olivlawolivlaw

olivLaw · US equity research

The Brink's Company BCO

Arrangement of Transportation of Freight & Cargo · SIC 4731 · Vertical: Arrangement of Transportation of Freight & Cargo (SIC 4731)

113.02USD+4.65% · 1 dayClose 04 Nov 2026

The Brink's Company (BCO) is a global provider of cash and valuables management, digital retail solutions and ATM managed services, serving customers in more than 100 countries. Growth in its recurring technology-enabled services supports margins while the NCR Atleos acquisition is pending, with fiscal 2025 revenue of [5261.2] million USD and second-quarter 2026 revenue of [1392.3] million USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, The Brink's Company (BCO) stock was 113.02 USD (+4.65% on the day), with market capitalisation 4.7 bn USD, P/E 29.6 on diluted EPS of 3.82 USD over the last 12 months, dividend yield 0.90%, beta 0.80, 52-week range 92.16–135.58 USD. Latest reported quarter (Q3 2026): revenue of 1.4 bn USD (+3.0% YoY), net income of 14.5 m USD (−60.1% YoY), diluted EPS 0.35 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.7 bn USD
shares as of 30 Oct 2026
P/E (TTM)
29.6
Diluted EPS TTM 3.82 · TTM to 30 Sept 2026
E/P (TTM)
3.38%
TTM to 30 Sept 2026
Dividend yield
0.90%
DPS 12m 1.02
Beta (2y)
0.80
Volatility (1y) 35%
52-week range
92.16135.58

Price history

Loading chart…

Technical reading

RSI (14)
61.7
strong (55–70)
Bollinger (20, 2)
98.54 – 113.13
in the upper half of the band · %B 0.99 · band width 13.8%
SMA 50 / 200
106.35 / 110.22
mixed trend
MACD (12, 26, 9)
0.64 / 0.08
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+10.0%−1.1%+11.1 pp—
3 months−2.4%−0.5%−1.9 pp—
6 months+3.7%+4.4%−0.7 pp—
Year to date−3.2%+12.3%−15.5 pp—
1 year+6.7%+13.5%−6.8 pp−52.6%
3 years+59.4%+76.4%−17.0 pp−74.3%
5 years+60.4%+63.7%−3.3 pp—
Max drawdown (1y)
−32.0%
26 Feb 2026 → 29 Jun 2026
Max drawdown (5y)
−33.5%
14 Jan 2022 → 30 Sept 2022
Compound annual growth (5y)
+9.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.4 bn USD
+3.0% YoY
Net income
14.5 m USD
−60.1% YoY
Diluted EPS
0.35
−59.3% YoY
net / operating
1.1% / 9.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.3 bn1.2 bn1.3 bn1.3 bn1.4 bn1.4 bn1.4 bn1.4 bn
Cost of revenue934.5 m939.5 m976.7 m990.4 m996.6 m1.0 bn1.0 bn1.0 bn
Operating income104.5 m119.1 m133.9 m152.4 m180.1 m110.2 m133.3 m131.0 m
Depreciation & amortisation73.0 m70.7 m59.8 m78.2 m82.1 m79.7 m79.1 m76.0 m
Interest expense60.1 m57.5 m60.9 m63.4 m63.7 m63.5 m62.9 m66.0 m
Pre-tax income56.8 m69.5 m74.8 m90.5 m119.1 m45.8 m67.9 m40.3 m
Income tax17.2 m15.6 m27.2 m53.0 m47.5 m11.0 m20.5 m23.7 m
Net income38.5 m51.6 m43.7 m36.3 m68.1 m32.1 m44.4 m14.5 m
Diluted EPS0.87 ≈1.181.030.861.63 ≈0.771.070.35
Operating cash flow—-60.2 m204.0 m ≈122.1 m ≈—28.7 m36.5 m ≈89.6 m ≈
Capex62.6 m58.9 m51.8 m ≈44.7 m ≈47.7 m40.1 m34.8 m ≈37.2 m ≈
Dividends paid10.5 m10.4 m10.7 m ≈10.6 m ≈10.6 m10.5 m10.5 m ≈10.5 m ≈
Share repurchases78.3 m44.8 m85.2 m ≈23.6 m ≈55.8 m30.2 m0 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 40 percentile of its own 35-quarter history (min 13.4, median 35.1, max 1,189.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue3.5 bn3.7 bn3.7 bn4.2 bn4.5 bn4.9 bn5.0 bn5.3 bn
Revenue YoY+4.2%+5.6%+0.2%+13.8%+8.0%+7.5%+2.8%+5.0%
Net income-33.3 m29.0 m16.0 m105.2 m170.6 m87.7 m162.9 m199.7 m
Net income YoY−299.4%unavailable−44.8%+557.5%+62.2%−48.6%+85.7%+22.6%
Diluted EPS-0.650.570.312.103.571.873.634.69
Diluted EPS YoY−303.1%unavailable−45.6%+577.4%+70.0%−47.6%+94.1%+29.2%
net %-1.0%0.8%0.4%2.5%3.8%1.8%3.3%3.8%
Free cash flow209.0 m203.8 m199.2 m310.1 m297.3 munavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.7 bn USD
Financial debt
4.2 bn USD
Net debt
2.5 bn USD
Equity
407.3 m USD
Total assets
7.3 bn USD
Debt / equity
10.35x
Current ratio
1.51x
ROE
55.5%
ROA
2.9%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.9 bn
2024
5.0 bn
2025
5.3 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
3.7 bn
2024
3.7 bn
2025
3.9 bn

