olivlawolivlaw

olivLaw · US equity research

Compass Diversified Holdings CODI

Household Furniture · SIC 2510 · Vertical: Household Furniture (SIC 2510)

11.47USD−6.82% · 1 dayClose 05 Nov 2026

Compass Diversified Holdings is a holding company that acquires controlling interests in small and middle-market North American businesses in branded consumer and industrial sectors and actively manages them. In 2026 it is working through a repair period after the Lugano investigation and accounting restatements, with GAAP net revenues down 11.4% in the second quarter, while the branded consumer division shows rising operating performance. Because debt is still above 1.5 billion dollars, the trajectory of the balance sheet is in focus.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, Compass Diversified Holdings (CODI) stock was 11.47 USD (−6.82% on the day), with market capitalisation 863.0 m USD, dividend yield 0.00%, beta 1.02, 52-week range 4.65–12.71 USD. Latest reported quarter (Q2 2026): revenue of 424.0 m USD (−11.4% YoY), net income of 81.1 m USD, diluted EPS 0.86 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
863.0 m USD
shares as of 06 Aug 2026
P/E (TTM)
unavailable
Diluted EPS TTM -2.17 · TTM to 30 Jun 2026
E/P (TTM)
-18.92%
TTM to 30 Jun 2026
Dividend yield
0.00%
DPS 12m 0.00
Beta (2y)
1.02
Volatility (1y) 65%
52-week range
4.6512.71

Price history

Loading chart…

Technical reading

RSI (14)
55.8
strong (55–70)
Bollinger (20, 2)
9.61 – 12.10
in the upper half of the band · %B 0.75 · band width 22.9%
SMA 50 / 200
11.06 / 9.91
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.21 / 0.04
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+4.1%−5.9%+10.0 pp—
3 months+6.5%−4.6%+11.1 pp—
6 months−4.7%+0.2%−4.9 pp—
Year to date+139.0%+7.4%+131.5 pp—
1 year+78.9%+8.2%+70.7 pp−12.9%
3 years−38.2%+68.4%−106.6 pp+30.5%
5 years−63.1%+56.5%−119.7 pp—
Max drawdown (1y)
−37.0%
04 Dec 2025 → 02 Jan 2026
Max drawdown (5y)
−85.8%
10 Dec 2021 → 02 Jan 2026
Compound annual growth (5y)
−18.1%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
424.0 m USD
−11.4% YoY
Net income
81.1 m USD
unavailable YoY
Diluted EPS
0.86
unavailable YoY
net / operating
19.1% / 6.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue456.6 m493.9 m453.8 m478.7 m472.6 m468.6 m426.9 m424.0 m
Cost of revenue259.9 m303.3 m257.7 m270.1 m264.8 m266.5 m237.5 m224.1 m
Gross profit196.6 m190.6 m196.0 m208.5 m207.7 m202.1 m189.4 m200.0 m
SG&A146.0 m166.3 m150.4 m162.1 m179.3 m168.9 m132.0 m134.3 m
Operating income8.3 m-18.6 m3.4 m-27.2 m-11.1 m46.0 m-1.9 m29.0 m
Depreciation & amortisation34.9 m33.5 m36.8 m35.2 m35.0 m35.6 m36.8 m35.1 m
Pre-tax income-61.7 m-73.3 m-47.2 m-63.4 m-81.0 m-106.0 m-23.8 m127.3 m
Income tax2.8 m-2.9 m2.5 m17.4 m5.8 m-26.6 m7.1 m45.4 m
Net income-36.0 m-43.6 m-30.0 m-51.2 m-74.0 m-71.2 m-30.8 m81.1 m
Diluted EPS-0.62-0.74-0.59-0.88-1.21-1.20-0.620.86
Operating cash flow-48.4 m ≈-16.1 m-29.3 m-35.2 m ≈10.7 m ≈47.0 m23.9 m29.7 m ≈
Capex15.1 m ≈22.9 m13.1 m10.9 m ≈10.2 m ≈10.1 m5.1 m6.2 m ≈
Share repurchases0 ≈9.6 m——————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.4 bn1.5 bn1.6 bn1.7 bn1.8 bn1.7 bn1.8 bn1.9 bn
Revenue YoY+35.4%+6.8%+7.6%+10.4%+1.9%−3.8%+5.8%+4.8%
Net income-5.7 m301.9 m22.8 m114.6 m-59.2 m108.6 m-208.9 m-226.4 m
Net income YoY−120.4%unavailable−92.5%+402.9%−151.7%unavailable−292.2%unavailable
Diluted EPS-0.423.64-0.340.73-1.370.70-3.83-3.59
Diluted EPS YoYunavailableunavailable−109.3%unavailable−287.7%unavailable−647.1%unavailable
net %-0.4%20.8%1.5%6.6%-3.4%6.4%-11.7%-12.1%
Free cash flow73.5 m57.6 m119.2 m100.9 m-106.8 m-38.4 m-207.8 m-51.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
68.0 m USD
Financial debt
1.9 bn USD
Net debt
1.8 bn USD
Equity
573.7 m USD
Total assets
3.0 bn USD
Debt / equity
3.27x
Current ratio
2.42x
ROE
-41.0%
ROA
-7.1%
FCF margin
-2.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.7 bn
2024
1.8 bn
2025
1.9 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
1.0 bn
2024
1.0 bn
2025
1.1 bn

