Net income
-26.8 m USD
−234.7% YoY
Diluted EPS
-1.16
−245.0% YoY
net / operating
-3.6% / 2.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue773.7 m700.2 m675.7 m699.6 m733.5 m677.0 m708.9 m753.3 m
Cost of revenue485.6 m442.4 m422.3 m435.5 m476.9 m435.4 m438.6 m382.9 m
Gross profit288.1 m257.8 m253.4 m264.1 m256.6 m241.6 m270.3 m370.4 m
SG&A264.4 m213.1 m218.2 m225.0 m226.3 m214.5 m226.8 m250.5 m
Operating income22.0 m44.7 m19.5 m31.3 m29.4 m27.1 m43.5 m15.9 m
Depreciation & amortisation—24.5 m24.5 m25.1 m23.9 m25.8 m24.2 m24.8 m
Interest expense6.7 m6.2 m7.5 m8.4 m7.9 m6.8 m7.3 m8.2 m
Pre-tax income16.9 m36.4 m11.4 m22.0 m17.4 m20.5 m36.8 m8.5 m
Income tax4.0 m11.8 m9.6 m1.5 m-35.9 m-8.9 m14.3 m28.8 m
Net income28.6 m23.5 m900.0 k19.9 m55.6 m28.4 m22.1 m-26.8 m
Diluted EPS1.01 ≈0.840.030.802.28 ≈1.210.94-1.16
Operating cash flow80.7 m-72.4 m23.1 m ≈81.8 m ≈171.1 m67.4 m10.2 m ≈83.3 m ≈
Capex13.0 m5.9 m9.2 m ≈10.0 m ≈13.2 m8.1 m9.3 m ≈9.8 m ≈
Dividends paid11.8 m13.2 m12.1 m ≈11.6 m ≈11.3 m10.9 m10.9 m ≈10.8 m ≈
Share repurchases072.9 m159.9 m ≈54.4 m ≈39.2 m35.5 m6.8 m ≈15.9 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 81 percentile of its own 36-quarter history (min 1.7, median 16.5, max 58.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.8 bn3.8 bn2.6 bn3.0 bn3.1 bn2.9 bn3.0 bn2.8 bn
Revenue YoY+2.8%−0.2%−31.0%+14.3%+4.5%−6.8%+1.5%−5.2%
Net income768.3 m494.5 m97.8 m189.6 m71.6 m1.8 bn124.8 m99.9 m
Net income YoY+624.8%−35.6%−80.2%+93.9%−62.2%+2,416.1%−93.1%−20.0%
Diluted EPS20.749.762.194.391.7545.654.103.86
Diluted EPS YoY+530.4%−52.9%−77.6%+100.5%−60.1%+2,508.6%−91.0%−5.9%
net %20.2%13.0%3.7%6.3%2.3%61.7%4.2%3.6%
Free cash flow267.4 m-39.3 m246.2 m244.8 m-117.8 m-468.7 m118.6 m165.3 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
123.6 m USD
Financial debt
567.9 m USD
Net debt
444.3 m USD
Equity
1.9 bn USD
Total assets
3.4 bn USD
Debt / equity
0.30x
Current ratio
2.26x
ROE
4.9%
ROA
2.8%
FCF margin
5.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.9 bn
2024
3.0 bn
2025
2.8 bn

