olivlawolivlaw

olivLaw · European equity research

Ferretti S.p.a. YACHT.MI

Italy · Euronext Milan · ISIN IT0005383291 · Vertical: Listed companies from Italy

2.55EUR+0.95% · 1 dayClose 06 Nov 2026

At the close of 06 Nov 2026, Ferretti S.p.a. (YACHT.MI) stock was 2.55 EUR (+0.95% on the day), with market capitalisation 860.9 m EUR, P/E 9.8 on diluted EPS of 0.26 EUR over the last 12 months, dividend yield 3.81%, beta 0.53, 52-week range 2.52–4.21 EUR.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
860.9 m EUR
shares as of 31 Dec 2024
P/E (TTM)
9.8
Diluted EPS TTM 0.26 · TTM to 31 Dec 2024
E/P (TTM)
10.21%
TTM to 31 Dec 2024
Dividend yield
3.81%
DPS 12m 0.10
Beta (2y)
0.53
Volatility (1y) 30%
52-week range
2.524.21

Price history

Loading chart…

Technical reading

RSI (14)
39.2
weak (30–45)
Bollinger (20, 2)
2.51 – 2.74
in the lower half of the band · %B 0.16 · band width 8.8%
SMA 50 / 200
2.76 / 3.25
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.06 / -0.06
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−2.6%−0.2%−2.4 pp—
3 months−14.7%−5.4%−9.3 pp—
6 months−30.5%+4.4%−34.9 pp—
Year to date−17.2%+6.5%−23.6 pp—
1 year−6.1%+10.0%−16.1 pp−7.1%
3 years−9.4%+48.6%−58.0 pp+6.7%
5 yearsunavailable+41.4%unavailable—
Max drawdown (1y)
−40.1%
16 Apr 2026 → 05 Nov 2026
Max drawdown (5y)
−40.1%
16 Apr 2026 → 05 Nov 2026
Compound annual growth (5y)
unavailable
EURO STOXX 50 +7.2%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 2-quarter history (min 10.8, median 11.2, max 11.5; quarters with earnings only).

Fiscal years

Fiscal year202220232024
Revenue1.0 bn1.1 bn1.2 bn
Revenue YoYunavailable+10.1%+9.3%
Net income60.3 m83.0 m87.9 m
Net income YoYunavailable+37.8%+5.9%
Diluted EPS0.190.250.26
Diluted EPS YoYunavailable+31.6%+4.0%
net %5.9%7.3%7.1%
Free cash flowunavailableunavailableunavailable

Balance sheet & financial health

Fiscal year 2024 · 31 Dec 2024

Cash
155.7 m EUR
Financial debt
unavailable EUR
Net debt
unavailable EUR
Equity
898.2 m EUR
Total assets
1.7 bn EUR
Debt / equity
unavailable
Current ratio
unavailable
ROE
10.1%
ROA
5.4%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (EUR)

