olivlawolivlaw

olivLaw · European equity research

Nyxoah SA NYXH.BR

Belgium · Euronext Brussels · ISIN BE0974358906 · Vertical: Listed companies from Belgium

0.77EUR−2.30% · 1 dayClose 05 Nov 2026

Nyxoah develops the Genio system, a battery-free and lead-free hypoglossal nerve stimulator for patients with moderate to severe obstructive sleep apnea who do not tolerate or refuse CPAP. The company is commercializing in Europe and preparing for US authorization, which keeps the market watching its progress.

At the close of 05 Nov 2026, Nyxoah SA (NYXH.BR) stock was 0.77 EUR (−2.30% on the day), with market capitalisation 21.4 m EUR, beta 0.83, 52-week range 0.73–5.00 EUR.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
21.4 m EUR
shares as of 31 Dec 2023
P/E (TTM)
unavailable
Diluted EPS TTM -1.55 · TTM to 31 Dec 2023
E/P (TTM)
-201.70%
TTM to 31 Dec 2023
Dividend yield
unavailable
Beta (2y)
0.83
Volatility (1y) 86%
52-week range
0.735.00

Price history

Loading chart…

Technical reading

RSI (14)
31.1
weak (30–45)
Bollinger (20, 2)
0.60 – 1.21
in the lower half of the band · %B 0.28 · band width 67.9%
SMA 50 / 200
1.15 / 2.09
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.12 / -0.12
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−40.2%+0.4%−40.5 pp—
3 months−33.5%−3.3%−30.2 pp—
6 months−72.0%+4.0%−76.0 pp—
Year to date−81.2%+8.1%−89.3 pp—
1 year−82.3%+10.7%−93.0 pp+7.2%
3 years−85.7%+50.1%−135.7 pp−5.5%
5 years−96.2%+43.6%−139.8 pp—
Max drawdown (1y)
−85.4%
13 Nov 2025 → 22 Oct 2026
Max drawdown (5y)
−96.5%
15 Nov 2021 → 22 Oct 2026
Compound annual growth (5y)
−48.1%
EURO STOXX 50 +7.5%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20222023
Revenueunavailableunavailable
Revenue YoYunavailableunavailable
Net income-31.2 m-43.2 m
Net income YoYunavailableunavailable
Diluted EPS-1.21-1.55
Diluted EPS YoYunavailableunavailable
net %unavailableunavailable
Free cash flow-29.6 m-47.3 m

Balance sheet & financial health

Fiscal year 2023 · 31 Dec 2023

Cash
21.6 m EUR
Financial debt
unavailable EUR
Net debt
unavailable EUR
Equity
98.0 m EUR
Total assets
124.2 m EUR
Debt / equity
unavailable
Current ratio
4.73x
ROE
-39.6%
ROA
-32.0%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (EUR)

