olivlawolivlaw

olivLaw · US equity research

A10 Networks, Inc. ATEN

Computer Communications Equipment · SIC 3576 · Vertical: Computer Communications Equipment (SIC 3576)

23.81USD−2.02% · 1 dayClose 04 Nov 2026

A10 Networks provides secure application and network infrastructure for telecom operators and enterprises, spanning application delivery, DDoS protection and API security. The company grew revenue 11% in fiscal 2025 and about 14.5% in the first half of 2026, as demand rises for infrastructure built to handle AI workloads.

At the close of 04 Nov 2026, A10 Networks, Inc. (ATEN) stock was 23.81 USD (−2.02% on the day), with market capitalisation 1.7 bn USD, P/E 40.0 on diluted EPS of 0.60 USD over the last 12 months, dividend yield 1.01%, beta 1.11, 52-week range 16.55–38.11 USD. Latest reported quarter (Q2 2026): revenue of 80.1 m USD (+15.5% YoY), net income of 8.9 m USD (−15.7% YoY), diluted EPS 0.12 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.7 bn USD
shares as of 31 Jul 2026
P/E (TTM)
40.0
Diluted EPS TTM 0.60 · TTM to 30 Jun 2026
E/P (TTM)
2.50%
TTM to 30 Jun 2026
Dividend yield
1.01%
DPS 12m 0.24
Beta (2y)
1.11
Volatility (1y) 40%
52-week range
16.5538.11

Price history

Loading chart…

Technical reading

RSI (14)
39.3
weak (30–45)
Bollinger (20, 2)
22.45 – 29.27
in the lower half of the band · %B 0.20 · band width 26.4%
SMA 50 / 200
26.03 / 26.60
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.67 / -0.46
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−15.5%−2.0%−13.5 pp—
3 months−22.8%−2.2%−20.6 pp—
6 months−10.9%+4.3%−15.2 pp—
Year to date+34.6%+10.6%+24.0 pp—
1 year+35.9%+10.5%+25.4 pp−9.0%
3 years+117.8%+73.7%+44.2 pp+48.3%
5 years+43.7%+61.7%−18.0 pp—
Max drawdown (1y)
−38.3%
09 Jul 2026 → 02 Nov 2026
Max drawdown (5y)
−44.6%
08 Dec 2022 → 01 Nov 2023
Compound annual growth (5y)
+7.5%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
80.1 m USD
+15.5% YoY
Net income
8.9 m USD
−15.7% YoY
Diluted EPS
0.12
−14.3% YoY
net / operating
11.1% / 11.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue66.7 m74.2 m66.1 m69.4 m74.7 m80.4 m75.0 m80.1 m
Cost of revenue13.0 m14.9 m13.4 m14.7 m14.8 m17.1 m15.3 m16.8 m
Gross profit53.7 m59.3 m52.7 m54.7 m59.9 m63.3 m59.7 m63.4 m
Research & development15.7 m13.2 m15.9 m16.3 m18.4 m18.6 m19.0 m21.2 m
Operating income10.4 m18.4 m8.8 m10.3 m13.0 m15.1 m13.0 m9.0 m
Depreciation & amortisation2.7 m ≈3.0 m3.4 m3.7 m ≈3.8 m ≈4.0 m4.0 m4.4 m ≈
Interest expense——300.0 k1.9 m1.9 m1.8 m1.9 m1.9 m
Income tax1.8 m3.2 m935.0 k1.4 m1.8 m6.2 m2.2 m1.0 m
Net income12.6 m18.3 m9.5 m10.5 m12.2 m9.9 m12.0 m8.9 m
Diluted EPS0.170.24 ≈0.130.140.170.14 ≈0.170.12
Operating cash flow20.1 m ≈25.7 m17.2 m22.2 m ≈22.8 m ≈22.7 m2.2 m29.1 m ≈
Capex3.5 m ≈2.4 m4.5 m4.2 m ≈4.7 m ≈6.7 m2.9 m1.6 m ≈
Dividends paid4.4 m ≈4.4 m4.4 m4.3 m ≈4.3 m ≈4.3 m4.3 m4.3 m ≈
Share repurchases9.4 m ≈5.8 m47.0 m3.9 m ≈11.0 m ≈6.9 m2.5 m2.4 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 84 percentile of its own 25-quarter history (min 11.2, median 26.7, max 136.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue232.2 m212.6 m225.5 m250.0 m280.3 m251.7 m261.7 m290.6 m
Revenue YoY−1.4%−8.4%+6.1%+10.9%+12.1%−10.2%+4.0%+11.0%
Net income-27.6 m-17.8 m17.8 m94.9 m46.9 m40.0 m50.1 m42.1 m
Net income YoYunavailableunavailableunavailable+432.6%−50.6%−14.8%+25.4%−16.0%
Diluted EPS-0.38-0.230.221.190.600.530.670.57
Diluted EPS YoYunavailableunavailableunavailable+440.9%−49.6%−11.7%+26.4%−14.9%
net %-11.9%-8.4%7.9%37.9%16.7%15.9%19.2%14.5%
Free cash flow-5.5 m-4.8 m51.7 m44.9 m55.3 m33.6 m78.2 m64.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
71.1 m USD
Financial debt
218.8 m USD
Net debt
147.6 m USD
Equity
211.5 m USD
Total assets
629.8 m USD
Debt / equity
1.03x
Current ratio
3.56x
ROE
19.0%
ROA
7.9%
FCF margin
22.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
251.7 m
2024
261.7 m
2025
290.6 m

