olivlawolivlaw

olivLaw · US equity research

Douglas Elliman Inc. DOUG

Real Estate Agents & Managers (For Others) · SIC 6531 · Vertical: Real Estate Agents & Managers (For Others) (SIC 6531)

1.67USD+5.70% · 1 dayClose 04 Nov 2026

Douglas Elliman Inc. is a real estate services company focused on luxury residential brokerage, centred on the New York metropolitan area with extensions into Florida, California and abroad. It is now running an AI-driven transformation while existing home sales remain weak, according to and.

At the close of 04 Nov 2026, Douglas Elliman Inc. (DOUG) stock was 1.67 USD (+5.70% on the day), with market capitalisation 151.8 m USD, P/E 5.6 on diluted EPS of 0.30 USD over the last 12 months, dividend yield 2.99%, beta 1.39, 52-week range 1.40–2.85 USD. Latest reported quarter (Q2 2026): revenue of 283.4 m USD (+4.5% YoY), net income of -2.7 m USD, diluted EPS -0.03 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
151.8 m USD
shares as of 31 Jul 2026
P/E (TTM)
5.6
Diluted EPS TTM 0.30 · TTM to 30 Jun 2026
E/P (TTM)
17.79%
TTM to 30 Jun 2026
Dividend yield
2.99%
DPS 12m 0.05
Beta (2y)
1.39
Volatility (1y) 62%
52-week range
1.402.85

Price history

Loading chart…

Technical reading

RSI (14)
57.8
strong (55–70)
Bollinger (20, 2)
1.39 – 1.67
in the upper half of the band · %B 0.98 · band width 18.4%
SMA 50 / 200
1.65 / 1.91
mixed trend
MACD (12, 26, 9)
-0.00 / -0.03
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+7.1%−1.1%+8.1 pp—
3 months−4.6%−0.5%−4.1 pp—
6 months−21.6%+4.4%−26.0 pp—
Year to date−29.5%+12.3%−41.9 pp—
1 year−30.7%+13.5%−44.2 pp−16.3%
3 years−9.2%+76.4%−85.7 pp−12.1%
5 yearsunavailable+63.7%unavailable—
Max drawdown (1y)
−50.9%
11 Dec 2025 → 19 Oct 2026
Max drawdown (5y)
−91.0%
30 Dec 2021 → 17 Jun 2024
Compound annual growth (5y)
unavailable
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
283.4 m USD
+4.5% YoY
Net income
-2.7 m USD
unavailable YoY
Diluted EPS
-0.03
unavailable YoY
net / operating
-1.0% / -1.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue266.3 m243.3 m253.4 m271.4 m262.8 m245.4 m214.3 m283.4 m
Operating income-7.4 m-16.3 m-5.3 m-5.5 m-10.7 m67.0 m-17.5 m-3.4 m
Depreciation & amortisation1.9 m1.9 m1.9 m2.2 m2.2 m2.1 m2.0 m2.0 m
Interest expense1.5 m1.5 m1.5 m1.5 m1.6 m421.0 k3.0 k2.0 k
Pre-tax income-27.4 m-6.3 m-6.3 m-22.6 m-24.9 m71.7 m-16.3 m-2.7 m
Income tax0-251.0 k0011.0 k3.5 m00
Net income-27.2 m-6.0 m-6.0 m-22.7 m-24.7 m68.6 m-16.3 m-2.7 m
Diluted EPS-0.33-0.07 ≈-0.07-0.27-0.290.81 ≈-0.19-0.03
Operating cash flow9.0 m ≈-9.0 m-5.6 m643.0 k ≈5.5 m ≈-14.4 m-19.3 m11.6 m ≈
Capex1.3 m ≈1.3 m1.0 m1.2 m ≈790.0 k ≈312.0 k259.0 k684.0 k ≈
Dividends paid0 ≈0——————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 7-quarter history (min 6.0, median 8.9, max 28.7; quarters with earnings only).

