olivlawolivlaw

olivLaw · US equity research

The Gorman-Rupp Company GRC

Pumps & Pumping Equipment · SIC 3561 · Vertical: Pumps & Pumping Equipment (SIC 3561)

73.84USD−1.49% · 1 dayClose 04 Nov 2026

Gorman-Rupp designs, manufactures and sells pumps and pumping systems for water, wastewater, construction, industrial, fire suppression and HVAC uses. In the third quarter of 2026 the company reported record sales, supported by broad-based demand and rising margins.

At the close of 04 Nov 2026, The Gorman-Rupp Company (GRC) stock was 73.84 USD (−1.49% on the day), with market capitalisation 2.0 bn USD, P/E 26.3 on diluted EPS of 2.80 USD over the last 12 months, dividend yield 0.93%, beta 1.12, 52-week range 43.56–91.74 USD. Latest reported quarter (Q3 2026): revenue of 193.3 m USD (+11.8% YoY), net income of 22.7 m USD (+100.2% YoY), diluted EPS 0.86 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.0 bn USD
shares as of 26 Oct 2026
P/E (TTM)
26.3
Diluted EPS TTM 2.80 · TTM to 30 Sept 2026
E/P (TTM)
3.80%
TTM to 30 Sept 2026
Dividend yield
0.93%
DPS 12m 0.69
Beta (2y)
1.12
Volatility (1y) 36%
52-week range
43.5691.74

Price history

Loading chart…

Technical reading

RSI (14)
49.4
neutral
Bollinger (20, 2)
70.86 – 75.96
in the upper half of the band · %B 0.58 · band width 6.9%
SMA 50 / 200
74.22 / 72.87
mixed trend
MACD (12, 26, 9)
-0.16 / -0.34
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−4.8%−1.1%−3.7 pp—
3 months−13.4%−0.5%−12.9 pp—
6 months−5.0%+4.4%−9.4 pp—
Year to date+54.6%+12.3%+42.3 pp—
1 year+65.3%+13.5%+51.8 pp+11.5%
3 years+138.0%+76.4%+61.6 pp+50.8%
5 years+58.9%+63.7%−4.7 pp—
Max drawdown (1y)
−23.6%
30 Jun 2026 → 22 Oct 2026
Max drawdown (5y)
−50.1%
03 Dec 2021 → 12 Oct 2022
Compound annual growth (5y)
+9.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
193.3 m USD
+11.8% YoY
Net income
22.7 m USD
+100.2% YoY
Diluted EPS
0.86
+100.0% YoY
net / operating
11.8% / 17.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue162.7 m163.9 m179.0 m172.8 m166.6 m176.6 m186.1 m193.3 m
Cost of revenue113.5 m113.6 m123.0 m122.4 m114.2 m119.2 m125.5 m128.7 m
Gross profit49.2 m50.3 m56.1 m50.4 m52.3 m57.4 m60.6 m64.5 m
SG&A25.0 m25.1 m26.0 m25.9 m24.4 m26.8 m27.1 m27.5 m
Operating income21.1 m22.1 m26.9 m21.5 m24.8 m27.5 m30.4 m33.9 m
Depreciation & amortisation6.9 m7.0 m3.1 m3.1 m6.9 m7.0 m3.1 m3.1 m
Interest expense6.7 m6.2 m6.0 m5.8 m5.4 m5.0 m4.7 m4.3 m
Pre-tax income13.7 m15.5 m20.4 m15.3 m17.9 m22.3 m25.4 m29.8 m
Income tax2.7 m3.4 m4.6 m4.0 m4.2 m4.4 m6.0 m7.1 m
Net income11.0 m12.1 m15.8 m11.3 m13.7 m17.8 m19.4 m22.7 m
Diluted EPS0.42 ≈0.460.600.430.52 ≈0.680.740.86
Operating cash flow9.3 m21.1 m27.8 m ≈42.3 m ≈15.0 m22.0 m40.5 m ≈52.4 m ≈
Capex4.0 m3.0 m3.0 m ≈6.6 m ≈4.8 m4.3 m3.6 m ≈6.8 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 63 percentile of its own 8-quarter history (min 18.7, median 24.6, max 38.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue414.3 m398.2 m349.0 m378.3 m521.0 m659.5 m659.7 m682.4 m
Revenue YoY+9.2%−3.9%−12.4%+8.4%+37.7%+26.6%+0.0%+3.4%
Net income40.0 m35.8 m25.2 m29.9 m11.2 m35.0 m40.1 m53.0 m
Net income YoY+50.6%−10.4%−29.7%+18.5%−62.5%+212.2%+14.8%+32.2%
Diluted EPS1.531.370.971.140.431.341.532.02
Diluted EPS YoY+50.0%−10.5%−29.2%+17.5%−62.3%+211.6%+14.2%+32.0%
net %9.6%9.0%7.2%7.9%2.1%5.3%6.1%7.8%
Free cash flow30.3 m51.3 m43.2 m35.7 m-4.3 m77.4 m55.5 m88.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
35.1 m USD
Financial debt
284.4 m USD
Net debt
249.3 m USD
Equity
414.7 m USD
Total assets
860.1 m USD
Debt / equity
0.69x
Current ratio
2.37x
ROE
13.4%
ROA
6.2%
FCF margin
13.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
659.5 m
2024
659.7 m
2025
682.4 m