Income statement · EUR

Cost of revenue
2022
1.2 m
2023
1.7 m

esef· 21 Mar 2024verified

Gross profit
2022
1.9 m
2023
2.7 m

esef· 21 Mar 2024verified

Research & development
2022
15.9 m
2023
26.7 m

esef· 21 Mar 2024verified

Operating income
2022
-32.5 m
2023
-45.1 m

esef· 21 Mar 2024verified

Interest expense
2022
4.3 m
2023
3.7 m

esef· 21 Mar 2024verified

Pre-tax income
2022
-30.1 m
2023
-44.7 m

esef· 21 Mar 2024verified

Income tax
2022
1.2 m
2023
-1.4 m

esef· 21 Mar 2024verified

Net income
2022
-31.2 m
2023
-43.2 m

esef· 21 Mar 2024verified

Diluted EPS
2022
-1.21
2023
-1.55

esef· 21 Mar 2024verified

Balance sheet · EUR

Cash
2022
17.9 m
2023
21.6 m

esef· 21 Mar 2024verified

Inventories
2022
882.0 k
2023
3.3 m

esef· 21 Mar 2024verified

Current assets
2022
100.3 m
2023
68.4 m

esef· 21 Mar 2024verified

Property, plant & equipment, net
2022
2.5 m
2023
4.2 m

esef· 21 Mar 2024verified

Intangibles (excl. goodwill)
2022
40.0 m
2023
46.6 m

esef· 21 Mar 2024verified

Total assets
2022
146.1 m
2023
124.2 m

esef· 21 Mar 2024verified

Current liabilities
2022
14.9 m
2023
14.4 m

esef· 21 Mar 2024verified

Total liabilities
2022
25.7 m
2023
26.1 m

esef· 21 Mar 2024verified

Equity
2022
120.3 m †
2023
98.0 m †

esef· 21 Mar 2024verified

Shares outstanding at year end
2022
25.8 m
2023
28.0 m

esef· 21 Mar 2024derived

Cash flow · EUR

Operating cash flow
2022
-28.8 m
2023
-44.8 m

esef· 21 Mar 2024verified

Capex
2022
886.0 k
2023
2.5 m

esef· 21 Mar 2024verified

Free cash flow
2022
-29.6 m ≈
2023
-47.3 m ≈

esef· 21 Mar 2024derived

Investing cash flow
2022
-89.9 m
2023
32.0 m

esef· 21 Mar 2024verified

Financing cash flow
2022
-983.0 k
2023
16.9 m

esef· 21 Mar 2024verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
-39.6%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROA
-32.0%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
ROIC
unavailable
input data missing
ROCE
-41.1%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
-12.1x
computed by olivLawFY 2023

Liquidity

Current ratio
4.7x
computed by olivLawbalance sheet at 31 Dec 2023
Quick ratio
4.5x
computed by olivLawbalance sheet at 31 Dec 2023
Cash ratio
1.5x
computed by olivLawbalance sheet at 31 Dec 2023

Cash

Operating cash flow
-44.8 m EUR
computed by olivLawFY 2023
Capital expenditure
2.5 m EUR
computed by olivLawFY 2023
Free cash flow
-47.3 m EUR
computed by olivLawFY 2023
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
463 days
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
21.4 m EUR
computed by olivLawbalance sheet at 31 Dec 2023
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-201.7%
computed by olivLawFY 2023
P/B
0.2x
computed by olivLawbalance sheet at 31 Dec 2023
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-220.7%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 3 of at least 6
  • score weight coverage: 18.8% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.77 EUR

05 Nov 2026Source: olivLaw, closing series

Market cap: 21.4 m EUR

Key indicators

Market capitalisation
21.4 m EUR
computed by olivLawbalance sheet at 31 Dec 2023
P/E (TTM)
unavailable
insufficient data
P/B
0.2x
computed by olivLawbalance sheet at 31 Dec 2023
EV/EBITDA
unavailable
input data missing
ROE
-39.6%
computed by olivLawFY 2023 · balance sheet at 31 Dec 2023
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

24/37 reporting lines present
Latest full fiscal year: 2023
Latest reported period: 31 Dec 2023
Latest balance sheet date: 31 Dec 2023
Share count (cover of the latest filing), as of: 31 Dec 2023
Source: esefpublished 21 Mar 2024
verified 49derived 2

The data is older than the freshness threshold.

Score by group

19% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 3 of at least 6; score weight coverage: 18.8% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Qualityunavailableunavailable—
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet-12.1x0 (on a fixed band)33%
Current ratio · Balance sheet4.7x100 (on a fixed band)22%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-220.7%0 (on a fixed band)44%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet40/100 · 2/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partialunavailable · 0/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

NYXOAH (NYXH.BR). Latest full fiscal year: 2023; data up to 2023-12-31.

