olivlawolivlaw

olivLaw · US equity research

Graco Inc. GGG

Pumps & Pumping Equipment · SIC 3561 · Vertical: Pumps & Pumping Equipment (SIC 3561)

69.78USD+0.90% · 1 dayClose 04 Nov 2026

Graco Inc. (NYSE: GGG) designs, manufactures and markets equipment for moving, dispensing and spraying fluids and powders in industrial and construction settings. Net sales reached 2236.6 million USD in fiscal 2025, and the company entered 2026 guiding to low single-digit organic growth, making demand from construction and automotive end markets relevant.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Graco Inc. (GGG) stock was 69.78 USD (+0.90% on the day), with market capitalisation 11.2 bn USD, P/E 22.5 on diluted EPS of 3.11 USD over the last 12 months, dividend yield 1.69%, beta 0.74, 52-week range 66.07–94.82 USD. Latest reported quarter (Q3 2026): revenue of 586.4 m USD (+7.9% YoY), net income of 121.6 m USD (−11.7% YoY), diluted EPS 0.75 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
11.2 bn USD
shares as of 07 Oct 2026
P/E (TTM)
22.5
Diluted EPS TTM 3.11 · TTM to 25 Sept 2026
E/P (TTM)
4.45%
TTM to 25 Sept 2026
Dividend yield
1.69%
DPS 12m 1.18
Beta (2y)
0.74
Volatility (1y) 26%
52-week range
66.0794.82

Price history

Loading chart…

Technical reading

RSI (14)
38.9
weak (30–45)
Bollinger (20, 2)
61.58 – 86.74
in the lower half of the band · %B 0.33 · band width 33.9%
SMA 50 / 200
76.19 / 80.73
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-2.72 / -2.24
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−11.5%−1.1%−10.4 pp—
3 months−15.4%−0.5%−15.0 pp—
6 months−13.2%+4.4%−17.6 pp—
Year to date−14.9%+12.3%−27.2 pp—
1 year−14.6%+13.5%−28.1 pp+24.1%
3 years−9.4%+76.4%−85.8 pp+98.9%
5 years−10.4%+63.7%−74.1 pp—
Max drawdown (1y)
−30.3%
02 Mar 2026 → 26 Oct 2026
Max drawdown (5y)
−30.3%
02 Mar 2026 → 26 Oct 2026
Compound annual growth (5y)
−2.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 25 Sept 2026

Revenue
586.4 m USD
+7.9% YoY
Net income
121.6 m USD
−11.7% YoY
Diluted EPS
0.75
−8.5% YoY
net / operating
20.7% / 25.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue548.7 m528.3 m571.8 m543.4 m593.2 m540.1 m590.6 m586.4 m
Cost of revenue269.4 m250.6 m272.3 m254.1 m286.5 m259.5 m273.6 m290.2 m
Gross profit279.3 m277.7 m299.5 m289.2 m306.7 m280.6 m316.9 m296.2 m
Research & development22.2 m19.4 m20.7 m20.3 m21.9 m20.0 m19.8 m20.6 m
Operating income130.0 m144.0 m157.5 m164.7 m158.6 m137.8 m175.1 m148.1 m
Depreciation & amortisation24.7 m24.7 m27.1 m ≈23.9 m ≈31.7 m28.6 m23.0 m ≈26.0 m ≈
Interest expense794.0 k713.0 k655.0 k711.0 k814.0 k836.0 k835.0 k793.0 k
Pre-tax income132.5 m151.5 m158.2 m168.5 m163.1 m140.1 m181.5 m152.4 m
Income tax23.8 m27.4 m30.6 m30.8 m30.6 m21.6 m36.5 m30.8 m
Net income108.7 m124.1 m127.6 m137.6 m132.5 m118.5 m144.9 m121.6 m
Diluted EPS0.63 ≈0.720.760.820.79 ≈0.700.870.75
Operating cash flow185.2 m125.4 m182.7 m ≈179.2 m ≈196.3 m120.2 m177.7 m ≈165.5 m ≈
Capex13.9 m10.6 m19.6 m ≈3.5 m ≈12.0 m12.1 m16.4 m ≈19.1 m ≈
Dividends paid43.1 m46.6 m45.6 m ≈45.6 m ≈45.6 m48.8 m48.9 m ≈47.7 m ≈
Share repurchases0238.1 m122.9 m ≈0 ≈62.2 m11.8 m319.4 m ≈131.8 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 3 percentile of its own 40-quarter history (min 20.9, median 28.8, max 115.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.7 bn1.6 bn1.7 bn2.0 bn2.1 bn2.2 bn2.1 bn2.2 bn
Revenue YoY+12.1%−0.4%+0.2%+20.5%+7.8%+2.4%−3.7%+5.8%
Net income341.1 m343.9 m330.5 m439.9 m460.6 m506.5 m486.1 m521.8 m
Net income YoY+35.1%+0.8%−3.9%+33.1%+4.7%+10.0%−4.0%+7.4%
Diluted EPS1.972.001.922.522.662.942.823.08
Diluted EPS YoY+35.9%+1.5%−4.0%+31.3%+5.6%+10.5%−4.1%+9.2%
net %20.6%20.9%20.0%22.1%21.5%23.1%23.0%23.3%
Free cash flow314.1 m290.8 m322.7 m323.3 m176.2 m466.2 m515.0 m637.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 26 Dec 2025

