olivlawolivlaw

olivLaw · European equity research

Sonae, SGPS, S.A. SON.LS

Portugal · Euronext Lisbon · ISIN PTSON0AM0001 · Vertical: Listed companies from Portugal

2.28EUR+5.57% · 1 dayClose 05 Nov 2026

Sonae SGPS is a Portuguese holding company with a diversified portfolio of businesses in retail, telecommunications, IT services, real estate management and pet care. In 2025 the group actively reshaped its portfolio through acquisitions and disposals, in a European economic setting that was relatively favourable, especially in the Iberian Peninsula. For investors in the services sectors, the group's results will depend on how well these transactions integrate.

At the close of 05 Nov 2026, Sonae, SGPS, S.A. (SON.LS) stock was 2.28 EUR (+5.57% on the day), with market capitalisation 4.4 bn EUR, P/E 22.3 on diluted EPS of 0.10 EUR over the last 12 months, dividend yield 3.76%, beta 0.39, 52-week range 1.42–2.28 EUR.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
4.4 bn EUR
shares as of 31 Dec 2025
P/E (TTM)
22.3
Diluted EPS TTM 0.10 · TTM to 31 Dec 2025
E/P (TTM)
4.48%
TTM to 31 Dec 2025
Dividend yield
3.76%
DPS 12m 0.09
Beta (2y)
0.39
Volatility (1y) 22%
52-week range
1.422.28

Price history

Loading chart…

Technical reading

RSI (14)
75.8
overbought (≥ 70)
Bollinger (20, 2)
2.02 – 2.21
above the upper band · %B 1.35 · band width 8.8%
SMA 50 / 200
2.08 / 1.99
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.03 / 0.02
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+12.1%+0.4%+11.7 pp—
3 months+11.0%−3.3%+14.2 pp—
6 months+17.3%+4.0%+13.3 pp—
Year to date+41.1%+8.1%+33.0 pp—
1 year+61.1%+10.7%+50.4 pp−10.1%
3 years+138.2%+50.1%+88.1 pp+10.3%
5 years+139.5%+43.6%+95.9 pp—
Max drawdown (1y)
−13.5%
26 Feb 2026 → 20 Mar 2026
Max drawdown (5y)
−30.0%
29 Jun 2022 → 29 Sept 2022
Compound annual growth (5y)
+19.1%
EURO STOXX 50 +7.5%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 100 percentile of its own 2-quarter history (min 8.0, median 11.9, max 15.8; quarters with earnings only).

Fiscal years

Fiscal year202320242025
Revenueunavailableunavailableunavailable
Revenue YoYunavailableunavailableunavailable
Net income357.1 m222.7 m199.2 m
Net income YoYunavailable−37.6%−10.5%
Diluted EPSunavailable0.110.10
Diluted EPS YoYunavailableunavailable−10.5%
net %unavailableunavailableunavailable
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
585.4 m EUR
Financial debt
unavailable EUR
Net debt
unavailable EUR
Equity
3.9 bn EUR
Total assets
11.4 bn EUR
Debt / equity
unavailable
Current ratio
unavailable
ROE
5.2%
ROA
1.8%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (EUR)