Fiscal years

Fiscal year2019202020212022202320242025
Revenue784.1 m774.0 m1.4 bn1.2 bn955.6 m995.6 m1.0 bn
Revenue YoYunavailable−1.3%+74.8%−14.8%−17.1%+4.2%+3.8%
Net income8.5 m-46.4 m98.8 m-5.6 m-42.6 m-76.3 m15.2 m
Net income YoYunavailable−648.2%unavailable−105.7%unavailableunavailableunavailable
Diluted EPS0.11-0.601.21-0.08-0.52-0.910.17
Diluted EPS YoYunavailable−645.5%unavailable−106.6%unavailableunavailableunavailable
net %1.1%-6.0%7.3%-0.5%-4.5%-7.7%1.5%
Free cash flow-502.0 k25.7 m123.7 m-23.3 m-36.6 m-31.5 m-17.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
115.5 m USD
Financial debt
0 USD
Net debt
-115.5 m USD
Equity
183.3 m USD
Total assets
444.4 m USD
Debt / equity
0.00x
Current ratio
1.63x
ROE
8.8%
ROA
3.2%
FCF margin
-1.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
955.6 m
2024
995.6 m
2025
1.0 bn

SEC (XBRL)· 16 Mar 2026verified

Operating income
2023
-64.5 m
2024
-68.8 m
2025
45.5 m

SEC (XBRL)· 16 Mar 2026verified

Depreciation & amortisation
2023
8.0 m
2024
7.7 m
2025
8.4 m

SEC (XBRL)· 16 Mar 2026verified

EBITDA
2023
-56.5 m ≈
2024
-61.1 m ≈
2025
53.9 m ≈

SEC (XBRL)· 16 Mar 2026derived

Interest expense
2023
28.0 k
2024
2.9 m
2025
5.1 m

SEC (XBRL)· 16 Mar 2026verified

Pre-tax income
2023
-58.2 m
2024
-75.9 m
2025
17.9 m

SEC (XBRL)· 16 Mar 2026verified

Income tax
2023
-15.1 m
2024
1.1 m
2025
3.6 m

SEC (XBRL)· 16 Mar 2026verified

Net income
2023
-42.6 m
2024
-76.3 m
2025
15.2 m

SEC (XBRL)· 16 Mar 2026verified

Diluted EPS
2023
-0.52
2024
-0.91
2025
0.17

SEC (XBRL)· 16 Mar 2026verified

Weighted average diluted shares
2023
82.2 m
2024
83.5 m
2025
84.6 m

SEC (XBRL)· 16 Mar 2026verified

Dividend per share
2023
0.05
2024
—
2025
—

SEC (XBRL)· 08 Mar 2024verified

Balance sheet · USD

Cash
2023
119.8 m
2024
135.7 m
2025
115.5 m

SEC (XBRL)· 16 Mar 2026verified

Receivables
2023
21.8 m
2024
19.6 m
2025
19.9 m

SEC (XBRL)· 16 Mar 2026verified

Current assets
2023
181.3 m
2024
196.1 m
2025
161.3 m

SEC (XBRL)· 16 Mar 2026verified

Property, plant & equipment, net
2023
39.7 m
2024
37.7 m
2025
30.2 m

SEC (XBRL)· 16 Mar 2026verified

Goodwill
2023
32.2 m
2024
32.2 m
2025
32.2 m

SEC (XBRL)· 16 Mar 2026verified

Intangibles (excl. goodwill)
2023
73.0 m
2024
72.3 m
2025
71.7 m

SEC (XBRL)· 16 Mar 2026verified

Total assets
2023
493.4 m
2024
493.9 m
2025
444.4 m

SEC (XBRL)· 16 Mar 2026verified

Accounts payable
2023
6.1 m
2024
3.1 m
2025
3.8 m

SEC (XBRL)· 16 Mar 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 16 Mar 2023verified

Long-term debt
2023
0
2024
32.7 m
2025
0

SEC (XBRL)· 16 Mar 2026verified

Current liabilities
2023
97.2 m
2024
92.2 m
2025
98.7 m

SEC (XBRL)· 16 Mar 2026verified

Total liabilities
2023
259.3 m
2024
331.5 m
2025
261.1 m

SEC (XBRL)· 16 Mar 2026verified

Equity
2023
234.2 m
2024
162.4 m
2025
183.3 m

SEC (XBRL)· 16 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
-30.4 m
2024
-26.0 m
2025
-13.9 m

SEC (XBRL)· 16 Mar 2026verified

Capex
2023
6.1 m
2024
5.5 m
2025
3.4 m

SEC (XBRL)· 16 Mar 2026verified

Free cash flow
2023
-36.6 m ≈
2024
-31.5 m ≈
2025
-17.2 m ≈

SEC (XBRL)· 16 Mar 2026derived

Investing cash flow
2023
-5.2 m
2024
-6.8 m
2025
90.5 m

SEC (XBRL)· 16 Mar 2026verified

Financing cash flow
2023
-6.2 m
2024
45.5 m
2025
-96.1 m

SEC (XBRL)· 16 Mar 2026verified

Dividends paid
2023
4.2 m
2024
0
2025
0

SEC (XBRL)· 16 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
3.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
-3.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
5.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
4.3%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
3.5%
computed by olivLawTTM to 30 Jun 2026
Net margin
2.5%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-1.9%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
16.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
5.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
input data missing
ROCE
10.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
17.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
-16.6 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
2.0 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-18.7 m USD
computed by olivLawTTM to 30 Jun 2026
Cash conversion
-38.1%
computed by olivLawTTM to 30 Jun 2026