SEC (XBRL)· 02 Mar 2026verified

Cost of revenue
2023
463.3 m
2024
455.3 m
2025
473.2 m

SEC (XBRL)· 02 Mar 2026verified

Gross profit
2023
196.3 m
2024
204.3 m
2025
209.1 m

SEC (XBRL)· 02 Mar 2026verified

SG&A
2023
96.7 m
2024
100.5 m
2025
101.4 m

SEC (XBRL)· 02 Mar 2026verified

Operating income
2023
87.0 m
2024
91.4 m
2025
95.4 m

SEC (XBRL)· 02 Mar 2026verified

Depreciation & amortisation
2023
28.5 m
2024
27.9 m
2025
27.7 m

SEC (XBRL)· 02 Mar 2026verified

EBITDA
2023
115.5 m ≈
2024
119.3 m ≈
2025
123.1 m ≈

SEC (XBRL)· 02 Mar 2026derived

Interest expense
2023
41.3 m
2024
33.6 m
2025
23.4 m

SEC (XBRL)· 02 Mar 2026verified

Pre-tax income
2023
44.0 m
2024
50.5 m
2025
69.2 m

SEC (XBRL)· 02 Mar 2026verified

Income tax
2023
9.0 m
2024
10.4 m
2025
16.1 m

SEC (XBRL)· 02 Mar 2026verified

Net income
2023
35.0 m
2024
40.1 m
2025
53.0 m

SEC (XBRL)· 02 Mar 2026verified

Diluted EPS
2023
1.34
2024
1.53
2025
2.02

SEC (XBRL)· 02 Mar 2026verified

Weighted average diluted shares
2023
26.2 m
2024
26.2 m
2025
26.3 m

SEC (XBRL)· 02 Mar 2026verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Feb 2022verified

Balance sheet · USD

Cash
2023
30.5 m
2024
24.2 m
2025
35.1 m

SEC (XBRL)· 02 Mar 2026verified

Receivables
2023
89.6 m
2024
87.6 m
2025
88.4 m

SEC (XBRL)· 02 Mar 2026verified

Inventories
2023
104.2 m
2024
99.2 m
2025
96.5 m

SEC (XBRL)· 02 Mar 2026verified

Current assets
2023
236.1 m
2024
220.8 m
2025
233.7 m

SEC (XBRL)· 02 Mar 2026verified

Property, plant & equipment, net
2023
134.9 m
2024
131.8 m
2025
134.1 m

SEC (XBRL)· 02 Mar 2026verified

Goodwill
2023
257.7 m
2024
257.6 m
2025
258.0 m

SEC (XBRL)· 02 Mar 2026verified

Total assets
2023
890.4 m
2024
858.5 m
2025
860.1 m

SEC (XBRL)· 02 Mar 2026verified

Long-term debt
2023
382.6 m
2024
348.1 m
2025
284.4 m

SEC (XBRL)· 02 Mar 2026verified

Current liabilities
2023
100.7 m
2024
87.5 m
2025
98.6 m

SEC (XBRL)· 02 Mar 2026verified

Total liabilities
2023
540.9 m
2024
484.7 m
2025
445.3 m

SEC (XBRL)· 02 Mar 2026verified

Equity
2023
349.5 m †
2024
373.8 m †
2025
414.7 m †

SEC (XBRL)· 02 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
98.2 m
2024
69.8 m
2025
106.2 m