Income statement · EUR

Depreciation & amortisation
2023
386.2 m
2024
502.0 m
2025
596.7 m

esef· 22 Oct 2026verified

Interest expense
2023
227.9 m
2024
292.7 m
2025
209.5 m

esef· 22 Oct 2026verified

Pre-tax income
2023
445.5 m
2024
329.8 m
2025
356.5 m

esef· 22 Oct 2026verified

Income tax
2023
9.5 m
2024
43.8 m
2025
56.6 m

esef· 22 Oct 2026verified

Net income
2023
357.1 m
2024
222.7 m
2025
199.2 m

esef· 22 Oct 2026verified

Diluted EPS
2023
—
2024
0.11
2025
0.10

esef· 22 Oct 2026verified

Dividend per share
2023
—
2024
0.08
2025
0.09

esef· 22 Oct 2026derived

Balance sheet · EUR

Cash
2023
710.9 m
2024
599.9 m
2025
585.4 m

esef· 22 Oct 2026verified

Inventories
2023
798.6 m
2024
1.2 bn
2025
1.3 bn

esef· 22 Oct 2026verified

Property, plant & equipment, net
2023
1.8 bn
2024
2.1 bn
2025
2.1 bn

esef· 22 Oct 2026verified

Goodwill
2023
657.4 m
2024
1.4 bn
2025
1.4 bn

esef· 22 Oct 2026verified

Intangibles (excl. goodwill)
2023
489.8 m
2024
995.2 m
2025
988.7 m

esef· 22 Oct 2026verified

Total assets
2023
8.8 bn
2024
11.3 bn
2025
11.4 bn

esef· 22 Oct 2026verified

Current liabilities
2023
—
2024
3.3 bn
2025
3.3 bn

esef· 22 Oct 2026verified

Total liabilities
2023
5.4 bn
2024
7.6 bn
2025
7.4 bn

esef· 22 Oct 2026verified

Equity
2023
3.5 bn
2024
3.7 bn
2025
3.9 bn

esef· 22 Oct 2026verified

Shares outstanding at year end
2023
—
2024
1.9 bn
2025
1.9 bn

esef· 22 Oct 2026derived

Cash flow · EUR

Operating cash flow
2023
652.2 m
2024
911.1 m
2025
1.1 bn

esef· 22 Oct 2026verified

Investing cash flow
2023
-189.6 m
2024
-1.2 bn
2025
-386.6 m

esef· 22 Oct 2026verified

Financing cash flow
2023
-543.7 m
2024
208.6 m
2025
-720.8 m

esef· 22 Oct 2026verified

Dividends paid
2023
161.7 m
2024
160.7 m
2025
166.1 m

esef· 22 Oct 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
-10.5%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-10.5%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
6.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
1.8%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
83.8%
computed by olivLawFY 2025
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
1.1 bn EUR
computed by olivLawFY 2025
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
4.4 bn EUR
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
unavailable
input data missing
Market cap / net income TTM
22.2x
computed by olivLawFY 2025
P/E (TTM)
22.3x
computed by olivLawFY 2025
Earnings yield
4.5%
computed by olivLawFY 2025
P/B
1.4x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
3.8%
computed by olivLawFY 2025
Shareholder yield (distributions)
3.8%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 2 of at least 6
  • score weight coverage: 16.7% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

2.28 EUR

05 Nov 2026Source: olivLaw, closing series

Market cap: 4.4 bn EUR

Key indicators

Market capitalisation
4.4 bn EUR
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
22.3x
computed by olivLawFY 2025
P/B
1.4x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
ROE
6.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
3.8%
computed by olivLawFY 2025

Coverage and freshness

21/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: esefpublished 22 Oct 2026
verified 61derived 4

Score by group

17% · Insufficient data

Estimated value range

Low
1.10
EUR per share
Mid
1.28
EUR per share
High
1.59
EUR per share
Price: 2.28 EUR
The price is above the range
Potential to the central value: -43.7% (value / price − 1)
Margin of safety: -77.5% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 1.03 – 1.59 EUR.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (EUR per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E1.03 – 1.59 (Mid 1.22)
    7 companies used · median multiple 12.0x · quartiles 10.1x – 15.5x
    COR.LS, CTT.LS, EGL.LS, JMT.LS, NVG.LS, SEM.LS, TDSA.LS
  • Dividend discount (DDM)1.16 – 1.59 (Mid 1.34)

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 2 of at least 6; score weight coverage: 16.7% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Qualityunavailableunavailable—
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheetunavailableunavailable—
P/E (TTM) · Valuation22.3x13 (vs peers)63%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns3.8%54 (on a fixed band)38%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partialunavailable · 0/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partialunavailable · 0/3 factors with a value
  • Returns· partial54/100 · 1/2 factors with a value
  • Valuation· partial13/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

SONAE - SGPS, S.A. (SON.LS). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: ROE 6.4%.

The estimated value range is 1.10–1.59 EUR per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 1.28 EUR, the price of 2.27 EUR leaves a potential of -43.7% (value / price − 1) and a margin of safety of -77.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 2 of at least 6; score weight coverage: 16.7% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • P/E (TTM): 22.3x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, EV/EBITDA, FCF yield, Payout ratio (FCF).