Market and valuation

Market capitalisation
151.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
6.1x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
5.6x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
17.8%
computed by olivLawTTM to 30 Jun 2026
P/B
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
Dividend yield
3.0%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

9 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 68 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

1.67 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 151.8 m USD

Key indicators

Market capitalisation
151.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
5.6x
computed by olivLawTTM to 30 Jun 2026
P/B
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
ROE
16.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
2.5%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
3.8%
computed by olivLawFY 2025
Dividend yield
3.0%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 10 Aug 2026
verified 774derived 57

Score by group

  • Valuation81
  • Returns80
  • Quality43
  • Balance sheet100
  • Growth0

Estimated value range

Low
1.05
USD per share
Mid
2.22
USD per share
High
2.53
USD per share
Price: 1.67 USD
The price is within the range
Potential to the central value: 33.2% (value / price − 1)
Margin of safety: 24.9% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.66 – 4.17 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • Net asset value (NAV)unavailable · input data missing
  • Dividend discount (DDM)0.66 – 0.88 (Mid 0.75)
  • Peers: P/B1.43 – 4.17 (Mid 3.69)
    10 companies used · median multiple 2.0x · quartiles 0.8x – 2.3x
    AGNT, COMP, FTHM, JLL, LHAI, MMI, OPAD, OPEN, PETZ, VAC
Multiple comparisons use the SIC vertical: Real Estate Agents & Managers (For Others) (SIC 6531)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 68/100

FactorValueScoreWeight used
ROE · Quality16.3%100 (vs peers)8%
EBITDA margin · Quality4.3%0 (on a fixed band)11%
Revenue CAGR 3Y · Growth-3.6%0 (on a fixed band)11%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet17.7x100 (on a fixed band)16%
P/B · Valuation0.9x73 (vs peers)24%
P/E (TTM) · Valuation5.6x100 (vs peers)11%
Dividend yield · Returns3.0%80 (vs peers)19%
Payout ratio (EPS) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/2 factors with a value
  • Growth0/100 · 1/1 factors with a value
  • Quality43/100 · 2/2 factors with a value
  • Returns· partial80/100 · 1/2 factors with a value
  • Valuation81/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

DOUGLAS ELLIMAN INC. (DOUG). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.0 bn USD in 2025; YoY growth 3.8%; net margin 2.5%; ROE 16.3%.

The estimated value range is 1.05–2.53 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 2.22 USD, the price of 1.67 USD leaves a potential of 33.2% (value / price − 1) and a margin of safety of 24.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 68/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROE: 16.3%
  • Interest coverage: 17.7x
  • P/B: 0.9x
  • P/E (TTM): 5.6x
  • Dividend yield: 3.0%

What contradicts it

  • EBITDA margin: 4.3%
  • Revenue CAGR 3Y: -3.6%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA, Payout ratio (EPS).

Versus the vertical median

Real Estate Agents & Managers (For Others) (SIC 6531) · same industry (4-digit SIC) · compared with 14 companies

Multiples and returns vs the median

P/E
5.6x
vertical median 48.4x
below median (−88.4%)
EV/EBITDA
—
vertical median —
P/S
0.2x
vertical median 0.7x
below median (−77.7%)
P/B
0.9x
vertical median 2.1x
below median (−56.5%)
ROE
16.3%
vertical median -5.6%
above median
Net margin
2.5%
vertical median -0.9%
above median
EBIT margin
3.5%
vertical median -2.6%
above median
Revenue YoY
3.8%
vertical median 14.1%
below median (−73.3%)
Net debt/EBITDA
—
vertical median 1.3x
Dividend yield
3.0%
vertical median 1.8%
above median (+64.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
JLLJones Lang LaSalle Incorporated17.8 bn16.914.7%3.9%+11.4%+20% / +151%
COMPCompass, Inc.7.6 bn180.83.6%0.6%+23.7%−4% / +352%
VACMarriott Vacations Worldwide Corp3.9 bn—-10.9%-4.7%+1.3%+110% / +57%
OPENOpendoor Technologies Inc.1.9 bn—-196.9%-46.7%−15.2%−74% / −34%
MMIMarcus & Millichap, Inc.1.1 bn79.32.4%1.8%+8.5%+1% / −14%
AGNTAgnt, Inc.713.6 m—-6.9%-0.3%+4.5%−62% / −65%
OMHOhmyhome Limited346.1 m—-164.6%-75.2%+19.5%−63% / −83%
DOUGDouglas Elliman Inc.151.8 m5.616.3%2.5%+3.8%−31% / −9%
LHAILinkhome Holdings Inc.15.8 m—-5.6%-1.4%+175.7%−92% / unavailable
PETZTDH Holdings, Inc.12.8 m7.36.2%143.8%+122.0%+25% / −10%
OPADOfferpad Solutions Inc.11.8 m—-116.9%-11.3%−38.2%+19% / −78%
FTHMFathom Holdings Inc.6.1 m—-79.0%-6.3%+25.4%−86% / −94%
LRHCStratum Holdings Corp.1.4 m——-46.4%+16.7%−100% / unavailable
BEKEKE Holdings Inc.—154.84.4%3.2%+5.6%+8% / +17%
NMRKNewmark Group, Inc.—17.510.9%4.1%+20.3%−29% / +50%