Cash
624.1 m USD
Financial debt
0 USD
Net debt
-624.1 m USD
Equity
2.7 bn USD
Total assets
3.3 bn USD
Debt / equity
0.00x
Current ratio
3.15x
ROE
19.9%
ROA
16.3%
FCF margin
28.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.2 bn
2024
2.1 bn
2025
2.2 bn

SEC (XBRL)· 17 Feb 2026verified

Cost of revenue
2023
1.0 bn
2024
990.9 m
2025
1.1 bn

SEC (XBRL)· 17 Feb 2026verified

Gross profit
2023
1.2 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 17 Feb 2026verified

Research & development
2023
82.8 m
2024
87.2 m
2025
82.3 m

SEC (XBRL)· 17 Feb 2026verified

Operating income
2023
646.8 m
2024
570.1 m
2025
624.8 m

SEC (XBRL)· 17 Feb 2026verified

Depreciation & amortisation
2023
74.3 m
2024
86.7 m
2025
107.4 m

SEC (XBRL)· 17 Feb 2026verified

EBITDA
2023
721.2 m ≈
2024
656.8 m ≈
2025
732.2 m ≈

SEC (XBRL)· 17 Feb 2026derived

Interest expense
2023
5.2 m
2024
2.8 m
2025
2.9 m

SEC (XBRL)· 17 Feb 2026verified

Pre-tax income
2023
608.8 m
2024
589.3 m
2025
641.2 m

SEC (XBRL)· 17 Feb 2026verified

Income tax
2023
102.3 m
2024
103.2 m
2025
119.4 m

SEC (XBRL)· 17 Feb 2026verified

Net income
2023
506.5 m
2024
486.1 m
2025
521.8 m

SEC (XBRL)· 17 Feb 2026verified

Diluted EPS
2023
2.94
2024
2.82
2025
3.08

SEC (XBRL)· 17 Feb 2026verified

Weighted average diluted shares
2023
172.2 m
2024
172.4 m
2025
169.2 m

SEC (XBRL)· 17 Feb 2026verified

Dividend per share
2023
0.96
2024
1.04
2025
1.12

SEC (XBRL)· 17 Feb 2026verified

Balance sheet · USD

Cash
2023
538.0 m
2024
675.3 m
2025
624.1 m

SEC (XBRL)· 17 Feb 2026verified

Inventories
2023
438.3 m
2024
404.7 m
2025
401.1 m

SEC (XBRL)· 17 Feb 2026verified

Current assets
2023
1.4 bn
2024
1.5 bn
2025
1.5 bn

SEC (XBRL)· 17 Feb 2026verified

Property, plant & equipment, net
2023
741.7 m
2024
771.7 m
2025
755.1 m

SEC (XBRL)· 17 Feb 2026verified

Goodwill
2023
370.2 m
2024
487.5 m
2025
585.3 m

SEC (XBRL)· 17 Feb 2026verified

Intangibles (excl. goodwill)
2023
126.3 m
2024
233.3 m
2025
303.9 m

SEC (XBRL)· 17 Feb 2026verified

Total assets
2023
2.7 bn
2024
3.1 bn
2025
3.3 bn

SEC (XBRL)· 17 Feb 2026verified

Long-term debt
2023
0
2024
—
2025
0

SEC (XBRL)· 21 Oct 2026verified

Current liabilities
2023
395.2 m
2024
405.8 m
2025
467.3 m

SEC (XBRL)· 17 Feb 2026verified

Equity
2023
2.2 bn
2024
2.6 bn
2025
2.7 bn

SEC (XBRL)· 17 Feb 2026verified

Shares outstanding at year end
2023
—
2024
—
2025
—

SEC (XBRL)· 26 Oct 2022verified

Cash flow · USD

Operating cash flow
2023
651.0 m
2024
621.7 m
2025
683.6 m

SEC (XBRL)· 17 Feb 2026verified

Capex
2023
184.8 m
2024
106.7 m
2025
45.7 m

SEC (XBRL)· 17 Feb 2026verified

Free cash flow
2023
466.2 m ≈
2024
515.0 m ≈
2025
637.9 m ≈

SEC (XBRL)· 17 Feb 2026derived

Investing cash flow
2023
-185.3 m
2024
-342.8 m
2025
-172.8 m

SEC (XBRL)· 17 Feb 2026verified

Financing cash flow
2023
-268.0 m
2024
-139.9 m
2025
-576.1 m

SEC (XBRL)· 17 Feb 2026verified

Dividends paid
2023
158.3 m
2024
172.1 m
2025
183.4 m

SEC (XBRL)· 17 Feb 2026verified

Share repurchases
2023
102.3 m
2024
31.4 m
2025
423.1 m

SEC (XBRL)· 17 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
5.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
6.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
9.6%
computed by olivLawFY 2025
Net income growth (YoY)
7.4%
computed by olivLawFY 2025
Net income CAGR 3Y
4.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
9.6%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
9.2%
computed by olivLawFY 2025
EPS CAGR 3Y
5.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