Versus the vertical median

Listed companies from Portugal · same country · compared with 10 companies

Multiples and returns vs the median

P/E
22.3x
vertical median 13.5x
above median (+64.8%)
EV/EBITDA
—
vertical median 6.6x
P/S
—
vertical median 0.5x
P/B
1.4x
vertical median 1.5x
below median (−10.2%)
ROE
6.4%
vertical median 9.9%
below median (−35.3%)
Net margin
—
vertical median 5.5%
EBIT margin
—
vertical median 7.8%
Revenue YoY
—
vertical median -4.0%
Net debt/EBITDA
—
vertical median 0.3x
Dividend yield
3.8%
vertical median 6.5%
below median (−41.9%)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
JMT.LSJerónimo Martins Sgps SA12.2 bn18.920.5%1.8%+7.6%−5% / −14%
NVG.LSThe Navigator Company, S.A.2.2 bn15.110.5%7.3%−5.7%+1% / −19%
SEM.LSSemapa - Sociedade De Investimento E Gestão, Sgps, S.A.1.6 bn10.19.3%7.4%−1.6%+18% / +46%
EGL.LSMota - Engil, Sgps S.A.1.4 bn10.244.7%2.5%−10.9%−6% / +20%
COR.LSCorticeira Amorim, Sgps, S.A.889.3 m16.06.6%6.5%−8.3%−1% / −26%
CTT.LSCtt - Correios De Portugal S.A.607.2 m12.020.1%4.5%+16.9%−35% / +28%
NBA.LSNovabase - Sociedade Gestora De Participações Sociais S.A.261.8 m51.18.8%4.4%−7.2%−19% / +35%
TDSA.LSTeixeira Duarte, S.A.173.0 m3.534.1%7.1%−8.9%−39% / +485%
ESON.LSEstoril-Sol, SGPS S.A.32.2 m—-25.2%-20.3%−2.4%−31% / −63%
RAM.LSRamada Investimentos E Indústria, S.A.——8.1%85.9%+0.6%−14% / +0%

1- and 3-year price returns: for SON.LS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Sonae SGPS is a Portuguese holding company with a diversified portfolio of businesses in retail, telecommunications, IT services, real estate management and pet care. In 2025 the group actively reshaped its portfolio through acquisitions and disposals, in a European economic setting that was relatively favourable, especially in the Iberian Peninsula. For investors in the services sectors, the group's results will depend on how well these transactions integrate.

SWOT

Strengths

  • A diversified portfolio of assets in distinct sectors, which reduces dependence on a single market or business segment.
  • Recognised leadership positions in Portugal in retail, IT services and real estate management.
  • Structured governance, with specialised audit, nomination and remuneration committees that supervise strategy and risk.

Weaknesses

  • The complexity of a holding with several business units can make rapid integration of acquisitions harder.
  • Dependence on the Portuguese market exposes the group to national economic developments.
  • Successive disposals and acquisitions can create transition costs and short-term effects on results.

Opportunities

  • Growing demand for cloud, cybersecurity and data services could support the expansion of Claranet within NOS.
  • The international expansion of Sierra in third-party real estate asset management could open new contracts.
  • Consolidating pet care retail after the ZU integration could create synergies across the countries where Musti operates.

Threats

  • Geopolitical tensions and new tariffs can disrupt supply chains and access to markets.
  • Financial market volatility linked to AI-sector valuations can affect access to funding.
  • Intense competition in retail and IT services can put pressure on the group's margins.

Risks

  • Geopolitical instabilityhigh

    Conflicts between states can restrict market access, disrupt supply chains and affect operational continuity, according to the annual report.

  • Protectionist policies and sanctionshigh

    Tariffs, investment restrictions and export controls can distort competition and create inflationary pressure on costs.

  • Adverse consequences of AI and emerging technologiesmedium

    Rapid adoption of artificial intelligence exposes the organisation to ethical, security and intellectual property vulnerabilities.

  • Integration of recent acquisitionsmedium

    Integrating Claranet, Sierra and ZU in a short period can create operational difficulties and delay the expected synergies.

  • Volatility in financial marketslow

    A possible correction in technology sector valuations could affect the group's external financing conditions.

Investment thesis

What would need to be true (bull case)

  • If private consumption in the Iberian Peninsula stays robust, the group's retail and pet care segments could benefit directly from this demand.
  • The 2025 acquisitions in IT services and real estate management could accelerate growth in segments with recurring revenue, if integration goes well.
  • Portfolio activity, with targeted disposals and acquisitions, may allow the group to focus its resources on the businesses with the best prospects.