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
1.2 bn ≈
2024
1.3 bn ≈
2025
1.4 bn ≈

SEC (XBRL)· 26 Feb 2026derived

Operating income
2023
425.2 m
2024
453.0 m
2025
585.5 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
275.8 m
2024
293.3 m
2025
290.8 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
701.0 m ≈
2024
746.3 m ≈
2025
876.3 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
203.8 m
2024
235.4 m
2025
245.5 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
235.8 m
2024
266.3 m
2025
353.9 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
139.2 m
2024
92.7 m
2025
143.3 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
87.7 m
2024
162.9 m
2025
199.7 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
1.87
2024
3.63
2025
4.69

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
46.9 m
2024
44.8 m
2025
42.5 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
0.86
2024
0.95
2025
1.01

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
1.2 bn
2024
1.4 bn
2025
1.7 bn

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
779.0 m
2024
733.5 m
2025
766.0 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
2.8 bn
2024
2.9 bn
2025
3.3 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
1.0 bn
2024
982.7 m
2025
1.1 bn

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
1.5 bn
2024
1.4 bn
2025
1.5 bn

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
488.3 m
2024
422.3 m
2025
385.2 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
6.6 bn
2024
6.6 bn
2025
7.3 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
249.7 m
2024
316.6 m
2025
319.3 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
268.8 m
2024
291.0 m
2025
404.2 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
3.3 bn
2024
3.6 bn
2025
3.8 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
1.9 bn
2024
1.9 bn
2025
2.2 bn

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
6.1 bn
2024
6.3 bn
2025
6.9 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
520.2 m
2024
312.5 m
2025
407.3 m

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
—
2024
—
2025
—

SEC (XBRL)· 01 Mar 2023verified

Capex
2023
202.7 m
2024
222.5 m
2025
203.1 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
—
2024
—
2025
—

SEC (XBRL)· 01 Mar 2023derived

Investing cash flow
2023
-179.8 m
2024
-216.2 m
2025
-202.4 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-207.1 m
2024
42.2 m
2025
-114.1 m

SEC (XBRL)· 26 Feb 2026verified

Dividends paid
2023
39.6 m
2024
41.8 m
2025
42.3 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
169.9 m
2024
203.6 m
2025
209.4 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
5.0%
computed by olivLawFY 2025
Revenue CAGR 3Y
5.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
29.2%
computed by olivLawFY 2025
Net income growth (YoY)
22.6%
computed by olivLawFY 2025
Net income CAGR 3Y
5.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
65.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
29.2%
computed by olivLawFY 2025
EPS CAGR 3Y
9.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
72.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
26.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
15.8%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
10.0%
computed by olivLawTTM to 30 Sept 2026
Net margin
2.9%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
56.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
11.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
11.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
26.7%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
2.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
3.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
13.9x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
2.2x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
unavailable
input data missing
Capital expenditure
159.8 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
55 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
26 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
4.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
7.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
29.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
29.6x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.4%
computed by olivLawTTM to 30 Sept 2026
P/B
15.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
8.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
13.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
2.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 46 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