9.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
23.9%
computed by olivLawFY 2025

Profitability

Gross margin
52.0%
computed by olivLawTTM to 25 Sept 2026
EBITDA margin
31.6%
computed by olivLawTTM to 25 Sept 2026
EBIT margin
26.8%
computed by olivLawTTM to 25 Sept 2026
Net margin
22.4%
computed by olivLawTTM to 25 Sept 2026
FCF margin
26.0%
computed by olivLawTTM to 25 Sept 2026

Returns

ROE
20.4%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
ROA
15.9%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
ROIC
20.7%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
ROCE
22.6%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Payout ratio (EPS)
38.0%
computed by olivLawTTM to 25 Sept 2026
Payout ratio (FCF)
31.8%
computed by olivLawTTM to 25 Sept 2026

Balance sheet

Net debt
-36.0 m USD
computed by olivLawbalance sheet at 25 Sept 2026
Net debt / EBITDA
-0.0x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 25 Sept 2026
Interest coverage
189.0x
computed by olivLawTTM to 25 Sept 2026

Liquidity

Current ratio
2.1x
computed by olivLawbalance sheet at 25 Sept 2026
Quick ratio
1.2x
computed by olivLawbalance sheet at 25 Sept 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 25 Sept 2026

Cash

Operating cash flow
659.8 m USD
computed by olivLawTTM to 25 Sept 2026
Capital expenditure
59.7 m USD
computed by olivLawTTM to 25 Sept 2026
Free cash flow
600.1 m USD
computed by olivLawTTM to 25 Sept 2026
FCF conversion
116.0%
computed by olivLawTTM to 25 Sept 2026
Cash conversion
90.5%
computed by olivLawTTM to 25 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
146 days
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
11.2 bn USD
computed by olivLawbalance sheet at 25 Sept 2026
Enterprise value
11.2 bn USD
computed by olivLawbalance sheet at 25 Sept 2026
Market cap / net income TTM
21.6x
computed by olivLawTTM to 25 Sept 2026
P/E (TTM)
22.5x
computed by olivLawTTM to 25 Sept 2026
Earnings yield
4.5%
computed by olivLawTTM to 25 Sept 2026
P/B
4.5x
computed by olivLawbalance sheet at 25 Sept 2026
P/S
4.8x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
EV/EBITDA
15.3x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
EV/EBIT
18.0x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
EV/Sales
4.8x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
P/FCF
18.6x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
FCF yield
5.4%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Dividend yield
1.7%
computed by olivLawTTM to 25 Sept 2026
Shareholder yield (distributions)
6.4%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Neutral profile

Score: 71 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

69.78 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 11.2 bn USD

Key indicators

Market capitalisation
11.2 bn USD
computed by olivLawbalance sheet at 25 Sept 2026
P/E (TTM)
22.5x
computed by olivLawTTM to 25 Sept 2026
P/B
4.5x
computed by olivLawbalance sheet at 25 Sept 2026
EV/EBITDA
15.3x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
ROE
20.4%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Net margin
22.4%
computed by olivLawTTM to 25 Sept 2026
Revenue growth (YoY)
5.8%
computed by olivLawFY 2025
Dividend yield
1.7%
computed by olivLawTTM to 25 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 25 Sept 2026
Latest balance sheet date: 25 Sept 2026
Share count (cover of the latest filing), as of: 07 Oct 2026
Source: SEC (XBRL)published 21 Oct 2026
verified 2652derived 240