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
48.0 m
2024
51.4 m
2025
60.0 m

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
203.7 m
2024
210.3 m
2025
230.5 m

SEC (XBRL)· 25 Feb 2026verified

Research & development
2023
55.2 m
2024
57.7 m
2025
69.1 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
38.6 m
2024
44.0 m
2025
47.1 m

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
9.3 m
2024
11.3 m
2025
14.9 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
48.0 m ≈
2024
55.3 m ≈
2025
62.0 m ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
—
2024
—
2025
5.9 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
43.8 m
2024
58.1 m
2025
52.4 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
3.8 m
2024
8.0 m
2025
10.3 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
40.0 m
2024
50.1 m
2025
42.1 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
0.53
2024
0.67
2025
0.57

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
75.6 m
2024
75.3 m
2025
73.6 m

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2023
0.24
2024
0.24
2025
0.24

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
97.2 m
2024
95.1 m
2025
71.1 m

SEC (XBRL)· 07 May 2026verified

Receivables
2023
74.3 m
2024
76.7 m
2025
62.1 m

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
23.5 m
2024
22.0 m
2025
18.0 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
271.8 m
2024
307.3 m
2025
476.0 m

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
29.9 m
2024
39.1 m
2025
50.2 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
1.3 m
2024
1.3 m
2025
15.1 m

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
0
2024
0
2025
6.3 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
389.8 m
2024
432.8 m
2025
629.8 m

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
7.0 m
2024
12.5 m
2025
11.7 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
0

SEC (XBRL)· 06 Aug 2026verified

Long-term debt
2023
—
2024
0
2025
218.8 m

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
111.1 m
2024
123.6 m
2025
133.7 m

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
181.9 m
2024
201.0 m
2025
418.3 m

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
207.9 m †
2024
231.8 m †
2025
211.5 m †

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
44.5 m
2024
90.5 m
2025
84.9 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
10.9 m
2024
12.3 m
2025
20.1 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
33.6 m ≈
2024
78.2 m ≈
2025
64.8 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
13.6 m
2024
-48.4 m
2025
-243.6 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-28.8 m
2024
-44.3 m
2025
134.8 m

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2023
17.8 m
2024
17.8 m
2025
17.4 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
16.0 m
2024
30.1 m
2025
68.9 m

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
11.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
5.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
7.2%
computed by olivLawFY 2025
Net income growth (YoY)
-16.0%
computed by olivLawFY 2025
Net income CAGR 3Y
-3.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
18.8%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-14.9%
computed by olivLawFY 2025
EPS CAGR 3Y
-1.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
21.0%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-17.2%
computed by olivLawFY 2025

Profitability

Gross margin
79.4%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
21.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
16.1%
computed by olivLawTTM to 30 Jun 2026
Net margin
13.9%
computed by olivLawTTM to 30 Jun 2026
FCF margin
19.6%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
19.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
6.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
13.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
16.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
40.3%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
28.3%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
164.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
2.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
6.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
76.9 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
15.9 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
60.9 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
141.8%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
116.0%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
73 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
92 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
1.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
40.2x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
40.0x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
2.5%
computed by olivLawTTM to 30 Jun 2026
P/B
7.3x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
5.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
28.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
37.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
6.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
28.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
3.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.0%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
2.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 47 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