What would break the thesis

  • If geopolitical tensions and new tariffs intensify, supply chains and retail margins could be affected.
  • A holding structure with many units can complicate integration and reduce the synergies expected from acquisitions.
  • Intense competition in retail and IT services could limit the group's ability to keep margins stable.

What to watch

  • Progress of the Claranet integration within NOS and of IT services synergies2026
  • Sierra results after the URW REM acquisition in Germany2026
  • Sales dynamics of Musti and the ZU network in Portugal2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Sonae SGPS is a holding company that manages a portfolio of businesses in Portugal and abroad. According to the 2025 annual report, the group shapes its strategy by building strategic platforms and by consolidating leadership positions in Portugal and internationally. Activity is organised so that capital and risk can be managed centrally, with an Executive Committee supervising strategy and budget.

During 2025 the portfolio changed through several targeted transactions: the sale of the MO and Zippy fashion brands to a management-led consortium, the acquisition of the URW REM real estate management division in Germany by Sierra, and the acquisition of the ZU brand by Musti. These operations aim to support the expansion of service platforms and focus on selected segments.

The group operates through business units with their own management, while the holding company coordinates strategy, capital allocation and common policies. Quarterly reporting to the Board of Directors and communication with the market are part of this governance.

Segments

Telecommunications and IT services (NOS)

NOS acquired Claranet Portugal, a technology services provider, for 152 million EUR in January 2025. The transaction extended NOS's offer in cloud, workplace, cybersecurity and data and AI, across a base of corporate and institutional clients.

Real estate management (Sierra)

Sierra completed in October 2025 the acquisition of the real estate management division of URW REM in Germany. After the deal, Sierra manages 18 shopping assets with over 700 thousand square metres of gross leasable area, becoming the second largest third-party shopping centre manager in the country.

Pet care (Musti and ZU)

Musti bought the Portuguese brand ZU in December 2025. With 65 stores in Portugal at year end, 24 of them with integrated veterinary clinics, ZU joins a network operating in seven countries with annual sales above 500 million EUR.

Market context

European economies, and the Iberian ones in particular, grew at a moderate pace in 2025, supported by private consumption and resilient labour markets. Portugal grew 1.9% and Spain 2.8%, while the Nordic economies provided a stable framework. For Sonae, conditions in the markets where it operates were relatively favourable, with growth dynamics differing between countries.

The European market remains under the influence of geopolitical uncertainty and new tariff measures, which can affect exports and supply chains. If consumer demand holds up, the group's retail and services segments could benefit from a more predictable interest rate environment.

Trends

  • Private consumption in the Iberian Peninsulatailwind

    Rising real wages and employment supported consumption in Portugal and Spain, which can support retail and consumer segment sales.

  • Investment in artificial intelligencemixed

    Accelerated AI investment can raise productivity and demand for IT services, but also financial market volatility if stock valuations correct.

  • Trade tariffs and geopolitical tensionsheadwind

    New tariff measures and regional conflicts can restrict market access, disrupt supply chains and compress margins.

  • More accommodative monetary policytailwind

    The looser stance of the European Central Bank has contributed to greater predictability of interest rates, which makes financing acquisitions and development projects easier.

Competitive position

In retail, IT services and real estate management, Sonae competes with large national and European operators. The group's positioning depends on its ability to integrate acquisitions and to keep leadership in its Portuguese markets.

In IT services and telecommunications, NOS faces specialised providers and integrated operators. The group's competitive edge comes from combining connectivity capabilities with the digital services that Claranet adds.

  • European food and non-food retail operators

    Regional retail competitors that the group is compared with, especially in Portugal and the Iberian Peninsula.

  • Telecommunications operators and IT service providers

    Competitors of NOS in connectivity and in cloud, cybersecurity and data services for corporate clients.

  • German shopping centre managers

    Competitors of Sierra in third-party real estate asset management on the German market.

  • European pet care retail networks

    Competitors of Musti in retail of pet products and services.

News & filings

In the press

No news in our archive over the last 180 days.

Annual reports (ESEF)

Sources

  1. [1] Annual report, fiscal year ended 2025-12-31 (ESEF) · SEC / Sonae, SGPS, S.A. · 31 Dec 2025

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.