SEC (XBRL)· 18 Nov 2025verified

Cost of revenue
2023
2.0 bn
2024
1.9 bn
2025
1.8 bn

SEC (XBRL)· 18 Nov 2025verified

Gross profit
2023
924.3 m
2024
1.1 bn
2025
1.0 bn

SEC (XBRL)· 18 Nov 2025verified

Research & development
2023
22.5 m
2024
28.1 m
2025
23.2 m

SEC (XBRL)· 18 Nov 2025verified

SG&A
2023
888.8 m
2024
953.4 m
2025
882.6 m

SEC (XBRL)· 18 Nov 2025verified

Operating income
2023
-205.6 m
2024
170.6 m
2025
124.9 m

SEC (XBRL)· 18 Nov 2025verified

Depreciation & amortisation
2023
91.2 m
2024
101.8 m
2025
98.0 m

SEC (XBRL)· 18 Nov 2025verified

EBITDA
2023
-114.4 m ≈
2024
272.4 m ≈
2025
222.9 m ≈

SEC (XBRL)· 18 Nov 2025derived

Interest expense
2023
116.1 m
2024
58.5 m
2025
30.0 m

SEC (XBRL)· 18 Nov 2025verified

Pre-tax income
2023
-290.2 m
2024
163.6 m
2025
87.2 m

SEC (XBRL)· 18 Nov 2025verified

Income tax
2023
-56.5 m
2024
64.3 m
2025
-13.0 m

SEC (XBRL)· 18 Nov 2025verified

Net income
2023
1.8 bn
2024
124.8 m
2025
99.9 m

SEC (XBRL)· 18 Nov 2025verified

Diluted EPS
2023
45.65
2024
4.10
2025
3.86

SEC (XBRL)· 18 Nov 2025verified

Weighted average diluted shares
2023
39.5 m
2024
30.5 m
2025
25.9 m

SEC (XBRL)· 18 Nov 2025verified

Dividend per share
2023
1.68
2024
1.68
2025
1.88

SEC (XBRL)· 18 Nov 2025verified

Balance sheet · USD

Cash
2023
753.9 m
2024
368.9 m
2025
123.6 m

SEC (XBRL)· 18 Nov 2025verified

Receivables
2023
477.1 m
2024
635.4 m
2025
521.7 m

SEC (XBRL)· 18 Nov 2025verified

Inventories
2023
462.8 m
2024
462.1 m
2025
446.1 m

SEC (XBRL)· 18 Nov 2025verified

Current assets
2023
2.9 bn
2024
1.6 bn
2025
1.2 bn

SEC (XBRL)· 18 Nov 2025verified

Property, plant & equipment, net
2023
275.1 m
2024
—
2025
—

SEC (XBRL)· 21 Nov 2023verified

Goodwill
2023
854.7 m
2024
864.9 m
2025
866.8 m

SEC (XBRL)· 18 Nov 2025verified

Intangibles (excl. goodwill)
2023
1.1 bn
2024
990.4 m
2025
937.6 m

SEC (XBRL)· 18 Nov 2025verified

Total assets
2023
5.3 bn
2024
3.8 bn
2025
3.4 bn

SEC (XBRL)· 18 Nov 2025verified

Accounts payable
2023
396.6 m
2024
397.3 m
2025
283.7 m

SEC (XBRL)· 18 Nov 2025verified

Short-term debt
2023
8.6 m
2024
9.4 m
2025
11.7 m

SEC (XBRL)· 18 Nov 2025verified

Long-term debt
2023
1.5 bn
2024
551.4 m
2025
556.2 m

SEC (XBRL)· 18 Nov 2025verified

Current liabilities
2023
764.8 m
2024
687.1 m
2025
523.2 m

SEC (XBRL)· 18 Nov 2025verified

Total liabilities
2023
2.7 bn
2024
1.7 bn
2025
1.5 bn

SEC (XBRL)· 18 Nov 2025verified

Equity
2023
2.5 bn
2024
2.1 bn
2025
1.9 bn

SEC (XBRL)· 18 Nov 2025verified

Cash flow · USD

Operating cash flow
2023
-409.7 m
2024
162.6 m
2025
203.6 m

SEC (XBRL)· 18 Nov 2025verified

Capex
2023
59.0 m
2024
44.0 m
2025
38.3 m

SEC (XBRL)· 18 Nov 2025verified

Free cash flow
2023
-468.7 m ≈
2024
118.6 m ≈
2025
165.3 m ≈

SEC (XBRL)· 18 Nov 2025derived

Investing cash flow
2023
3.2 bn
2024
1.0 bn
2025
-37.7 m

SEC (XBRL)· 18 Nov 2025verified

Financing cash flow
2023
-2.3 bn
2024
-1.6 bn
2025
-401.2 m

SEC (XBRL)· 18 Nov 2025verified

Dividends paid
2023
66.5 m
2024
50.6 m
2025
48.2 m

SEC (XBRL)· 18 Nov 2025verified

Share repurchases
2023
34.7 m
2024
482.7 m
2025
326.4 m

SEC (XBRL)· 18 Nov 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-5.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
-3.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
1.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-26.8%
computed by olivLawFY 2025
Net income growth (YoY)
-20.0%
computed by olivLawFY 2025
Net income CAGR 3Y