Margins

Income statement · EUR

Revenue
2022
1.0 bn
2023
1.1 bn
2024
1.2 bn

esef· 23 Apr 2025verified

Interest expense
2022
4.5 m
2023
4.1 m
2024
3.3 m

esef· 23 Apr 2025verified

Pre-tax income
2022
69.4 m
2023
104.0 m
2024
126.4 m

esef· 23 Apr 2025verified

Income tax
2022
8.8 m
2023
20.5 m
2024
38.2 m

esef· 23 Apr 2025verified

Net income
2022
60.3 m
2023
83.0 m
2024
87.9 m

esef· 23 Apr 2025verified

Diluted EPS
2022
0.19
2023
0.25
2024
0.26

esef· 23 Apr 2025verified

Dividend per share
2022
0.02
2023
0.06
2024
0.10

esef· 23 Apr 2025derived

Balance sheet · EUR

Cash
2022
317.8 m
2023
314.1 m
2024
155.7 m

esef· 23 Apr 2025verified

Receivables
2022
59.4 m
2023
70.3 m
2024
74.6 m

esef· 23 Apr 2025verified

Inventories
2022
198.1 m
2023
337.7 m
2024
443.6 m

esef· 23 Apr 2025verified

Total assets
2022
1.4 bn
2023
1.6 bn
2024
1.7 bn

esef· 23 Apr 2025verified

Accounts payable
2022
337.4 m
2023
443.6 m
2024
477.8 m

esef· 23 Apr 2025verified

Total liabilities
2022
629.2 m
2023
762.6 m
2024
763.2 m

esef· 23 Apr 2025verified

Equity
2022
778.4 m
2023
839.7 m
2024
898.2 m

esef· 23 Apr 2025verified

Shares outstanding at year end
2022
317.2 m
2023
332.2 m
2024
338.1 m

esef· 23 Apr 2025derived

Cash flow · EUR

Operating cash flow
2022
145.7 m
2023
93.7 m
2024
1.4 m

esef· 23 Apr 2025verified

Investing cash flow
2022
-162.6 m
2023
-55.7 m
2024
-111.8 m

esef· 23 Apr 2025verified

Financing cash flow
2022
158.0 m
2023
-39.2 m
2024
-50.7 m

esef· 23 Apr 2025verified

Dividends paid
2022
6.7 m
2023
19.9 m
2024
32.8 m

esef· 23 Apr 2025verified

Computed indicators

Growth

Revenue growth (YoY)
9.3%
computed by olivLawFY 2024
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
5.9%
computed by olivLawFY 2024
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
4.0%
computed by olivLawFY 2024
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
7.1%
computed by olivLawFY 2024
FCF margin
unavailable
input data missing

Returns

ROE
10.1%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROA
5.4%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
37.3%
computed by olivLawFY 2024
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
1.4 m EUR
computed by olivLawFY 2024
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
21 days
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
860.9 m EUR
computed by olivLawbalance sheet at 31 Dec 2024
Enterprise value
unavailable
input data missing
Market cap / net income TTM
9.8x
computed by olivLawFY 2024
P/E (TTM)
9.8x
computed by olivLawFY 2024
Earnings yield
10.2%
computed by olivLawFY 2024
P/B
1.0x
computed by olivLawbalance sheet at 31 Dec 2024
P/S
0.7x
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
3.8%
computed by olivLawFY 2024
Shareholder yield (distributions)
3.8%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 3 of at least 6
  • score weight coverage: 22.9% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

2.55 EUR

06 Nov 2026Source: olivLaw, closing series

Market cap: 860.9 m EUR

Key indicators

Market capitalisation
860.9 m EUR
computed by olivLawbalance sheet at 31 Dec 2024
P/E (TTM)
9.8x
computed by olivLawFY 2024
P/B
1.0x
computed by olivLawbalance sheet at 31 Dec 2024
EV/EBITDA
unavailable
input data missing
ROE
10.1%
computed by olivLawFY 2024 · balance sheet at 31 Dec 2024
Net margin
7.1%
computed by olivLawFY 2024
Revenue growth (YoY)
9.3%
computed by olivLawFY 2024
Dividend yield
3.8%
computed by olivLawFY 2024

Coverage and freshness

19/37 reporting lines present
Latest full fiscal year: 2024
Latest reported period: 31 Dec 2024
Latest balance sheet date: 31 Dec 2024
Share count (cover of the latest filing), as of: 31 Dec 2024
Source: esefpublished 23 Apr 2025
verified 59derived 6

The data is older than the freshness threshold.

Score by group

23% · Insufficient data

Estimated value range

Low
1.48
EUR per share
Mid
2.47
EUR per share
High
3.85
EUR per share
Price: 2.55 EUR
The price is within the range
Potential to the central value: -2.9% (value / price − 1)
Margin of safety: -3.0% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 1.32 – 5.91 EUR.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (EUR per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E1.64 – 5.91 (Mid 3.42)
    20 companies used · median multiple 13.2x · quartiles 6.3x – 22.7x
    AC5.MI, ACE.MI, ADB.MI, AEF.MI, AMP.MI, ARN.MI, ASC.MI, BC.MI, BEC.MI, CAI.MI, CIR.MI, CLF.MI, CMB.MI, COM.MI, CRL.MI, CY4.MI, DEX.MI, DIA.MI, DLG.MI, DNR.MI
  • Dividend discount (DDM)1.32 – 1.80 (Mid 1.52)

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 3 of at least 6; score weight coverage: 22.9% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality7.1%51 (vs peers)27%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheetunavailableunavailable—
P/E (TTM) · Valuation9.8x68 (vs peers)45%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns3.8%54 (on a fixed band)27%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partialunavailable · 0/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality· partial51/100 · 1/3 factors with a value
  • Returns· partial54/100 · 1/2 factors with a value
  • Valuation· partial68/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

FERRETTI S.P.A. (YACHT.MI). Latest full fiscal year: 2024; data up to 2024-12-31.

Figures computed from the financial statements: revenue 1.2 bn EUR in 2024; YoY growth 9.3%; net margin 7.1%; ROE 10.1%.

The estimated value range is 1.48–3.85 EUR per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 2.47 EUR, the price of 2.55 EUR leaves a potential of -2.9% (value / price − 1) and a margin of safety of -3.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 3 of at least 6; score weight coverage: 22.9% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, EV/EBITDA, FCF yield, Payout ratio (FCF).