23.81 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.7 bn USD

Key indicators

Market capitalisation
1.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
40.0x
computed by olivLawTTM to 30 Jun 2026
P/B
7.3x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
28.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
19.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
13.9%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
11.0%
computed by olivLawFY 2025
Dividend yield
1.0%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2052derived 169

Score by group

  • Valuation38
  • Returns72
  • Quality87
  • Balance sheet23
  • Growth23

Estimated value range

Low
9.69
USD per share
Mid
12.30
USD per share
High
16.53
USD per share
Price: 23.81 USD
The price is above the range
Potential to the central value: -48.3% (value / price − 1)
Margin of safety: -93.6% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.00 – 22.27 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)9.69 – 16.53 (Mid 12.30)
    WACC 8.8% · starting FCFF 66.8 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 28.5%
  • Peers: EV/Sales0.00 – 14.49 (Mid 4.92)
    7 companies used · median multiple 1.7x · quartiles 0.4x – 3.9x
    BOSC, CSCO, DGII, EXTR, FOXX, HUBC, LTRX
  • Peers: EV/EBITDA12.48 – 22.27 (Mid 22.06)
    3 companies used · median multiple 26.7x · quartiles 16.2x – 26.9x
    BOSC, CSCO, DGII
Multiple comparisons use the SIC vertical: Computer Communications Equipment (SIC 3576)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 47/100

FactorValueScoreWeight used
Gross margin · Quality79.4%98 (on a fixed band)11%
EBIT margin · Quality16.1%80 (vs peers)9%
FCF margin · Quality19.6%79 (on a fixed band)9%
Revenue CAGR 3Y · Growth1.2%5 (on a fixed band)17%
Revenue growth (YoY) · Growth11.0%60 (vs peers)9%
Net debt / EBITDA · Balance sheet2.5x17 (on a fixed band)6%
Current ratio · Balance sheet1.3x29 (on a fixed band)6%
EV/Sales · Valuation6.1x14 (vs peers)17%
FCF yield · Valuation3.5%70 (on a fixed band)13%
Shareholder yield (distributions) · Returns2.3%72 (on a fixed band)4%

Score groups

  • Balance sheet23/100 · 2/2 factors with a value
  • Growth23/100 · 2/2 factors with a value
  • Quality87/100 · 3/3 factors with a value
  • Returns72/100 · 1/1 factors with a value
  • Valuation38/100 · 2/2 factors with a value

Memo

A10 Networks, Inc. (ATEN). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 290.6 m USD in 2025; YoY growth 11.0%; net margin 13.9%; ROE 19.4%; net debt/EBITDA 2.5x.

The estimated value range is 9.69–16.53 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 12.30 USD, the price of 23.81 USD leaves a potential of -48.3% (value / price − 1) and a margin of safety of -93.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 47/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Gross margin: 79.4%
  • EBIT margin: 16.1%
  • FCF margin: 19.6%
  • FCF yield: 3.5%
  • Shareholder yield (distributions): 2.3%

What contradicts it

  • Revenue CAGR 3Y: 1.2%
  • Net debt / EBITDA: 2.5x
  • Current ratio: 1.3x
  • EV/Sales: 6.1x
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Computer Communications Equipment (SIC 3576) · same industry (4-digit SIC) · compared with 15 companies