SEC (XBRL)· 02 Mar 2026verified

Capex
2023
20.8 m
2024
14.3 m
2025
17.4 m

SEC (XBRL)· 02 Mar 2026verified

Free cash flow
2023
77.4 m ≈
2024
55.5 m ≈
2025
88.9 m ≈

SEC (XBRL)· 02 Mar 2026derived

Investing cash flow
2023
-20.2 m
2024
-11.9 m
2025
-15.3 m

SEC (XBRL)· 02 Mar 2026verified

Financing cash flow
2023
-54.5 m
2024
-63.1 m
2025
-80.9 m

SEC (XBRL)· 02 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
3.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
9.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
14.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
4.3%
computed by olivLawFY 2025
Net income growth (YoY)
32.2%
computed by olivLawFY 2025
Net income CAGR 3Y
67.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
16.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
32.0%
computed by olivLawFY 2025
EPS CAGR 3Y
67.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
15.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
60.1%
computed by olivLawFY 2025

Profitability

Gross margin
32.5%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
18.9%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
16.1%
computed by olivLawTTM to 30 Sept 2026
Net margin
10.2%
computed by olivLawTTM to 30 Sept 2026
FCF margin
15.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
17.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
8.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
13.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
14.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
190.9 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
6.0x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.7x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.6x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
129.9 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
19.5 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
110.4 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
149.7%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
95.0%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
51 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
67 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
2.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
2.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
26.4x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
26.3x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.8%
computed by olivLawTTM to 30 Sept 2026
P/B
4.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
15.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
18.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
17.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
5.03
computed by olivLawbalance sheet at 30 Sept 2026

Valuation

olivLaw classification

Neutral profile

Score: 68 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

73.84 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.0 bn USD

Key indicators

Market capitalisation
2.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
26.3x
computed by olivLawTTM to 30 Sept 2026
P/B
4.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
15.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
17.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
10.2%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
3.4%
computed by olivLawFY 2025
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 26 Oct 2026
verified 2223derived 205

Score by group

  • Balance sheet78
  • Quality76
  • Valuation42
  • Growth89

Estimated value range

Low
64.95
USD per share
Mid
83.93
USD per share
High
105.67
USD per share
Price: 73.84 USD
The price is within the range
Potential to the central value: 13.7% (value / price − 1)
Margin of safety: 12.0% (1 − price / value)
Agreement between methods: high · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 8.41 – 110.41 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)66.98 – 110.08 (Mid 83.41)
    WACC 8.8% · starting FCFF 125.3 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 4.4%
  • Peers: EV/EBITDA69.16 – 101.25 (Mid 84.46)
    4 companies used · median multiple 17.7x · quartiles 14.8x – 21.0x
    FLS, GGG, ITT, XYL
  • Peers: P/E62.92 – 110.41 (Mid 90.87)
    5 companies used · median multiple 32.4x · quartiles 22.5x – 39.4x
    FLS, GGG, IEX, ITT, XYL
  • Dividend discount (DDM)8.41 – 11.31 (Mid 9.65)
Multiple comparisons use the SIC vertical: Pumps & Pumping Equipment (SIC 3561)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 68/100

FactorValueScoreWeight used
ROIC · Quality13.7%83 (vs peers)12%
Net margin · Quality10.2%40 (vs peers)7%
FCF conversion · Quality149.7%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth9.4%78 (on a fixed band)9%
EPS CAGR 3Y · Growth67.5%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet1.4x74 (on a fixed band)12%
Interest coverage · Balance sheet6.0x70 (on a fixed band)7%
Current ratio · Balance sheet2.7x100 (on a fixed band)5%
P/E (TTM) · Valuation26.3x60 (vs peers)12%
EV/EBITDA · Valuation15.7x0 (on a fixed band)12%
FCF yield · Valuation5.7%71 (on a fixed band)9%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet78/100 · 3/3 factors with a value
  • Growth89/100 · 2/2 factors with a value
  • Quality76/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation42/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

The Gorman-Rupp Company (GRC). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 682.4 m USD in 2025; YoY growth 3.4%; net margin 10.2%; ROE 17.0%; net debt/EBITDA 1.4x.