Score by group

  • Valuation48
  • Balance sheet100
  • Quality100
  • Growth23
  • Returns95

Estimated value range

Low
57.51
USD per share
Mid
68.70
USD per share
High
82.97
USD per share
Price: 69.78 USD
The price is within the range
Potential to the central value: -1.6% (value / price − 1)
Margin of safety: -1.6% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 14.72 – 122.45 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)46.49 – 70.45 (Mid 55.83)
    WACC 9.3% · starting FCFF 602.8 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 11.4%
  • Peers: EV/EBITDA68.54 – 95.49 (Mid 81.57)
    4 companies used · median multiple 17.9x · quartiles 15.0x – 21.0x
    FLS, GRC, ITT, XYL
  • Peers: P/E81.89 – 122.45 (Mid 100.78)
    5 companies used · median multiple 32.4x · quartiles 26.3x – 39.4x
    FLS, GRC, IEX, ITT, XYL
  • Dividend discount (DDM)14.72 – 19.79 (Mid 16.88)
Multiple comparisons use the SIC vertical: Pumps & Pumping Equipment (SIC 3561)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 71/100

FactorValueScoreWeight used
ROIC · Quality20.7%100 (vs peers)10%
Net margin · Quality22.4%100 (vs peers)6%
FCF conversion · Quality116.0%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth1.4%12 (on a fixed band)8%
EPS CAGR 3Y · Growth5.0%33 (on a fixed band)8%
Net debt / EBITDA · Balance sheet-0.0x100 (on a fixed band)10%
Interest coverage · Balance sheet189.0x100 (on a fixed band)6%
Current ratio · Balance sheet2.1x100 (on a fixed band)4%
P/E (TTM) · Valuation22.5x80 (vs peers)10%
EV/EBITDA · Valuation15.3x0 (on a fixed band)10%
FCF yield · Valuation5.4%67 (on a fixed band)8%
Shareholder yield (distributions) · Returns6.4%91 (on a fixed band)6%
Payout ratio (FCF) · Returns31.8%100 (on a fixed band)4%

Score groups

  • Balance sheet100/100 · 3/3 factors with a value
  • Growth23/100 · 2/2 factors with a value
  • Quality100/100 · 3/3 factors with a value
  • Returns95/100 · 2/2 factors with a value
  • Valuation48/100 · 3/3 factors with a value

Memo

GRACO INC. (GGG). Latest full fiscal year: 2025; data up to 2026-09-25.

Figures computed from the financial statements: revenue 2.2 bn USD in 2025; YoY growth 5.8%; net margin 22.4%; ROE 20.4%; net debt/EBITDA -0.0x.

The estimated value range is 57.51–82.97 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 68.70 USD, the price of 69.78 USD leaves a potential of -1.6% (value / price − 1) and a margin of safety of -1.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 71/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 20.7%
  • Net margin: 22.4%
  • FCF conversion: 116.0%
  • Net debt / EBITDA: -0.0x
  • Interest coverage: 189.0x
  • Current ratio: 2.1x
  • P/E (TTM): 22.5x
  • Shareholder yield (distributions): 6.4%
  • Payout ratio (FCF): 31.8%

What contradicts it

  • Revenue CAGR 3Y: 1.4%
  • EV/EBITDA: 15.3x

Versus the vertical median

Pumps & Pumping Equipment (SIC 3561) · same industry (4-digit SIC) · compared with 6 companies