Multiples and returns vs the median

P/E
40.0x
vertical median 53.6x
below median (−25.4%)
EV/EBITDA
28.6x
vertical median 26.7x
above median (+7.2%)
P/S
5.6x
vertical median 2.3x
above median (+144.5%)
P/B
7.3x
vertical median 3.7x
above median (+95.5%)
ROE
19.4%
vertical median 4.5%
above median (+328.2%)
Net margin
13.9%
vertical median -3.5%
above median
EBIT margin
16.1%
vertical median -3.4%
above median
Revenue YoY
11.0%
vertical median 9.7%
above median (+14.2%)
Net debt/EBITDA
2.5x
vertical median 0.8x
above median (+224.4%)
Dividend yield
1.0%
vertical median 1.6%
below median (−37.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CSCOCisco Systems, Inc.406.0 bn30.927.3%21.0%+11.8%+34% / +113%
ANETArista Networks, Inc.214.3 bn53.631.5%38.4%+28.6%+30% / +209%
FFIVF5, Inc.18.8 bn26.419.8%22.0%+9.7%+38% / +93%
EXTRExtreme Networks, Inc.3.0 bn58.067.1%4.0%+12.6%+31% / +42%
DGIIDigi International Inc.2.8 bn57.57.5%9.6%+1.5%+74% / +208%
ATENA10 Networks, Inc.1.7 bn40.019.4%13.9%+11.0%+36% / +118%
NTGRNETGEAR, Inc.606.6 m—-5.3%-3.7%+3.8%−16% / +64%
ALLTAllot Ltd.421.3 m108.34.5%3.6%+10.6%−10% / +541%
LTRXLantronix, Inc.263.9 m—-4.3%-3.5%−1.6%+10% / 0%
SILCSilicom Ltd.181.2 m—-9.4%-18.5%+6.6%+112% / +95%
BOSCBos Better Online Solutions Ltd29.8 m7.414.4%7.1%+26.6%−9% / +48%
CIITTianci International, Inc.16.5 m—-59.1%-14.7%+7.7%−93% / −96%
FOXXFoxx Development Holdings Inc.13.3 m——-100.2%−20.2%−58% / −83%
INTZIntrusion Inc.11.9 m—-140.9%-194.0%+21.6%−66% / −93%
WLDSWearable Devices Ltd.4.2 m—-72.3%-1,253.0%+23.9%−92% / −100%
HUBCHUB Cyber Security Ltd.3.4 m——-134.5%−30.7%−100% / −100%

1- and 3-year price returns: for ATEN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
13.53
Total return -42% · Per year -42%
23.96
Total return 2% · Per year 2%
36.14
Total return 53% · Per year 53%
3 years
12.27
Total return -46% · Per year -19%
24.54
Total return 6% · Per year 2%
40.76
Total return 75% · Per year 21%
5 years
11.13
Total return -50% · Per year -13%
25.13
Total return 11% · Per year 2%
45.97
Total return 100% · Per year 15%
What moves the 3-year price the most
  • Exit P/E± 6.13
  • Net margin± 4.29
  • Annual revenue growth± 3.64
  • Annual dilution± 0.36

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

A10 Networks provides secure application and network infrastructure for telecom operators and enterprises, spanning application delivery, DDoS protection and API security. The company grew revenue 11% in fiscal 2025 and about 14.5% in the first half of 2026 13, as demand rises for infrastructure built to handle AI workloads.

SWOT

Strengths

  • The company has a unified architecture built on its ACOS system and a long record of performance in demanding, mission-critical environments 1. A broad channel network and long-standing relationships with large customers give it wide global reach 1.
  • Revenue has grown in recent periods and the business generates cash, with considerable liquidity on hand 12. The agreement with a major cloud provider and the TrojAI acquisition strengthen its position in AI security 23.
  • Maintenance and support bought alongside equipment create recurring revenue and long customer relationships 1.

Weaknesses

  • Dependence on a small number of large customers and on distribution channels makes quarterly revenue hard to predict 12.
  • The company is far smaller than its competitors, which limits its research budget and its room to respond to price pressure 1.
  • Much revenue comes from orders received near quarter-end, which amplifies swings between periods 1.

Opportunities

  • Demand for AI security and for infrastructure built for AI workloads could grow if the TrojAI integration succeeds 12. Expansion in the Americas, where the region has grown quickly, may continue if sales are consolidated 2.
  • A shift toward subscriptions and software deployments could increase recurring revenue and flexibility for customers 1.
  • Partnerships with major cloud providers could open access to new customers, particularly if multi-year agreements translate into large-scale deployments 23.

Threats

  • Tariffs and trade restrictions could affect demand and component costs, and the company may need to pass some of these on to customers 12.
  • Large competitors with broad portfolios could bundle products or price aggressively, which could reduce market share 1.
  • If customers prefer integrated cloud solutions from large providers, they may cut purchases of dedicated appliances 1.

Risks

  • Customer concentrationhigh

    A small number of large customers accounts for a major share of revenue, and a delayed or lost large order can change quarterly results 12.

  • Competition from larger companieshigh

    Larger competitors have more resources, distribution and customers, which can pressure prices and market share 1.

  • Tariffs and international trademedium

    Trade measures and countermeasures can create macroeconomic volatility and raise costs, which the company says it may need to pass on 12.

  • Supply chain dependencemedium

    Hardware manufacturing is outsourced, and disruption at original design manufacturers can delay deliveries and revenue recognition 1.