The estimated value range is 64.95–105.67 USD per share (median of 4 methods, agreement: high); assumptions are illustrative. Against the central value of 83.93 USD, the price of 73.84 USD leaves a potential of 13.7% (value / price − 1) and a margin of safety of 12.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 68/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 13.7%
  • FCF conversion: 149.7%
  • Revenue CAGR 3Y: 9.4%
  • EPS CAGR 3Y: 67.5%
  • Net debt / EBITDA: 1.4x
  • Current ratio: 2.7x
  • FCF yield: 5.7%

What contradicts it

  • EV/EBITDA: 15.7x

Not assessed (insufficient data or a ratio without meaning): Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Pumps & Pumping Equipment (SIC 3561) · same industry (4-digit SIC) · compared with 6 companies

Multiples and returns vs the median

P/E
26.3x
vertical median 32.4x
below median (−18.7%)
EV/EBITDA
15.7x
vertical median 17.7x
below median (−11.6%)
P/S
2.7x
vertical median 3.8x
below median (−28.8%)
P/B
4.2x
vertical median 4.4x
at median
ROE
17.0%
vertical median 11.3%
above median (+50.7%)
Net margin
10.2%
vertical median 11.9%
below median (−14.6%)
EBIT margin
16.1%
vertical median 15.1%
above median (+6.6%)
Revenue YoY
3.4%
vertical median 5.8%
below median (−40.3%)
Net debt/EBITDA
1.4x
vertical median 1.7x
below median (−18.1%)
Dividend yield
0.9%
vertical median 1.2%
below median (−19.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
XYLXylem Inc.23.2 bn22.310.1%11.9%+5.5%−28% / −4%
ITTItt Inc.18.0 bn39.411.5%8.9%+8.5%+9% / +86%
IEXIdex Corp17.2 bn32.413.3%14.6%+5.8%+34% / +16%
GGGGraco Inc.11.2 bn22.520.4%22.4%+5.8%−15% / −14%
FLSFlowserve Corp10.3 bn40.711.1%—unavailable+14% / +112%
GRCThe Gorman-Rupp Company2.0 bn26.317.0%10.2%+3.4%+65% / +138%
APAmpco-Pittsburgh Corp142.8 m—-126.3%-13.8%+3.8%+167% / +149%

1- and 3-year price returns: for GRC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
45.62
Total return -38% · Per year -38%
80.48
Total return 9% · Per year 9%
120.98
Total return 64% · Per year 64%
3 years
48.76
Total return -34% · Per year -13%
96.34
Total return 30% · Per year 9%
158.35
Total return 114% · Per year 29%
5 years
52.11
Total return -29% · Per year -7%
115.32
Total return 56% · Per year 9%
207.28
Total return 181% · Per year 23%
What moves the 3-year price the most
  • Exit P/E± 24.08
  • Net margin± 16.86
  • Annual revenue growth± 13.22
  • Annual dilution± 1.42

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Gorman-Rupp designs, manufactures and sells pumps and pumping systems for water, wastewater, construction, industrial, fire suppression and HVAC uses. In the third quarter of 2026 the company reported record sales, supported by broad-based demand and rising margins 3.

SWOT

Strengths

  • A large base of installed products generates steady demand for replacement parts, helping stabilize sales.
  • Diverse end markets, from water and fire to industrial and agriculture, reduce dependence on any single sector.
  • A long record of dividend increases and recent margin improvement support long-term investor confidence.

Weaknesses

  • The company carries a meaningful level of debt, and interest costs can limit cash available for other uses.
  • Shares are concentrated in a family ownership group, which can make the stock more sensitive to large trades.
  • Non-recurring facility optimization costs and LIFO reserve effects can affect reported results.

Opportunities

  • Municipal infrastructure spending and data center demand could support continued sales growth.
  • Debt reduction could free funds for capacity investment and new products.
  • Export and international sales could grow if demand abroad improves.

Threats

  • Competition from imported products and pricing pressure could erode margins.
  • Changes in tax or trade policy could affect costs and demand, including repeal of the LIFO method.

Risks

  • Dependence on capital spending cyclemedium

    Demand depends on customers' capital investment and maintenance spending, which can fall during economic slowdowns.

  • Indebtednesshigh

    Substantial debt can limit financial flexibility, and failure to meet covenants could have serious consequences.

  • Competitive price pressuremedium

    Intense competition may force price cuts, which would weigh on margins and results.

  • Repeal of LIFO methodmedium

    If LIFO were repealed, postponed taxes would likely have to be repaid, reducing cash available for operations.

  • Intellectual propertylow

    Copying of products or challenges to patents could create litigation and alternative development costs.