Multiples and returns vs the median

P/E
22.5x
vertical median 32.4x
below median (−30.8%)
EV/EBITDA
15.3x
vertical median 17.9x
below median (−14.5%)
P/S
4.8x
vertical median 2.7x
above median (+79.5%)
P/B
4.5x
vertical median 4.3x
above median (+6.6%)
ROE
20.4%
vertical median 11.3%
above median (+80.4%)
Net margin
22.4%
vertical median 10.2%
above median (+119.5%)
EBIT margin
26.8%
vertical median 15.1%
above median (+77.1%)
Revenue YoY
5.8%
vertical median 5.5%
above median (+5.6%)
Net debt/EBITDA
-0.0x
vertical median 1.8x
below median (−102.7%)
Dividend yield
1.7%
vertical median 1.0%
above median (+69.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
XYLXylem Inc.23.2 bn22.310.1%11.9%+5.5%−28% / −4%
ITTItt Inc.18.0 bn39.411.5%8.9%+8.5%+9% / +86%
IEXIdex Corp17.2 bn32.413.3%14.6%+5.8%+34% / +16%
GGGGraco Inc.11.2 bn22.520.4%22.4%+5.8%−15% / −9%
FLSFlowserve Corp10.3 bn40.711.1%—unavailable+14% / +112%
GRCThe Gorman-Rupp Company2.0 bn26.317.0%10.2%+3.4%+59% / +134%
APAmpco-Pittsburgh Corp142.8 m—-126.3%-13.8%+3.8%+167% / +149%

1- and 3-year price returns: for GGG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
41.50
Total return -39% · Per year -39%
73.48
Total return 7% · Per year 7%
110.83
Total return 61% · Per year 61%
3 years
37.82
Total return -42% · Per year -17%
75.59
Total return 14% · Per year 4%
125.53
Total return 87% · Per year 23%
5 years
34.48
Total return -44% · Per year -11%
77.76
Total return 21% · Per year 4%
142.19
Total return 116% · Per year 17%
What moves the 3-year price the most
  • Exit P/E± 18.90
  • Net margin± 13.23
  • Annual revenue growth± 11.19
  • Annual dilution± 1.11

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 17 Feb 2026; since then the company filed 10-Q (21 Oct 2026), 10-Q (22 Jul 2026), 10-Q (22 Apr 2026).

In brief

Graco Inc. (NYSE: GGG) designs, manufactures and markets equipment for moving, dispensing and spraying fluids and powders in industrial and construction settings. Net sales reached 2236.6 million USD in fiscal 2025, and the company entered 2026 guiding to low single-digit organic growth, making demand from construction and automotive end markets relevant.

SWOT

Strengths

  • Graco holds a strong position in niches with difficult materials, supported by innovation, quality and a broad network of third-party distributors.
  • The company maintains a high operating margin and strong manufacturing and engineering capabilities, with focused factories largely in the United States.
  • Recent acquisitions expanded the product range and manufacturing capacity, and integration is supported by the company's core values.

Weaknesses

  • Reliance on construction end markets, particularly residential, makes sales sensitive to economic cycles.
  • The company has significant currency exposure, since many transactions are in foreign currencies and part of production is outside the United States.
  • The Expansion Markets segment is small and depends on projects and licenses that can vary from year to year.

Opportunities

  • If construction and the automotive industry recover, demand for spraying and finishing equipment could increase.
  • Further acquisitions could extend geographic reach and technical capabilities, and management says its pipeline remains solid.
  • Emerging markets and industrial automation could open new applications for existing products.

Threats

  • Lower-cost competitors and copies could pressure prices and affect revenues and profits.
  • Tariffs, geopolitical tensions and supply chain disruptions could raise costs and delay deliveries.
  • A weaker economic cycle or higher interest rates could reduce customer investment and demand.

Risks

  • Construction demandhigh

    Demand for Contractor segment products depends on construction activity. A prolonged decline could affect sales and margins.

  • Currency riskmedium

    Changes in exchange rates can affect revenues, costs and the value of assets denominated in foreign currencies, and part of production and expenses are outside the United States.

  • Supply chainmedium

    Foreign sourcing, tariffs and logistics disruptions could raise costs or delay production. Some components come from single suppliers.

  • Cybersecuritymedium

    Cyberattacks could disrupt operations, compromise sensitive data and create uninsured costs, since the company does not currently maintain specific cyber insurance.

  • Intellectual propertylow

    Low-cost copies and possible patent litigation could raise costs and affect market share, and defending against claims can be expensive.

Investment thesis

What would need to be true (bull case)

  • If construction and automotive activity recover, Graco could benefit from higher demand for its equipment, and its broad customer base could support sales.
  • Recent acquisitions could add products and distribution channels, and management says its acquisition pipeline remains strong.
  • Innovation and production quality could help maintain margins even during periods of higher costs.

What would break the thesis

  • If the construction recovery is delayed, the Contractor segment could remain under pressure and organic growth could be limited.
  • Tariffs and raw material costs could reduce margins, particularly if price realization does not keep pace.
  • Competition from lower-cost rivals and copies could erode market share in some segments.