  • Execution of the AI strategymedium

    New acquisitions and agreements must be integrated and turned into revenue; if they fall short, financial results could be weaker than expected 12.

Investment thesis

What would need to be true (bull case)

  • The TrojAI acquisition and the cloud-provider agreement could open new revenue sources and strengthen the position in AI workload security 23.
  • Cash generation and the dividend and buyback programme show that the model can turn growth into profit and shareholder returns 3.

What would break the thesis

  • Dependence on large customers and on orders concentrated near quarter-end makes results hard to predict and can lead to quarterly disappointments 12.
  • Competition from companies many times larger could pressure prices and margins, especially if they offer integrated bundles 1.
  • Tariffs and trade volatility could slow customer spending and raise component costs 12.

What to watch

  • Third-quarter 2026 results, especially the enterprise share of revenue and Americas growthQ3 2026
  • Integration of TrojAI and its contribution to AI security revenue2026
  • Progress of the Microsoft agreement and the vesting periods of the related warrant2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

A10 Networks is a global provider of secure application and network solutions for enterprises and service providers, deployable on-premises, in hybrid cloud and at the edge 1. Its portfolio combines application delivery, traffic management, DDoS protection, application and API security and a central management platform, all built on its proprietary ACOS operating system 1. Revenue comes mainly from networking and security products, licences and maintenance and support services 1.

The sales model pairs a direct, high-touch sales force with a network of distributors and resellers through which nearly all orders pass 1. The company outsources hardware manufacturing to original design manufacturers and performs quality assurance in its San Jose, Taiwan and Japan centres 1. Maintenance and support are usually bought with the equipment and renewed over time, giving part of revenue a recurring character 1.

Segments

Enterprises

Enterprise customers made up 40% of revenue in 2025 1 and 60% in the second quarter of 2026 2. Demand comes from securing critical applications, hybrid architectures and infrastructure for AI workloads. The company expects the shift in demand from service providers toward enterprises to continue in the near term 1.

Market context

The company operates at the intersection of network infrastructure, application delivery and cybersecurity, markets that management describes as highly competitive and continuously evolving 1. Growth in AI workloads, east-west data centre traffic and application-layer attacks pushes customers toward integrated solutions rather than point products 1. The company does not regard any single company as dominant in these markets 1.

Trends

  • AI infrastructuretailwind

    Generative AI adoption increases concurrent connections and east-west traffic inside data centres, creating new performance and security policy needs 1. The company acquired TrojAI and signed a multi-year agreement with a major cloud provider, which could support growth if demand materialises 23.

  • More complex cyber threatstailwind

    DDoS attacks, bot abuse and API exploitation are becoming more frequent and sophisticated, and solutions must combine performance with security at scale 1. This favours the A10 Defend portfolio but requires continued investment in research and development 1.

  • Shift to cloud and subscription modelsmixed

    Customers increasingly prefer term licences, subscriptions and software deployments over perpetual-licence hardware 1. This shift could smooth revenue over the long term but may slow immediate recognition of it 1.

  • Uneven, tariff-sensitive demandheadwind

    Trade policies make customer spending uneven, and the company says it may need to pass tariff-related input cost increases on 12. In 2023 orders were delayed by customer uncertainty, a vulnerability that remains 1.

Competitive position

Competitors include DDoS specialists such as Arbor Networks (NetScout), Radware and F5, application delivery vendors such as F5 and NetScaler, and network equipment makers such as Cisco, Hewlett Packard Enterprise and Fortinet 1. Cloud protection providers such as Akamai, Cloudflare, Imperva and Amazon Web Services also compete 1.

Many competitors are much larger and have greater financial resources, distribution and broader portfolios that let them bundle products or price aggressively 1. The company says it can compete if it offers a better solution at a competitive price, but may need substantial further investment in research and sales 1.

  • F5, Inc.FFIV

    Application delivery and security vendor active in both traditional ADC and DDoS solutions, named by the company among its main competitors 1.

  • Cisco SystemsCSCO

    Network and security equipment maker offering CGN and firewall solutions that the company treats as competing products 1.

  • Akamai TechnologiesAKAM

    Cloud security and application protection provider including WAAP services, identified as a competitor in cloud-based security 1.

  • CloudflareNET

    Cloud application protection and web security provider, named among competitors in the WAAP segment 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / A10 Networks, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / A10 Networks, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / A10 Networks, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.