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
674.7 m
2024
750.4 m
2025
814.4 m

SEC (XBRL)· 27 Feb 2026verified

Research & development
2023
13.9 m
2024
16.9 m
2025
16.6 m

SEC (XBRL)· 27 Feb 2026verified

SG&A
2023
502.0 m
2024
587.5 m
2025
660.7 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
-69.4 m
2024
-14.9 m
2025
11.1 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
133.6 m
2024
142.7 m
2025
142.5 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
64.2 m ≈
2024
127.9 m ≈
2025
153.6 m ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
109.9 m
2024
122.8 m
2025
175.3 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
-266.5 m
2024
-309.2 m
2025
-297.6 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
8.2 m
2024
18.6 m
2025
-945.0 k

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
108.6 m
2024
-208.9 m
2025
-226.4 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
0.70
2024
-3.83
2025
-3.59

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
72.1 m
2024
75.5 m
2025
75.2 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
1.00
2024
1.00
2025
0.50

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
446.6 m
2024
59.7 m
2025
68.0 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
185.2 m
2024
207.2 m
2025
202.9 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
522.5 m
2024
571.2 m
2025
404.1 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
1.3 bn
2024
964.8 m
2025
845.2 m

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
191.3 m
2024
244.7 m
2025
209.7 m

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
773.6 m
2024
895.9 m
2025
895.4 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
808.3 m
2024
983.4 m
2025
892.8 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
3.3 bn
2024
3.3 bn
2025
3.0 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
90.7 m
2024
103.2 m
2025
96.3 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
1.7 bn
2024
1.8 bn
2025
37.5 m

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
0
2024
0
2025
1.8 bn

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
2.2 bn
2024
2.4 bn
2025
349.6 m

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
2.5 bn
2024
2.8 bn
2025
2.5 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
856.4 m
2024
530.6 m
2025
573.7 m

SEC (XBRL)· 27 Feb 2026verified

Shares outstanding at year end
2023
—
2024
—
2025
75.2 m

SEC (XBRL)· 14 Jan 2026verified

Cash flow · USD

Operating cash flow
2023
16.6 m
2024
-151.1 m
2025
-6.8 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
55.0 m
2024
56.7 m
2025
44.3 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
-38.4 m ≈
2024
-207.8 m ≈
2025
-51.1 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
570.5 m
2024
-422.5 m
2025
-42.6 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-198.7 m
2024
184.1 m
2025
55.1 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
9.3 m
2024
9.6 m
2025
0

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
2.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
3.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
44.6%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
11.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
3.5%
computed by olivLawTTM to 30 Jun 2026
Net margin
-5.3%
computed by olivLawTTM to 30 Jun 2026
FCF margin
4.4%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-17.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-3.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
2.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
2.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
7.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
3.3x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
0.4x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.3x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
111.3 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
31.7 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
79.6 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
54.4%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
41 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
180 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
36 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
186 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
863.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
2.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-18.9%
computed by olivLawTTM to 30 Jun 2026
P/B
1.8x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
11.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
38.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
10.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
9.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
0.0%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 28 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