11.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
0.4%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-5.9%
computed by olivLawFY 2025
EPS CAGR 3Y
30.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
12.0%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
39.4%
computed by olivLawFY 2025

Profitability

Gross margin
39.6%
computed by olivLawTTM to 28 Jun 2026
EBITDA margin
7.5%
computed by olivLawTTM to 28 Jun 2026
EBIT margin
4.0%
computed by olivLawTTM to 28 Jun 2026
Net margin
2.8%
computed by olivLawTTM to 28 Jun 2026
FCF margin
10.2%
computed by olivLawTTM to 28 Jun 2026

Returns

ROE
4.2%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROA
2.2%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROIC
4.2%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROCE
3.9%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Payout ratio (EPS)
57.6%
computed by olivLawTTM to 28 Jun 2026
Payout ratio (FCF)
15.1%
computed by olivLawTTM to 28 Jun 2026

Balance sheet

Net debt
356.9 m USD
computed by olivLawbalance sheet at 28 Jun 2026
Net debt / EBITDA
1.7x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Debt / equity
0.3x
computed by olivLawbalance sheet at 28 Jun 2026
Interest coverage
3.8x
computed by olivLawTTM to 28 Jun 2026

Liquidity

Current ratio
2.4x
computed by olivLawbalance sheet at 28 Jun 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 28 Jun 2026

Cash

Operating cash flow
332.0 m USD
computed by olivLawTTM to 28 Jun 2026
Capital expenditure
40.4 m USD
computed by olivLawTTM to 28 Jun 2026
Free cash flow
291.6 m USD
computed by olivLawTTM to 28 Jun 2026
FCF conversion
367.7%
computed by olivLawTTM to 28 Jun 2026
Cash conversion
154.7%
computed by olivLawTTM to 28 Jun 2026

Efficiency

Days sales outstanding
75 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Days payables outstanding
73 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026

Market and valuation

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 28 Jun 2026
Enterprise value
2.5 bn USD
computed by olivLawbalance sheet at 28 Jun 2026
Market cap / net income TTM
26.6x
computed by olivLawTTM to 28 Jun 2026
P/E (TTM)
28.0x
computed by olivLawTTM to 28 Jun 2026
Earnings yield
3.6%
computed by olivLawTTM to 28 Jun 2026
P/B
1.1x
computed by olivLawbalance sheet at 28 Jun 2026
P/S
0.7x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBITDA
11.5x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBIT
21.2x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/Sales
0.9x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
P/FCF
7.2x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
FCF yield
13.8%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Dividend yield
2.1%
computed by olivLawTTM to 28 Jun 2026
Shareholder yield (distributions)
6.7%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 52 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

91.57 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.1 bn USD

Key indicators

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 28 Jun 2026
P/E (TTM)
28.0x
computed by olivLawTTM to 28 Jun 2026
P/B
1.1x
computed by olivLawbalance sheet at 28 Jun 2026
EV/EBITDA
11.5x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROE
4.2%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Net margin
2.8%
computed by olivLawTTM to 28 Jun 2026
Revenue growth (YoY)
-5.2%
computed by olivLawFY 2025
Dividend yield
2.1%
computed by olivLawTTM to 28 Jun 2026