Figures computed from the financial statements: ROE -39.6%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 3 of at least 6; score weight coverage: 18.8% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Current ratio: 4.7x

What contradicts it

  • Interest coverage: -12.1x
  • FCF yield: -220.7%

Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Listed companies from Belgium · same country · compared with 40 companies

Multiples and returns vs the median

P/E
—
vertical median 16.7x
EV/EBITDA
—
vertical median 5.2x
P/S
—
vertical median 1.1x
P/B
0.2x
vertical median 1.2x
below median (−82.0%)
ROE
-39.6%
vertical median 8.3%
below median (−576.2%)
Net margin
—
vertical median 4.0%
EBIT margin
—
vertical median 8.2%
Revenue YoY
—
vertical median 0.5%
Net debt/EBITDA
—
vertical median 0.5x
Dividend yield
—
vertical median 1.8%

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ELI.BRElia Group11.9 bn23.39.6%13.6%−2.0%+28% / +34%
LOTB.BRLotus Bakeries11.4 bn66.420.9%12.7%+10.0%+82% / +76%
GBLB.BRGroupe Bruxelles Lambert - Groep Brussel Lambert10.6 bn82.40.8%2.1%+1.0%+6% / +9%
DIE.BRD'ieteren Group9.7 bn23.2—5.3%−1.5%+22% / +16%
ACKB.BRAckermans & Van Haaren8.8 bn22.28.4%7.6%+18.6%+22% / +77%
COLR.BRColruyt Group4.4 bn14.69.4%2.9%+3.1%+12% / −6%
DEME.BRDeme Group4.2 bn12.215.5%8.3%+1.3%+21% / +72%
AZE.BRAzelis Group2.9 bn16.16.6%4.3%+1.5%+29% / −42%
MELE.BRMelexis2.1 bn12.430.7%18.4%−3.3%−1% / −38%
BEKB.BRNV Bekaert SA2.1 bn30.73.1%1.8%−6.4%+10% / −5%
FAGR.BRFagron1.8 bn22.216.7%9.2%+14.3%+15% / +40%
KIN.BRKinepolis Group1.4 bn33.919.3%7.0%−4.5%+62% / +11%
JEN.BRJensen Group706.9 m17.215.1%9.1%+13.3%+28% / +111%
BAR.BRBarco563.5 m9.17.9%6.7%−9.9%−48% / −59%
IBAB.BRIon Beam Applications487.2 m39.510.7%2.1%+24.5%+48% / +52%
DECB.BRDeceuninck341.3 m24.64.3%1.7%−4.5%+8% / +8%
CAMB.BRCampine272.3 m12.228.6%6.1%+13.4%−12% / +161%
CFEB.BRAannemingsmaatschappij Cfe266.8 m11.19.9%2.0%−5.3%+22% / +48%
MOUR.BRMoury Construct261.2 m10.721.3%13.1%−4.0%+11% / +76%
EVS.BREvs Broadcast Equipment245.9 m6.020.8%21.7%+14.3%−49% / −36%
BPOST.BRBpost229.8 m3.56.3%1.5%−2.6%−39% / −75%
ECONB.BREconocom Group210.7 m40.51.2%0.2%+4.3%−1% / −36%
IMMO.BRImmobel172.2 m—-7.4%-25.2%−32.8%−24% / −36%
MONNI.BRKeyware Technologies171.0 m162.03.5%4.5%−5.9%−5% / −17%
HYSG.BRHybrid Software Group PLC121.3 m—-2.5%-5.5%+7.2%−4% / +13%

1- and 3-year price returns: for NYXH.BR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Scenarios are not available. input data missing

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Nyxoah develops the Genio system, a battery-free and lead-free hypoglossal nerve stimulator for patients with moderate to severe obstructive sleep apnea who do not tolerate or refuse CPAP. The company is commercializing in Europe and preparing for US authorization, which keeps the market watching its progress.1

SWOT

Strengths

  • A device with no battery and no leads, implanted through a single incision, with clinical results reported in several studies.
  • Software and firmware that can be updated externally without additional surgery.
  • An MR conditional label for whole-body MRI scans, which sets it apart from other neurostimulators.

Weaknesses

  • Revenue concentrated in a few European markets, dependent on national reimbursement.
  • Dependence on completing clinical studies to expand indications.
  • Need for a sizable commercial organization to grow adoption in each country.