11.47 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 863.0 m USD

Key indicators

Market capitalisation
863.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
1.8x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
11.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
-17.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-5.3%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
4.8%
computed by olivLawFY 2025
Dividend yield
0.0%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

36/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 06 Aug 2026
Source: SEC (XBRL)published 10 Aug 2026
verified 2637derived 145

Score by group

  • Balance sheet20
  • Returns0
  • Quality15
  • Growth18
  • Valuation62

Estimated value range

Low
21.49
USD per share
Mid
31.75
USD per share
High
53.66
USD per share
Price: 11.47 USD
The price is below the range
Potential to the central value: 176.8% (value / price − 1)
Margin of safety: 63.9% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 6.57 – 98.49 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)36.42 – 98.49 (Mid 55.97)
    WACC 6.5% · starting FCFF 226.8 m USD · terminal value share of EV 82%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · not enough peers
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)6.57 – 8.84 (Mid 7.54)
Multiple comparisons use the SIC vertical: Household Furniture (SIC 2510)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 28/100

FactorValueScoreWeight used
ROIC · Quality2.4%3 (on a fixed band)15%
Net margin · Quality-5.3%33 (vs peers)9%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth2.2%18 (on a fixed band)12%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet7.3x0 (on a fixed band)15%
Interest coverage · Balance sheet0.4x0 (on a fixed band)9%
Current ratio · Balance sheet2.3x100 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation11.5x32 (on a fixed band)15%
FCF yield · Valuation9.2%100 (on a fixed band)12%
Shareholder yield (distributions) · Returns0.0%0 (on a fixed band)9%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet20/100 · 3/3 factors with a value
  • Growth· partial18/100 · 1/2 factors with a value
  • Quality15/100 · 2/3 factors with a value
  • Returns· partial0/100 · 1/2 factors with a value
  • Valuation62/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

COMPASS DIVERSIFIED HOLDINGS (CODI). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.9 bn USD in 2025; YoY growth 4.8%; net margin -5.3%; ROE -17.7%; net debt/EBITDA 7.3x.

The estimated value range is 21.49–53.66 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 31.75 USD, the price of 11.47 USD leaves a potential of 176.8% (value / price − 1) and a margin of safety of 63.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 28/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Current ratio: 2.3x
  • FCF yield: 9.2%
  • The price is below the estimated value range

What contradicts it

  • ROIC: 2.4%
  • Revenue CAGR 3Y: 2.2%
  • Net debt / EBITDA: 7.3x
  • Interest coverage: 0.4x
  • Shareholder yield (distributions): 0.0%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, P/E (TTM), Payout ratio (FCF).

Versus the vertical median

Household Furniture (SIC 2510) · same industry (4-digit SIC) · compared with 6 companies

Multiples and returns vs the median

P/E
—
vertical median 14.2x
EV/EBITDA
11.5x
vertical median —
P/S
0.5x
vertical median 0.7x
below median (−32.0%)
P/B
1.8x
vertical median 2.3x
below median (−21.1%)
ROE
-17.7%
vertical median 17.6%
below median (−200.5%)
Net margin
-5.3%
vertical median 5.3%
below median (−199.8%)
EBIT margin
3.5%
vertical median -0.5%
above median
Revenue YoY
4.8%
vertical median 2.5%
above median (+94.1%)
Net debt/EBITDA
7.3x
vertical median —
Dividend yield
0.0%
vertical median 2.1%
below median (−100.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SGISomnigroup International Inc.14.3 bn27.117.6%7.0%+51.6%−26% / +68%
LZBLa-Z-Boy Incorporated1.3 bn16.58.0%3.9%+0.8%−16% / −7%
CODICompass Diversified Holdings863.0 m—-17.7%-5.3%+4.8%+79% / −38%
XMAXXmax Inc.322.6 m11.652.9%185.9%+72.6%−10% / +144%
FLXSFlexsteel Industries, Inc.305.6 m12.020.5%6.7%+4.1%+86% / +334%
HOFTHooker Furnishings Corporation156.2 m—-9.9%-8.7%−12.4%+36% / −18%
PRPLPurple Innovation, Inc.40.6 m——-8.9%−3.9%−87% / −84%