Coverage and freshness

36/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 28 Jun 2026
Latest balance sheet date: 28 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 2675derived 196

Score by group

  • Balance sheet67
  • Valuation86
  • Quality40
  • Growth9
  • Returns100

Estimated value range

Low
96.97
USD per share
Mid
183.45
USD per share
High
261.38
USD per share
Price: 91.57 USD
The price is below the range
Potential to the central value: 100.3% (value / price − 1)
Margin of safety: 50.1% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 70.65 – 337.05 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)154.44 – 261.38 (Mid 194.25)
    WACC 8.3% · starting FCFF 317.0 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -28.7%
  • Peers: EV/Sales96.97 – 337.05 (Mid 183.45)
    15 companies used · median multiple 1.6x · quartiles 0.9x – 2.8x
    ATKR, CHPT, DFLI, ELVA, ENR, ENS, EOSE, EPOW, GAUZ, MVST, NOVT, NRGV, UCAR, ULBI, XPON
  • Peers: EV/EBITDA70.65 – 211.88 (Mid 132.54)
    4 companies used · median multiple 15.9x · quartiles 9.2x – 24.4x
    ATKR, ENS, NOVT, NVX
Multiple comparisons use the SIC vertical: Miscellaneous Electrical Machinery, Equipment & Supplies (SIC 3690)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 52/100

FactorValueScoreWeight used
Gross margin · Quality39.6%0 (on a fixed band)11%
EBIT margin · Quality4.0%88 (vs peers)9%
FCF margin · Quality10.2%41 (on a fixed band)9%
Revenue CAGR 3Y · Growth-3.6%0 (on a fixed band)17%
Revenue growth (YoY) · Growth-5.2%28 (vs peers)9%
Net debt / EBITDA · Balance sheet1.7x40 (vs peers)6%
Current ratio · Balance sheet2.4x95 (on a fixed band)6%
EV/Sales · Valuation0.9x76 (vs peers)17%
FCF yield · Valuation13.8%100 (on a fixed band)13%
Shareholder yield (distributions) · Returns6.7%100 (on a fixed band)4%

Score groups

  • Balance sheet67/100 · 2/2 factors with a value
  • Growth9/100 · 2/2 factors with a value
  • Quality40/100 · 3/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation86/100 · 2/2 factors with a value

Memo

Spectrum Brands Holdings, Inc. (SPB). Latest full fiscal year: 2025; data up to 2026-06-28.

Figures computed from the financial statements: revenue 2.8 bn USD in 2025; YoY growth -5.2%; net margin 2.8%; ROE 4.2%; net debt/EBITDA 1.7x.

The estimated value range is 96.97–261.38 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 183.45 USD, the price of 91.57 USD leaves a potential of 100.3% (value / price − 1) and a margin of safety of 50.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 52/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 4.0%
  • Current ratio: 2.4x
  • EV/Sales: 0.9x
  • FCF yield: 13.8%
  • Shareholder yield (distributions): 6.7%
  • The price is below the estimated value range

What contradicts it

  • Gross margin: 39.6%
  • Revenue CAGR 3Y: -3.6%
  • Revenue growth (YoY): -5.2%

Versus the vertical median

Miscellaneous Electrical Machinery, Equipment & Supplies (SIC 3690) · same industry (4-digit SIC) · compared with 38 companies