113.02 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.7 bn USD

Key indicators

Market capitalisation
4.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
29.6x
computed by olivLawTTM to 30 Sept 2026
P/B
15.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
8.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
56.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
2.9%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
5.0%
computed by olivLawFY 2025
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2842derived 172

Score by group

  • Valuation30
  • Returns39
  • Quality80
  • Balance sheet30
  • Growth53

Estimated value range

Low
7.75
USD per share
Mid
53.43
USD per share
High
55.86
USD per share
Price: 113.02 USD
The price is above the range
Potential to the central value: -52.7% (value / price − 1)
Margin of safety: -111.5% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 2.25 – 93.91 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/E2.25 – 93.91 (Mid 91.68)
    5 companies used · median multiple 24.0x · quartiles 0.6x – 24.6x
    CHRW, EXPD, GVH, HUBG, RLGT
  • Dividend discount (DDM)13.24 – 17.80 (Mid 15.19)
Multiple comparisons use the SIC vertical: Arrangement of Transportation of Freight & Cargo (SIC 4731)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 46/100

FactorValueScoreWeight used
ROIC · Quality11.5%80 (vs peers)13%
Net margin · Quality2.9%81 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth5.1%42 (on a fixed band)10%
EPS CAGR 3Y · Growth9.5%63 (on a fixed band)10%
Net debt / EBITDA · Balance sheet3.0x29 (on a fixed band)13%
Interest coverage · Balance sheet2.2x10 (on a fixed band)8%
Current ratio · Balance sheet1.5x62 (on a fixed band)5%
P/E (TTM) · Valuation29.6x0 (vs peers)13%
EV/EBITDA · Valuation8.3x61 (on a fixed band)13%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns2.8%39 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet30/100 · 3/3 factors with a value
  • Growth53/100 · 2/2 factors with a value
  • Quality80/100 · 2/3 factors with a value
  • Returns· partial39/100 · 1/2 factors with a value
  • Valuation30/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

BRINK’S CO (BCO). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 5.3 bn USD in 2025; YoY growth 5.0%; net margin 2.9%; ROE 56.0%; net debt/EBITDA 3.0x.

The estimated value range is 7.75–55.86 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 53.43 USD, the price of 113.02 USD leaves a potential of -52.7% (value / price − 1) and a margin of safety of -111.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 46/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 11.5%
  • Net margin: 2.9%

What contradicts it

  • Net debt / EBITDA: 3.0x
  • Interest coverage: 2.2x
  • P/E (TTM): 29.6x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, FCF yield, Payout ratio (FCF).

Versus the vertical median

Arrangement of Transportation of Freight & Cargo (SIC 4731) · same industry (4-digit SIC) · compared with 16 companies

Multiples and returns vs the median

P/E
29.6x
vertical median 24.0x
above median (+23.3%)
EV/EBITDA
8.3x
vertical median —
P/S
0.8x
vertical median 0.9x
at median
P/B
15.6x
vertical median 0.8x
above median (+1,934.1%)
ROE
56.0%
vertical median -33.5%
above median
Net margin
2.9%
vertical median -9.4%
above median
EBIT margin
10.0%
vertical median -5.5%
above median
Revenue YoY
5.0%
vertical median -4.4%
above median
Net debt/EBITDA
3.0x
vertical median —
Dividend yield
0.9%
vertical median 6.9%
below median (−86.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
EXPDExpeditors International Of Washington, Inc.25.5 bn25.145.0%7.9%+4.4%+35% / +64%
CHRWC.h. Robinson Worldwide, Inc.15.5 bn24.038.9%3.7%−8.4%−16% / +63%
BCOBrink’s Co4.7 bn29.656.0%2.9%+5.0%+7% / +59%
FWRDForward Air Corporation644.5 m—-1,574.1%-11.4%+0.8%−17% / −70%
RLGTRadiant Logistics, Inc.450.2 m24.68.0%2.0%+3.5%+54% / +60%
NCEWNew Century Logistics (bvi) Limited422.8 m—-185.6%-24.2%−15.5%+311% / unavailable
PSIGPS International Group Ltd.80.1 m—-440.7%-28.6%−39.0%+28% / unavailable
CRGOFreightos Ltd32.8 m—-35.8%-59.5%+23.9%−79% / −79%
VNTGVantage Corp14.3 m—-31.1%-7.4%−4.4%−50% / unavailable
QNMEQuanome Technologies, Inc.13.4 m—-192.5%-162.1%+111.8%−55% / unavailable
SLGBSmart Logistics Global Limited9.5 m—-13.4%-2.9%unavailable−87% / unavailable
ELOGEastern International Ltd.9.2 m—-8.6%-454.0%−24.4%−65% / unavailable
JYDJayud Global Logistics Limited9.0 m—-36.8%-5.9%+8.7%−65% / −99%
SGLYSingularity Future Technology Ltd.2.6 m—-55.6%-347.5%−6.6%−95% / −99%
FRGTFreight Technologies, Inc.1.6 m—-338.3%-60.5%−4.9%−95% / −100%
GVHGlobavend Holdings Limited1.4 m0.69.0%2.9%+42.5%−76% / −100%
HUBGHub Group, Inc.—0.16.3%2.8%−6.1%−30% / −29%