1- and 3-year price returns: for CODI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 10 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

    In brief

    Compass Diversified Holdings is a holding company that acquires controlling interests in small and middle-market North American businesses in branded consumer and industrial sectors and actively manages them. In 2026 it is working through a repair period after the Lugano investigation and accounting restatements, with GAAP net revenues down 11.4% in the second quarter, while the branded consumer division shows rising operating performance. Because debt is still above 1.5 billion dollars, the trajectory of the balance sheet is in focus.

    SWOT

    Strengths

    • A diversified portfolio of subsidiaries with leading positions in their categories, especially in branded consumer, offers protection against weakness in any single market.
    • Profit growth in the branded consumer division and at Arnold shows that operations can generate cash even in difficult periods.
    • A financing model that does not depend on third-party credit allows fast deal closings and appeals to sellers who value discretion.

    Weaknesses

    • Accounting restatements and significant internal control weaknesses weigh on investor confidence and complicate access to financing.
    • High debt and tight credit covenants limit flexibility and could trigger restrictions if results decline.
    • Dependence on the external manager and its fees can reduce the attractiveness of the company for shareholders, especially when profits are under pressure.

    Opportunities

    • Debt reduction after the sale of the Sterno food service division and lower management fees from 2027 could improve the balance sheet and shareholder returns.
    • If the branded consumer division sustains its growth, it could support future distributions to shareholders.
    • Selective subsidiary sales could release value and reduce debt if prices are attractive.

    Threats

    • Regulatory investigations by the SEC and DOJ linked to Lugano could lead to fines, sanctions or additional legal costs.
    • A breach of covenants under the main credit facility could allow lenders to accelerate debt and restrict operations.
    • Trade pressure and weaker discretionary demand could reduce revenues in both the consumer and industrial divisions.

    Risks

    • Government investigations linked to Luganohigh

      Regulators are investigating the company and the Lugano subsidiary, and the outcome could include sanctions, fines and compliance requirements.

    • Credit covenantshigh

      Failure to comply with covenants in future periods could allow lenders to declare the debt due and limit liquidity.

    • Weak internal controlsmedium

      The control weaknesses identified in financial reporting could lead to further restatements if remediation fails.

    • Recovery of the Lugano receivablemedium

      The collateral value for the intercompany loan is below the loan amount, and recoveries from the bankruptcy are uncertain.

    • Industrial cyclicalitylow

      Lower demand in aerospace, energy and industry could reduce revenues and profits in the industrial divisions.

    Investment thesis

    What would need to be true (bull case)

    • If debt reduction continues and the branded consumer divisions sustain their growth, the balance sheet could strengthen and distributions to shareholders could return.
    • Strong profit growth at Arnold and in the consumer divisions shows that the portfolio can generate cash in the current environment.
    • Lower management fees from 2027 and closer alignment with shareholders could improve the net return for investors.

    What would break the thesis

    • If investigations linked to Lugano widen, legal costs and possible sanctions could reduce investor confidence and access to capital.
    • Debt remains high, and leverage could limit flexibility if industrial revenues keep falling.
    • Restatements and weak internal controls could lead to further corrections, delaying a return to financial normality.

    What to watch

    • Quarterly results and delivery against the 2026 Subsidiary Adjusted EBITDA outlookQ3 2026
    • Actual leverage level against the covenant thresholdQ4 2026
    • Progress of SEC and DOJ investigations and remediation of internal controlsnext 10-K
    • Recoveries from the Lugano process and the transition to the new CEO2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    Possibly outdated: the newest document it read is from 10 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

    The business

    Compass Diversified Holdings is a Delaware statutory trust that controls the operating company Compass Group Diversified Holdings LLC. Its model is to acquire North American businesses with strong market positions, stable cash flows and low obsolescence risk, then manage them actively and support growth. Day-to-day management is provided by an external manager, CGM, under a management services agreement, and subsidiaries are grouped into branded consumer and industrial businesses. According to 2026 filings, the company operates eight segments after the sale of Sterno's food service business and the deconsolidation of Lugano.