1- and 3-year price returns: for DOUG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
0.84
Total return -50% · Per year -50%
1.48
Total return -11% · Per year -11%
2.24
Total return 34% · Per year 34%
3 years
0.68
Total return -59% · Per year -26%
1.38
Total return -17% · Per year -6%
2.31
Total return 38% · Per year 11%
5 years
0.56
Total return -66% · Per year -20%
1.28
Total return -23% · Per year -5%
2.37
Total return 42% · Per year 7%
What moves the 3-year price the most
  • Exit P/E± 0.34
  • Net margin± 0.24
  • Annual revenue growth± 0.21
  • Annual dilution± 0.02

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Douglas Elliman Inc. is a real estate services company focused on luxury residential brokerage, centred on the New York metropolitan area with extensions into Florida, California and abroad. It is now running an AI-driven transformation while existing home sales remain weak, according to 1 and 3.

SWOT

Strengths

  • The Douglas Elliman brand is associated with luxury and client trust, and the company holds a strong position in U.S. luxury real estate markets 1.
  • The balance sheet is solid, with substantial cash and no long-term debt in mid-2026, giving strategic flexibility 3.
  • The new development division and the hybrid agent platform offer a niche advantage and an additional base of commissions 1.

Weaknesses

  • Operating losses persist, and in the first half of 2026 the company reported a net loss attributable to it 23.
  • The number of principal agents fell in 2025 and in 2026, pointing to difficulties in retention 12.
  • Dependence on the New York market remains high, with a large share of revenue coming from a single geographic area 1.

Opportunities

  • The AI-driven transformation and the new Elius business could reduce non-commission costs and create new products 3.
  • Expansion into new domestic and international markets, such as France, Monaco and Canada, could open revenue from luxury clients 13.
  • Expanding Elliman Capital into California and Texas could increase revenue from related mortgage services 3.

Threats

  • Low housing supply and high mortgage rates could limit transaction volume over the medium term 1.
  • Alternatives to traditional agents, such as iBuyers and discount brokers, could reduce market share if preferences change 1.
  • Regulatory or tax changes related to mortgage interest and local taxes could affect demand in luxury markets 1.

Risks

  • Cyclicality of the real estate markethigh

    Revenue mainly comes from commissions, so an economic slowdown could reduce the number of transactions and the company's revenue 1.

  • Dependence on the New York markethigh

    A significant part of revenue depends on the New York metropolitan area, and a decline in its attractiveness could affect results 1.

  • Financing costsmedium

    High mortgage rates can reduce housing affordability and lending volumes, affecting both brokerage and ancillary services 1.

  • Housing supplymedium

    Lack of housing supply continues to limit transactions, and if this persists the company could have fewer selling opportunities 1.

  • Execution of the technology transformationmedium

    The AI-driven transformation program requires investment and could fail to deliver the expected savings within the anticipated timeframe 3.

Investment thesis

What would need to be true (bull case)

  • If mortgage rates keep falling, transaction volume could recover, and the company's revenue could benefit from a rebound in luxury markets 13.
  • The debt-free balance sheet and consistent cash provide room for investment in talent and geographic expansion 3.
  • If the AI-driven transformation produces savings, operating margins could improve over time 3.

What would break the thesis

  • Operating and net losses in the first half of 2026 show the cost structure is not yet balanced, and this could persist 23.
  • The decline in principal agents may point to retention difficulties, which could weigh on future revenue 12.
  • If housing supply stays low and mortgage rates do not fall enough, transactions could remain below earlier levels 1.