1- and 3-year price returns: for BCO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
68.01
Total return -39% · Per year -39%
120.20
Total return 7% · Per year 7%
181.01
Total return 61% · Per year 61%
3 years
66.76
Total return -39% · Per year -15%
132.70
Total return 20% · Per year 6%
219.31
Total return 98% · Per year 26%
5 years
65.54
Total return -38% · Per year -9%
146.51
Total return 35% · Per year 6%
265.71
Total return 142% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 33.18
  • Net margin± 23.22
  • Annual revenue growth± 18.96
  • Annual dilution± 1.95

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

The Brink's Company (BCO) is a global provider of cash and valuables management, digital retail solutions and ATM managed services, serving customers in more than 100 countries. Growth in its recurring technology-enabled services supports margins while the NCR Atleos acquisition is pending, with fiscal 2025 revenue of [5261.2] million USD and second-quarter 2026 revenue of [1392.3] million USD 123.

SWOT

Strengths

  • Brand recognition, a reputation for security and a global network give the company a clear competitive edge.
  • DRS and AMS services are recurring under multi-year contracts, which makes revenue more predictable.
  • The company reported higher operating profit and adjusted EBITDA in recent periods.

Weaknesses

  • High fixed costs for the armored fleet and branch network limit flexibility.
  • Reliance on operations outside the U.S. exposes the company to currency and political risk.
  • Debt has increased with the financing of the NCR Atleos acquisition, which could limit financial flexibility.

Opportunities

  • Rising demand for digital ATM and deposit management could support growth in DRS and AMS.
  • Synergies from the NCR Atleos acquisition could improve margins if integration goes well.
  • Developing new technology solutions could open new markets for recurring services.

Threats

  • Declining cash use could shrink volumes in the core CVS business.
  • Price competition could lead to lost volume or thinner margins.
  • Investigations and compliance duties under anti-money laundering rules could bring fines and added costs.

Risks

  • Strategy may not succeedmedium

    If strategic objectives are not met, results and cash flows could be adversely affected.

  • Competition and pricing pressurehigh

    Intense competition could cost the company customers or force lower prices.

  • Decline in cash usehigh

    Growth of non-cash payments could reduce demand for cash-related services.

  • Regulatory and compliance exposurehigh

    Failure to comply with anti-money laundering or anti-corruption rules could bring fines and loss of licenses.

  • International and currency riskmedium

    Operations outside the U.S. face political risk, inflation and currency swings that can affect reported results.

Investment thesis

What would need to be true (bull case)

  • If organic growth in DRS and AMS continues at the current pace, margins could widen as recurring revenue grows in share.
  • If the NCR Atleos integration proceeds as planned, the announced synergies could support long-term profitability.
  • Cash conversion could remain solid, and the company reported higher trailing-twelve-month free cash flow.

What would break the thesis

  • If cash use keeps declining, the core CVS segment could lose volume and revenue.
  • The NCR Atleos acquisition could bring higher integration costs than expected and raise debt.
  • If price pressure from competitors intensifies, margins in traditional segments could shrink.