Opportunities

  • US authorization could open what would be the largest market for the product.
  • Removing the need for DISE endoscopy could expand the eligible population.
  • Next-generation technology could add sensors that monitor patient position.

Threats

  • Competitors with products already on the market could limit market share.
  • Changes in reimbursement policy could affect patient access.
  • Rejection or delay of FDA authorization could postpone growth plans.

Risks

  • FDA authorizationhigh

    If the pivotal DREAM study does not support authorization, the US launch could be postponed.

  • Reimbursementhigh

    Without reimbursement codes, patients could remain without access to therapy.

  • Competitionmedium

    Established competing products could limit market penetration.

  • Commercial executionmedium

    Expanding sales teams across several countries could prove costly and slow.

  • Long-term clinical datalow

    Long-term results from post-market studies could influence physician acceptance.

Investment thesis

What would need to be true (bull case)

  • If US authorization is achieved and adoption grows, the target market is very large.
  • The battery-free, lead-free design could become a durable competitive advantage.
  • Expanding indications for complete concentric collapse could increase the number of eligible patients.

What would break the thesis

  • If the DREAM study does not confirm results, US authorization could be delayed considerably.
  • The business depends on national reimbursement, which can vary or change.
  • Established competitors could retain patients and physicians.

What to watch

  • Final DREAM study results and the FDA authorization filing2024
  • Results of the ACCCESS study2025
  • Sales growth in Germany and Switzerland2025

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Nyxoah SA develops and commercializes the Genio system, a neurostimulation solution for moderate to severe obstructive sleep apnea. The device is implanted through a single incision under the chin, has no implantable battery or leads, and draws power from an external source.1 The company is expanding its indications through clinical studies and is pursuing US authorization, where the device received designation for patients with complete concentric collapse.1

Segments

Genio system

The core product is the Genio neurostimulator, which delivers bilateral hypoglossal nerve stimulation. The company says bilateral stimulation could produce stronger muscle contraction and better clinical results than unilateral systems.1 The device carries an MR conditional label for 1.5T and 3T whole-body MRI scans.1

Markets and reimbursement

Commercial launch began in Germany in July 2020, where the company obtained reimbursement under a dedicated DRG code. Switzerland, Spain, Finland and Austria followed, each with reimbursement strategies adapted to local rules.1

Market context

The target market is large: the company estimates that 425 million people have moderate to severe obstructive sleep apnea, diagnosed or not.1 Roughly 35% of patients with moderate to severe apnea have complete concentric collapse and cannot benefit from existing US therapies that require endoscopy under sedation.1

Trends

  • Expanding indications for complete concentric collapsetailwind

    European approvals and the aim of removing DISE endoscopy could widen the eligible patient population.

  • Uneven national reimbursementheadwind

    Access depends on reimbursement codes in each country, and a lack of coverage could slow adoption.

  • Growing demand for MRI compatibilitytailwind

    Rising MRI scan volumes could make the device's MR conditional label more valuable.

  • Pending US authorizationmixed

    DREAM study results are preliminary, and final success and the authorization timing depend on FDA review.

Competitive position

Competitors generally use neurostimulation systems with leads and a battery-powered pulse generator, requiring more incisions. The company argues that the absence of these components and bilateral stimulation give it an advantage.1

  • Inspire Medical SystemsINSP

    Competing hypoglossal nerve stimulation system with an implantable generator and leads, cited as a comparable technology.

  • ResMedRMD

    Supplier of conventional CPAP therapy, the first-line alternative the device aims to complement or replace.

  • Other HGNS platforms

    Various hypoglossal nerve stimulation systems in Europe, with unilateral designs or multiple implantable components.

  • Surgical ENT therapies

    Alternative surgical procedures for sleep apnea, used in selected cases.

News & filings

In the press

Annual reports (ESEF)

Sources

  1. [1] Annual report, fiscal year ended 2023-12-31 (ESEF) · SEC / Nyxoah SA · 31 Dec 2023

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Nyxoah SA (NYXH.BR): stock, results, valuation and forecast · olivLaw