Multiples and returns vs the median

P/E
28.0x
vertical median 19.0x
above median (+47.7%)
EV/EBITDA
11.5x
vertical median 15.9x
below median (−27.7%)
P/S
0.7x
vertical median 1.4x
below median (−47.3%)
P/B
1.1x
vertical median 1.8x
below median (−35.1%)
ROE
4.2%
vertical median -62.0%
above median
Net margin
2.8%
vertical median -52.2%
above median
EBIT margin
4.0%
vertical median -42.4%
above median
Revenue YoY
-5.2%
vertical median 9.0%
below median (−158.4%)
Net debt/EBITDA
1.7x
vertical median 0.8x
above median (+99.1%)
Dividend yield
2.1%
vertical median 1.4%
above median (+47.9%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ENSEnerSys5.6 bn16.718.4%9.3%+3.7%+9% / +76%
NOVTNovanta Inc.5.5 bn92.85.1%6.0%+3.3%+28% / +1%
ATKRAtkore Inc.3.2 bn—-11.9%-5.5%−11.0%+37% / −24%
SPBSpectrum Brands Holdings, Inc.2.1 bn28.04.2%2.8%−5.2%+68% / +18%
NVXNOVONIX Ltd1.9 bn—-62.0%-1,650.8%−4.1%−81% / −88%
ENREnergizer Holdings, Inc.1.7 bn21.342.2%2.7%+2.3%+38% / −18%
AMPXAmprius Technologies, Inc.1.2 bn—-36.1%-33.4%+202.1%−25% / +106%
EMATEvolution Metals & Technologies Corp.1.2 bn———unavailableunavailable / unavailable
EOSEEos Energy Enterprises, Inc.779.3 m——-246.8%+631.8%−86% / +95%
ENVXEnovix Corporation612.3 m—-82.2%-473.9%+37.9%−64% / −75%
NRGVEnergy Vault Holdings, Inc.578.2 m—-225.9%-48.6%+340.9%−8% / +38%
SLDPSolid Power, Inc.515.7 m—-20.5%-1,152.2%+8.0%−57% / +60%
FLNCFluence Energy, Inc.312.1 m—-20.7%-3.1%−16.1%−69% / −76%
CHPTChargePoint Holdings, Inc.306.4 m—-1,015.1%-40.6%−1.4%+39% / −69%
SESSES AI Corporation286.4 m—-31.2%-289.6%+929.4%−60% / −63%
ULBIEnerSys260.3 m1.4-4.8%-3.5%+16.2%+175% / +109%
MVSTMicrovast Holdings, Inc.255.7 m—11.4%13.9%+12.6%−81% / −43%
ELVAElectrovaya Inc.173.4 m—-673.8%-3.4%+170.8%+7% / +94%
ELPWElong Power Holding Ltd.145.7 m——-271.3%+430.7%−100% / −100%
NEOVNeoVolta, Inc.134.6 m—-101.1%-161.0%+58.2%−44% / +28%
GAUZGauzy Ltd.127.5 m——-51.4%+32.8%−86% / unavailable
BYRNByrna Technologies Inc.97.4 m—-14.9%-9.2%+37.7%−77% / −29%
EPOWE-Power Inc.88.8 m——-35.8%−28.6%−88% / −87%
BLNKBlink Charging Co.65.4 m—-79.9%-52.2%−18.0%−66% / −86%
STISolidion Technology, Inc.37.8 m—-1,382.4%-23,852.8%unavailable−59% / −99%

1- and 3-year price returns: for SPB from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
52.53
Total return -41% · Per year -41%
93.26
Total return 4% · Per year 4%
141.01
Total return 57% · Per year 57%
3 years
43.05
Total return -49% · Per year -20%
86.72
Total return 1% · Per year 0%
145.08
Total return 66% · Per year 18%
5 years
35.28
Total return -55% · Per year -15%
80.64
Total return -2% · Per year -0%
149.26
Total return 76% · Per year 12%
What moves the 3-year price the most
  • Exit P/E± 21.68
  • Net margin± 15.18
  • Annual revenue growth± 13.50
  • Annual dilution± 1.28

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Spectrum Brands is a global branded consumer products and home essentials company active in pet food and supplies, pest control and gardening, and small home and personal care appliances. Net sales reached 2809.0 million USD in fiscal 2025, and in the third quarter of fiscal 2026 the company reported adjusted EBITDA of 158.3 million USD, partly supported by tariff refunds, which makes its recent performance worth a closer look.