Investment thesis

What would need to be true (bull case)

  • Record sales and margins in the third quarter of 2026 show the business model can generate strong profits if demand holds 3.
  • Rapid debt reduction could raise the company's capacity to invest and pay dividends if the trend continues.
  • Market diversity and a large installed base offer stability that could cushion sector downturns.

What would break the thesis

  • Recent sales growth was partly supported by higher prices, and weaker demand could reverse the trend.
  • Debt remains significant, and if interest rates rose, financing costs could cut profitability.
  • Fragmented competition and imports could limit the company's ability to sustain high margins over the long term.

What to watch

  • Quarterly sales and new orders, including backlog levelQ4 2026
  • Trend in gross margin and SG&A expenseQ4 2026
  • Debt reduction and interest expense level2027
  • Guidance on capital expenditure and effective tax ratenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The Gorman-Rupp Company was incorporated in Ohio in 1934 and designs, manufactures and sells pumps and pump systems for water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire suppression, HVAC, military and other liquid-handling uses 1. The company operates in one business segment, the manufacture and sale of pumps and pump systems 1. Net sales for 2025 were 682.4 million USD, compared with 659.7 million USD in 2024 1.

Pumps are marketed through a broad network of distributors, manufacturers' representatives, third-party catalogs, direct sales, retailers and e-commerce, and export sales are made mainly through foreign distributors 1. In 2025 products shipped to about 140 countries, and no single customer or foreign country exceeded 10% of net sales in 2023-2025 1. The company had about 1,415 employees at December 31, 2025 1.

The company does not buy materials under long-term contracts and is not dependent on a single source for key components, although it buys motors for its large submersible pumps from a limited number of suppliers 1. It has a long record of increasing dividends and in 2025 reached its 53rd consecutive year of dividend increases 1.

Segments

Single segment: pumps and pump systems

The company reports one segment covering the manufacture and sale of pumps and pump systems, from centrifugal and submersible types to diaphragm and rotary designs 1.

Market context

The company sells into fragmented markets with many competitors, several of them subsidiaries of much larger corporations, and competition from foreign-sourced pumps has increased in most domestic markets 1. Demand depends on customers' capital investment and planned maintenance spending, which respond to economic conditions, credit availability and commodity prices 1.

In its annual report management expressed a positive outlook for the municipal market, supported by infrastructure spending, and for demand linked to data center construction 1. In the third quarter of 2026 sales rose in all markets, with notable gains in agriculture and construction 23.

Trends

  • Municipal infrastructure and flood controltailwind

    Management expects the municipal market to keep benefiting from infrastructure spending, including demand for flood control and storm water management 1. Sustained spending of this kind could support sales over the medium term.

  • Data center construction demandtailwind

    The company expects several markets to benefit from demand tied to data center construction 1. Fire suppression sales rose partly for this reason in 2025 1.

  • Slowdown in construction activitymixed

    In 2025 construction market sales fell due to a general slowdown in activity, including sales into the rental market 1. The market recovered in 2026, but a renewed slowdown could weigh on orders.

  • Costs and pricingmixed

    Inflation and volatile oil and agricultural prices can reduce customer investment and delay orders 1. The company raised prices at the start of 2026, which helped sales grow 2.

Competitive position

Competition is intense and fragmented, and the company relies on proper application, product performance, quality of delivery and service, along with its large base of installed products that need replacement parts 1. Many pumps are engineered for specific customer applications, which limits direct price pressure on some segments 1.

Competitive risks include rivals developing superior products, adopting new technologies faster or cutting prices, which could hurt sales and margins 1. The company has also faced copying of its products and infringement of its intellectual property 1.

  • Fragmented pump makers, subsidiaries of large corporations

    Numerous competitors exist as subsidiaries, divisions or departments of much larger corporations, not named in the source 1.

  • Foreign-sourced pump suppliers

    Pumps sourced from abroad have grown in competition across most of the company's domestic markets 1.

  • Equipment makers adapting to customer requirements

    Competitors may adapt more quickly to new technologies or evolving customer requirements, according to the risk factors 1.

  • Providers of industrial pumping and dewatering technology

    Rivals may develop more efficient ways of providing products and services, which could shift competition in dewatering and industrial segments 1.

News & filings

In the press

The latest news item in our archive is from 22 Sept 2026; the newest SEC filing is from 30 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / The Gorman-Rupp Company · 02 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / The Gorman-Rupp Company · 26 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / The Gorman-Rupp Company · 23 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.