What to watch

  • Completion of the NCR Atleos acquisition and remaining regulatory approvalsQ1 2027
  • Delivery against third-quarter 2026 guidance for revenue and adjusted EBITDAQ3 2026
  • Organic growth of DRS and AMS against the mid-to-high teens framework2026
  • Progress on about 200 million USD of run-rate synergies after closing2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Brink's provides armored cash-in-transit and valuables transport, Brink's Global Services for high-value goods, and digital retail and ATM managed services. The company runs four segments: North America, Latin America, Europe and Rest of World, and is headquartered in Richmond, Virginia 1.

In 2025, cash and valuables management made up 72% of total revenue and DRS and AMS made up 28%, the latter being technology-enabled services with multi-year recurring contracts 1. Revenue and operating profit are generally higher in the second half of the year, particularly in the fourth quarter 1.

Strategy rests on four pillars: partnering for customer success, innovating to grow, running the business better and winning as one team 1. In 2026 the company announced the NCR Atleos acquisition, with closing now estimated early in the first quarter of 2027 subject to customary conditions 3.

Segments

Cash and Valuables Management (CVS)

This segment covers cash-in-transit, vaulting, cash management and high-value goods transport, generating about 3.8 billion USD of revenue in 2025 1. Demand depends on economic activity and on demand for precious metals and luxury goods 1.

Digital Retail Solutions and ATM Managed Services (DRS and AMS)

This segment combines smart devices, software and full ATM management, generating about 1.5 billion USD of revenue in 2025 1. In the second quarter of 2026 the company reported its fourteenth consecutive quarter of mid-teens or greater AMS and DRS organic growth 3.

Geographic segments

Revenue from outside the U.S. was 69% of the total in 2025, and Latin America and Europe were affected by currency moves, notably the Mexican and Argentine pesos 12.

Market context

The cash logistics and cash management market is dominated by a few global players, and demand depends on how much cash is used in payments and on economic activity 1. The company notes that a decline in cash use could reduce demand for these services unless offset by new solutions 1.

Demand for technology-enabled ATM and deposit solutions is supported by banks' and retailers' efforts to cut operating costs, and second-quarter 2026 growth suggests continued interest 3.

Trends

  • Declining use of cashheadwind

    Alternative payments could reduce volumes for cash-related services, pressuring the CVS segment if modernization initiatives do not offset the decline.

  • Growth of recurring technology servicestailwind

    Growth in DRS and AMS, which carry multi-year contracts, could strengthen margins and cash flow.

  • Integration of NCR Atleosmixed

    If the NCR Atleos integration proceeds as planned, the estimated synergies could support results, although transition costs raised expenses in the first half of 2026.

  • Currency and inflation swingsmixed

    Currencies in Latin America and Europe affect reported dollar revenue, and high inflation in some countries can compress margins.

Competitive position

Brink's competes with large multinational, regional and smaller companies; the largest multinational competitors named by the company are Loomis AB of Sweden, Prosegur of Spain and GardaWorld of Canada 1. The company argues its brand, service reputation and global network differentiate it 1.

Price pressure from competitors persists in many markets, and the company says it prefers not to compete on price alone, emphasizing security expertise and value-added solutions 1.

  • Loomis AB

    Swedish armored transport company named in the filing as the largest multinational competitor.

  • Prosegur Compania de Seguridad, S.A.

    Spanish security company named as a major multinational competitor.

  • GardaWorld Security Corporation

    Canadian security company named as a major multinational competitor.

  • Regional and smaller competitors

    The filing also refers to regional and smaller competitors worldwide without naming them in the sources reviewed.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Quarterly report04 Nov 2026
  • Current report04 Nov 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report08 Oct 2026
    Other events · Financial statements and exhibits
  • Current report30 Sept 2026
    Other events · Financial statements and exhibits
  • Quarterly report05 Aug 2026
  • Current report05 Aug 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report24 Jul 2026
    Regulation FD disclosure
  • Current report30 Jun 2026
    Shareholder vote · Regulation FD disclosure · Financial statements and exhibits
  • Current report18 Jun 2026
    Other events · Financial statements and exhibits
  • Current report02 Jun 2026
    Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / The Brink's Company · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / The Brink's Company · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / The Brink's Company · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

The Brink's Company (BCO): stock, results, valuation and forecast · olivLaw