SWOT

Strengths

  • The company holds a portfolio of well-known brands that supported sales growth in the third quarter of fiscal 2026 3.
  • Its diversified, vertically integrated segment structure provides stability and coverage across several consumer categories 1.
  • Net leverage has been kept at a controlled level and liquidity remained solid at the end of the third quarter 3.

Weaknesses

  • The HPC segment has remained under pressure from weak demand and competition, with lower margins 13.
  • Reliance on a few large retailers concentrates sales and increases exposure to their decisions 1.
  • Net income from continuing operations was negative in the third quarter, affected by a significant non-cash impairment 3.

Opportunities

  • Completing the ERP migration could bring efficiency gains and better inventory management 3.
  • Growth in online sales and investment in owned platforms could extend reach to consumers 1.
  • Separating the HPC segment could create two more focused companies if the transaction is completed 1.

Threats

  • New tariffs and shifts in trade policy could raise costs and pressure margins 12.
  • Retailers' private label brands and larger competitors may reduce share through aggressive pricing 1.
  • Global economic uncertainty could reduce consumer demand and affect customers' ability to pay 1.

Risks

  • HPC separationmedium

    The plan to separate or sell the HPC segment may not be completed on the intended timeline or at all, and the expected benefits might not materialize 1.

  • Trade policy and tariffshigh

    Tariffs on imports, especially from China, could raise sourcing costs and affect deliveries 12.

  • Customer concentrationmedium

    A small number of large retailers account for a significant part of sales, and losing or reducing orders from them could affect results 1.

  • Dependence on external suppliersmedium

    Production is largely outsourced, and supply chain disruption or supplier non-compliance could affect products and costs 1.

  • Demand in HPClow

    If weak demand in North America persists, the HPC segment could continue to show low volumes and margins 3.

Investment thesis

What would need to be true (bull case)

  • If the growth seen in the third quarter holds and ERP benefits show up in efficiency, the company could exceed current management expectations 3.
  • The brand portfolio and solid position in GPC and H&G could support long-term organic growth 13.
  • Separating HPC could unlock value if the two resulting companies are more focused and efficient 1.

What would break the thesis

  • The benefit from tariff refunds is one-time, and without it quarterly results could show much more modest growth 3.
  • Weak demand and intense competition in HPC could persist, limiting margin recovery in that segment 3.
  • Tariff policy remains unpredictable, and import costs could rise again if the regime changes 12.

What to watch

  • Net sales and adjusted EBITDA results against the updated fiscal 2026 frameworkQ4 2026
  • Status of the HPC separation or sale2027
  • Completion of the ERP implementation in HPC EMEA2026
  • Evolution of tariffs and their effect on marginsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Spectrum Brands Holdings, Inc. describes itself as a diversified branded consumer products and home essentials company organized into three vertically integrated, product-focused segments: Global Pet Care, Home and Garden, and Home and Personal Care 1. Products are sold globally across North America, EMEA, Latin America and Asia-Pacific through retailers, wholesalers and distributors 1. The operating model relies on center-led shared service functions such as finance, IT, legal, human resources and supply chain 1. Corporate management sets global strategy while each segment is responsible for its own financial objectives 1. The company has also announced its intention to divest the HPC segment through a sale or spin-off 1.

In financial terms, fiscal 2025 saw net sales decline and adjusted EBITDA fall below the prior year 1. In the first nine months of fiscal 2026, net sales grew slightly, and the third quarter brought growth in all three segments, led by Home and Garden 23. The company updated its fiscal 2026 framework, keeping an expectation of flat to low single digit net sales growth while raising its adjusted EBITDA expectation, excluding tariff refunds, to mid single digit growth 3.

The financing structure matters for reading these results. At the end of the third quarter the company reported its debt outstanding and total liquidity, and it framed net debt as a multiple of adjusted EBITDA 3. Management stated a long-term target for its net leverage ratio, which signals the priority placed on the balance sheet 3.