What to watch

  • Revenue trend and operating loss in the third quarterQ3 2026
  • Progress of the AI-driven transformation and non-commission cost savings2027
  • Number of principal agents and annual retention ratenext 10-K
  • Gross transaction value and the development pipeline in coming quartersQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Douglas Elliman Inc. is a holding company that, through its subsidiaries, conducts real estate services, with Douglas Elliman Realty, LLC as its main subsidiary, one of the largest residential brokerages in the New York metropolitan area 1. The average transaction value of a home sold in 2025 was approximately 1.86 million dollars, and gross transaction value reached 39.8 billion dollars that year 1. In 2025 the company sold its property management unit, DEPM, for 85 million dollars, to focus on pure-play luxury brokerage 1.

The business model relies on commissions and transaction fees, with ancillary services such as mortgage, title and escrow through Elliman Capital, DE Title Services and Portfolio Escrow 1. It also runs a new development marketing division, DEDM, which uses a hybrid model between traditional agents and development professionals 1. Its PropTech investments through DOUG Ventures represented about 3% of total assets at the end of 2025 1.

In the first half of 2026, revenues were 497.8 million dollars and the company reported a net loss attributable to it of 19.0 million dollars, with cash of 105.2 million dollars and no long-term debt at June 30, 2026 23. These figures show a solid financial base, but operating costs are not yet covered by activity 23.

Segments

Residential brokerage

Residential brokerage is the core activity, with about 5,800 agents and 114 offices at the end of 2025, concentrated in luxury markets in New York, Florida and California 1. Principal agents fell from 5,264 in 2024 to 4,492 in 2025, and stood at 4,393 in June 2026 12.

New development and marketing

The DEDM division provides sales and marketing for developers, with a development pipeline of 26.1 billion dollars in the second quarter of 2026, of which 18.9 billion in Florida 3. This activity adds commission potential for agents and a competitive position in the luxury segment 13.

Ancillary services

Ancillary services include Elliman Capital for mortgages, DE Title Services for title insurance and Portfolio Escrow for escrow in California, and Elliman Capital expanded into California and Texas in 2026 13. These are presented as a growth component, though they are not reported as a separate segment 12.

Market context

The U.S. existing home sales market has been stagnant: in 2025, 4.06 million homes were sold, the lowest level since 1995, and the national median price rose only 1.7% 1. The average price of Douglas Elliman transactions rose 11% in 2025, in a luxury segment less sensitive to these trends 1.

Luxury markets are dominated by financial metropolises, where high mortgage rates and low housing supply have slowed transaction volume, according to the sources 1. The company notes, however, that management sees signs of a sales and collections recovery, especially in the second half of 2026 3.

Trends

  • Shrinking housing supplyheadwind

    Low housing supply limits the number of transactions, and homeowners stay put because of higher mortgage costs, which could keep volumes low if the trend continues 1.

  • Mortgage ratesmixed

    Mortgage rates have stayed high, although they have started to decline, and a sharper reduction could revive transactions and lending through Elliman Capital 13.

  • Luxury and interstate migrationmixed

    Residents leaving high-tax states such as New York and California could reduce demand in the company's core markets, while also creating opportunities in other states 1.

  • Artificial intelligencetailwind

    The AI-driven transformation and the new Elius intelligence business could reduce non-commission costs if implementation succeeds, but it requires investment and its results are not yet proven 3.

Competitive position

The company differentiates itself through its luxury brand and its average transaction price, which it says is significantly higher than those of its principal competitors 1. Competitive pressure also comes from discount brokers and iBuyer companies, which could replace the traditional model if consumer preferences shift 1.

Competition includes luxury residential brokers in New York and Florida, as well as technology platforms and intermediaries offering cheaper or digital services, and the company's advantage depends on agent talent and its brand 1. The decline in principal agents suggests that recruitment and retention remain a sensitive area 12.

  • Principal luxury brokerages

    Direct competitors in the luxury segment, referenced in the source as comparison points for average transaction value, without being named in the official text.

  • Discount commission brokers

    Discount models that reduce the agent's role for sellers, presented as an alternative to traditional full-service brokerage.

  • iBuyer companies

    Direct buyers that purchase the home from the seller and resell it, an alternative to full-service agents described in the filing.

  • PropTech platforms

    Technology companies offering tools for agents and clients, some of which are partners or investments of the company.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Douglas Elliman Inc. · 16 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Douglas Elliman Inc. · 10 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Douglas Elliman Inc. · 07 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.