    The acquisition process targets businesses with annual cash flows of up to 100 million dollars, mainly because this segment is fragmented and sometimes offers more attractive prices. Third-party financing is less available for these deals, and the company can close transactions without external financing conditions, which appeals to sellers who value confidentiality and speed. The permanent capital model lets it buy at any point in the economic cycle.

    In 2025 the company suspended quarterly distributions to common shareholders after the Lugano investigation, and after the restatements it went through a balance sheet repair process. The governance structure remains similar to a Delaware corporation, with a board overseeing the external manager.

    Segments

    Corporate

    Corporate costs and manager fees sit outside the subsidiary figures and directly affect the company's ability to pay distributions and reduce debt. Lugano, deconsolidated in November 2025, is no longer among the active segments, but the company retains an equity interest and a receivable from it.

    Market context

    The market for small and middle-market North American businesses is described by management as fragmented, with fewer financial buyers for deals of this size. Demand for branded consumer products depends on discretionary buying behaviour, while the industrial segment is tied to aerospace, automotive and energy cycles.

    The company says diversification helps it navigate geopolitical uncertainty and trade changes, which affect costs and consumer sentiment, especially for discretionary products. Macroeconomic trends could influence revenues in both the consumer and industrial segments.

    Trends

    • Debt reduction and refinancingtailwind

      After the sale of the Sterno food service division, the company applied more than 280 million dollars to debt reduction and extended its credit maturities. If debt reduction continues, pressure on liquidity could ease.

    • Shift toward branded consumertailwind

      The branded consumer segment delivered double-digit profit growth while industrial declined. If this pattern holds, the portfolio could become less cyclical.

    • Discretionary consumer demandheadwind

      Changes in spending by lower and middle income consumers can affect apparel and accessory sales. Demand pressure could slow growth in the branded segment.

    • Industrial cycle and trade costsmixed

      A slowdown in aerospace, energy and industrial markets, together with trade-related costs, could reduce revenues in the industrial divisions. The effect is mixed, since Arnold grew strongly in the same quarter.

    Competitive position

    The company competes for acquisitions with private equity funds and strategic investors that pursue small and middle-market businesses. Its stated advantage is the ability to close deals quickly without third-party financing, and a long-term approach for sellers who want discretion.

    In the operating segments, competition depends on each subsidiary: 5.11 and BOA face branded apparel and footwear makers, and Arnold competes with magnet and motor producers. The available sources do not identify directly listed competitors, so the list below is limited.

    • Mid-market private equity funds

      Compete for the same small and middle-market acquisitions in North America, especially in structured financing deals.

    • Strategic industry investors

      Can acquire the same subsidiaries with operating synergies, and compete for sellers seeking an industry-experienced buyer.

    • Permanent magnet and electric motor producers

      Compete with the Arnold division in aerospace, automotive and energy markets, where technical quality and supply chains are decisive.

    • Tactical equipment and performance footwear brands

      Compete with 5.11 and BOA in the performance products market, where distribution and innovation are key factors.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    • Current report04 Nov 2026
      Results of operations · Regulation FD disclosure · Financial statements and exhibits
    • Quarterly report04 Nov 2026
    • Current report03 Nov 2026
      Item 3.03 · Amendments to articles or bylaws · Financial statements and exhibits
    • Current report01 Oct 2026
      Other events · Financial statements and exhibits
    • Current report10 Aug 2026
      Material agreement · Results of operations · Financial statements and exhibits
    • Quarterly report10 Aug 2026
    • Current report16 Jul 2026
      Item 4.01 · Financial statements and exhibits
    • Current report13 Jul 2026
      Material agreement · Regulation FD disclosure · Financial statements and exhibits
    • Current report01 Jul 2026
      Other events · Financial statements and exhibits
    • Current report24 Jun 2026
      Material agreement · Other events · Financial statements and exhibits

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Compass Diversified Holdings · 27 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Compass Diversified Holdings · 10 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Compass Diversified Holdings · 10 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.