Versus the vertical median

Listed companies from Italy · same country · compared with 39 companies

Multiples and returns vs the median

P/E
9.8x
vertical median 15.4x
below median (−36.3%)
EV/EBITDA
—
vertical median 8.2x
P/S
0.7x
vertical median 1.1x
below median (−39.2%)
P/B
1.0x
vertical median 1.1x
below median (−11.7%)
ROE
10.1%
vertical median 8.5%
above median (+19.1%)
Net margin
7.1%
vertical median 6.2%
above median (+14.1%)
EBIT margin
—
vertical median 9.5%
Revenue YoY
9.3%
vertical median 0.4%
above median (+2,086.6%)
Net debt/EBITDA
—
vertical median 0.5x
Dividend yield
3.8%
vertical median 3.7%
at median

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
DLG.MIDe' Longhi S.p.a.6.8 bn21.515.4%8.4%+8.7%+24% / +60%
ACE.MIAcea S.p.a.4.6 bn9.618.2%16.6%+0.2%−4% / +72%
DIA.MIDiasorin S.p.a.4.4 bn29.09.2%13.0%+0.8%+34% / −5%
CRL.MICarel Industries S.p.a.2.9 bn39.516.1%11.7%+8.7%+3% / +10%
AMP.MIAmplifon S.p.a.2.7 bn30.58.5%3.8%−0.6%−7% / −57%
COM.MIComer Industries S.p.a.1.3 bn19.012.8%7.1%−23.0%+10% / +67%
CMB.MICembre S.p.a.1.2 bn26.420.6%18.9%+6.7%+9% / +103%
DNR.MIIndustrie De Nora S.p.a.1.1 bn13.48.6%9.4%+1.4%−23% / −62%
ARN.MIAlerion Clean Power S.p.a. In Forma Abbreviata Alerion S.p.a.985.3 m10.623.5%41.0%+1.8%−3% / −22%
AVIO.MIAvio S.p.a.865.6 m85.12.1%1.8%+21.5%+16% / +283%
YACHT.MIFerretti S.p.a.860.9 m9.810.1%7.1%+9.3%−11% / −13%
CIR.MICir S.p.a. - Compagnie Industriali Riunite800.3 m6.117.1%7.3%+1.6%+6% / +76%
ASC.MIAscopiave S.p.a.621.5 m17.34.2%17.5%+13.4%−12% / +27%
AC5.MIAcinque S.p.a.408.7 m19.44.1%3.6%+0.2%−7% / +7%
BAN.MIBasic Net S.p.a.350.2 m—-4.9%-3.5%+0.4%−30% / +5%
ADB.MIAeroporto Guglielmo Marconi Di Bologna S.p.a.320.4 m12.911.1%13.7%+9.2%−3% / +10%
CAI.MICairo Communication S.p.a.289.2 m6.48.1%4.4%−1.3%−22% / +28%
ECNL.MIAquafil S.p.a.130.1 m—-3.2%-0.9%−3.9%−1% / −52%
BEC.MIB&C Speakers S.p.a.116.6 m11.518.5%10.2%−1.3%−27% / −33%
ABT.MIAbitare In S.p.a.74.9 m272.00.4%0.4%+39.8%−7% / −48%
ELC.MIElica S.p.a.63.7 m—-7.8%-2.2%+1.9%−35% / −49%
DEX.MIDexelance S.p.a.52.8 m3.011.0%5.4%+12.6%−61% / −77%
CLE.MIClass Editori S.p.a.35.1 m—-29.2%-3.8%−0.7%−9% / +106%
CLF.MICaleffi - S.p.a.11.6 m5.110.9%3.8%−2.5%−5% / −11%
AEF.MIAeffe S.p.a.10.3 m0.521.9%7.7%−21.3%−58% / −86%

1- and 3-year price returns: for YACHT.MI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (EUR)

Estimated priceBearBaseBull
1 years
1.58
Total return -35% · Per year -35%
2.78
Total return 14% · Per year 14%
4.18
Total return 69% · Per year 69%
3 years
1.68
Total return -24% · Per year -9%
3.33
Total return 44% · Per year 13%
5.47
Total return 132% · Per year 32%
5 years
1.80
Total return -13% · Per year -3%
3.98
Total return 81% · Per year 13%
7.15
Total return 214% · Per year 26%
What moves the 3-year price the most
  • Exit P/E± 0.83
  • Net margin± 0.58
  • Annual revenue growth± 0.46
  • Annual dilution± 0.05

AI analysis

The qualitative analysis has not been written for this company yet.

Products, market & competition

The qualitative analysis has not been written for this company yet.

News & filings

In the press

No news in our archive over the last 180 days.

Annual reports (ESEF)

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.