What to watch

  • Delivery of the 2026 low single-digit organic growth guidance2026
  • Contractor segment sales and the pace of construction recoveryQ1 2027
  • Integration of the 2025 acquisitions and their contribution to marginnext 10-K
  • Effect of tariffs on costs and gross margin2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 17 Feb 2026; since then the company filed 10-Q (21 Oct 2026), 10-Q (22 Jul 2026), 10-Q (22 Apr 2026).

The business

Graco Inc. is a multi-national industrial manufacturer, incorporated in Minnesota in 1926, that supplies technology and expertise for managing fluids and coatings. The company focuses on difficult-to-handle materials, such as high-viscosity, abrasive or corrosive fluids and multi-component mixes requiring precise ratio control. Products are sold mainly through independent third-party distributors worldwide, and most manufacturing is in the United States. In 2025 the company completed two acquisitions in the Contractor and Industrial segments, adding product lines and a broader partner network. Its long-term strategy combines new product launches, targeted acquisitions and expanded global distribution.

Segments

Contractor

The Contractor segment, about 48 percent of 2025 sales, offers paint and coating sprayers, texture sprayers, roof coating equipment and spray foam systems. Segment sales grew in 2025 with 100 million USD from acquisitions, but residential and non-residential construction demand stayed weak and the operating margin fell due to higher tariff costs.

Industrial

The Industrial segment, about 45 percent of 2025 sales, supplies liquid finishing equipment, pumps for chemicals and food, lubrication systems and powder finishing solutions. Sales rose 4 percent in 2025 and the operating margin edged up, supported by price realization and finishing projects in Europe.

Expansion Markets

The Expansion Markets segment, about 7 percent of sales, includes pumps for the semiconductor industry, high-pressure valves for oil and gas, environmental monitoring equipment and licensing of high-torque electric motors. The segment is small but volatile, and its results depend on projects and upfront license fees.

Market context

Graco's end markets include construction, automotive and vehicle assembly, industrial finishing, equipment maintenance and semiconductors. The company reports that in 2025 industrial and vehicle service activity in the Americas improved, while residential and non-residential construction stayed soft, and construction and semiconductors improved in China. Net sales grew 6 percent in 2025, and the Americas represent about 60 percent of sales.

For 2026 the company guided to low single-digit organic sales growth on a constant-currency basis and mid-single-digit growth including acquisitions. The outcome depends on a recovery in construction and the pace of acquisitions, and a weaker economic environment could limit growth.

Trends

  • Slow construction recoveryheadwind

    Demand for Contractor sprayers depends on residential and non-residential construction, which stayed weak in 2025. A recovery could support sales, but its timing remains uncertain.

  • Acquisitions as a growth drivertailwind

    Acquisitions contributed a significant part of sales growth, and management says its pipeline remains strong. If integration succeeds, they could widen the product range and distribution network.

  • Tariff and cost pressureheadwind

    Tariffs raised production costs and reduced gross margin. Price realization partly, but not fully, offset this impact.

  • Automation and industrial finishingmixed

    Demand for automated dosing and powder finishing equipment, including in automotive and e-mobility, supports the Industrial segment. Powder finishing system sales, however, follow uneven project timing.

Competitive position

Graco operates in a market with varied competitors depending on product, industry and region, and each segment generally has several rivals. Competitors include both U.S. and foreign companies, some larger in sales or financial resources, and some operating with different cost structures and lower prices. The company says it competes through product quality, reliability, innovation and service, but low-cost copies, mainly from Asia, are a growing pressure.

Competitive risk also includes counterfeiting and intellectual property infringement, which grow as low-cost copies expand into Europe and North America. If Graco cannot address these challenges effectively, revenues and profits could be affected.

  • U.S. and foreign contractor-equipment makers

    Makers of sprayers and coatings equipment, some larger than Graco, compete on similar products and construction distribution channels.

  • Pump and industrial equipment manufacturers

    Rivals in the Industrial segment offer pumps, dosing and finishing systems, and some operate with different production cost structures.

  • Low-cost copy manufacturers

    Competitors selling copies of Graco products, mainly from Asia, and expanding their presence in Europe and North America.

  • Semiconductor and oil and gas equipment suppliers

    Rivals in the Expansion Markets segment vary by application, and competition depends on technical specialization.

News & filings

In the press

The latest news item in our archive is from 22 Sept 2026; the newest SEC filing is from 21 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-26 · SEC / Graco Inc. · 17 Feb 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / Graco Inc. · 26 Jan 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.