Segments

Global Pet Care (GPC)

The GPC segment sells companion animal products, dog and cat food and aquatics products, with net sales of 1082.5 million USD in fiscal 2025 1. Primary competitors include Mars, Nestle Purina and Central Garden & Pet 1. The third quarter of fiscal 2026 brought higher net sales and a much higher adjusted margin, partly helped by tariff refunds 3.

Home and Garden (H&G)

The H&G segment covers household and outdoor controls, repellents and cleaning products, with net sales of 572.8 million USD in fiscal 2025 1. Sales are concentrated among large retailers and are highly seasonal 1. In the third quarter of fiscal 2026 the segment performed best of the three, with net sales growth 23.

Home and Personal Care (HPC)

The HPC segment includes small kitchen appliances and personal care appliances, with net sales of 1153.7 million USD in fiscal 2025 1. It is the most exposed to competition and tariff pressure, and the company has announced a separation plan for it 1. Net sales rose modestly in the third quarter of fiscal 2026, with some signs of stabilization in North America 3.

Market context

The markets in which Spectrum Brands operates are highly competitive, with competition based on brand strength, innovation, quality, price and relationships with retailers 1. The pet supplies category is fragmented with no competitor holding substantial share, while small appliances are dominated by several international players and private label brands 1. Growth in e-commerce also shapes how consumers buy these products 1.

Consumer demand is influenced by general economic conditions, consumer confidence and trade policy, and tariffs on imports from China have a significant impact on costs 12. The one-time tariff refund in the third quarter of fiscal 2026 was a positive factor separate from the underlying trend 3.

Trends

  • Tariffs and refundsmixed

    Tariffs on imports, especially from China, have raised sourcing costs and pressured margins, and the company has tried to offset them through pricing and supply chain diversification 1. Tariff refunds brought a one-time benefit in the third quarter 3. The net effect depends on how trade policy evolves, so the factor remains mixed.

  • Shift in distribution channelsheadwind

    Consumers are increasingly moving toward e-commerce, where the company has a weaker presence, and declining store traffic could hurt sales 1. If investments in owned digital channels succeed, the impact could be softened 1.

  • Operational optimization and ERPtailwind

    The company is migrating its enterprise systems to SAP S/4 HANA, largely completed at GPC and H&G 3. If implementation is completed for HPC EMEA as well, the company could run on a single ERP platform, with positive effects on efficiency 3.

  • Consumer demand in HPCheadwind

    Demand for small appliances remains weak in North America, and intense competition weighs on volumes, although some signs of stabilization have appeared 3. A recovery in this segment depends on economic conditions and the success of new products.

Competitive position

In Global Pet Care, competition comes from Mars, Nestle Purina and Central Garden & Pet, which offer comprehensive pet product lines 1. In Home and Garden, competitors include The Scotts Miracle-Gro Company, S.C. Johnson, Central Garden & Pet, Henkel and Procter & Gamble, among others 1. In HPC, competition comes from Newell Brands, SharkNinja, Hamilton Beach, Whirlpool, Philips and other international brands 1.

Retailers' private label brands add further pressure, and some competitors may accept lower margins to gain share 1. The company has relied on brand strength, innovation and retailer relationships to hold its position, though larger competitors could intensify price pressure 1.

  • Mars

    Competitor in pet food and companion animal products with a broad brand portfolio 1.

  • Nestle Purina

    Major competitor in the pet products segment 1.

  • The Scotts Miracle-Gro CompanySMG

    Competitor in weed and insect control within the Home and Garden segment 1.

  • SharkNinja

    Competitor in small appliances and personal care products 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / Spectrum Brands Holdings, Inc. · 18 Nov 2025
  2. [2] Form 10-Q, quarter ended 2026-06-28 · SEC / Spectrum Brands Holdings, Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Spectrum Brands Holdings, Inc. · 07 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.