olivlawolivlaw

olivLaw · US equity research

Cable One, Inc. CABO

Cable & Other Pay Television Services · SIC 4841 · Vertical: Cable & Other Pay Television Services (SIC 4841)

5.26USD+8.01% · 1 dayClose 04 Nov 2026

Cable One is a broadband provider in the United States serving residential and business customers in non-metropolitan markets under the Sparklight brand. The business is shifting toward data, and in the second quarter of 2026 revenues were 348.9 million USD, down 8.4% year over year.

At the close of 04 Nov 2026, Cable One, Inc. (CABO) stock was 5.26 USD (+8.01% on the day), with market capitalisation 29.8 m USD, dividend yield 56.08%, beta 0.70, 52-week range 4.48–143.42 USD. Latest reported quarter (Q2 2026): revenue of 348.9 m USD (−8.4% YoY), net income of -1.2 bn USD, diluted EPS -204.35 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
29.8 m USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -185.06 · TTM to 30 Jun 2026
E/P (TTM)
-3,518.25%
TTM to 30 Jun 2026
Dividend yield
56.08%
DPS 12m 2.95
Beta (2y)
0.70
Volatility (1y) 113%
52-week range
4.48143.42

Price history

Loading chart…

Technical reading

RSI (14)
31.3
weak (30–45)
Bollinger (20, 2)
1.33 – 13.17
in the lower half of the band · %B 0.33 · band width 163.3%
SMA 50 / 200
14.13 / 55.78
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-2.75 / -3.17
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−53.2%−1.1%−52.1 pp—
3 months−87.9%−0.5%−87.4 pp—
6 months−90.6%+4.4%−95.0 pp—
Year to date−95.3%+12.3%−107.7 pp—
1 year−96.3%+13.5%−109.9 pp−11.5%
3 years−99.1%+76.4%−175.5 pp−1.7%
5 years−99.7%+63.7%−163.4 pp—
Max drawdown (1y)
−96.9%
05 Nov 2025 → 26 Oct 2026
Max drawdown (5y)
−99.8%
02 Dec 2021 → 26 Oct 2026
Compound annual growth (5y)
−68.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
348.9 m USD
−8.4% YoY
Net income
-1.2 bn USD
unavailable YoY
Diluted EPS
-204.35
unavailable YoY
net / operating
-333.8% / -150.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue393.6 m387.2 m380.6 m381.1 m376.0 m363.7 m353.0 m348.9 m
SG&A88.4 m96.4 m95.4 m92.0 m100.8 m92.9 m87.2 m87.6 m
Operating income110.3 m101.6 m95.7 m-489.3 m94.7 m91.6 m86.6 m-524.9 m
Depreciation & amortisation85.2 m85.6 m85.5 m86.1 m83.3 m83.6 m82.5 m81.8 m
Interest expense34.2 m33.0 m34.5 m33.9 m32.0 m29.6 m30.3 m33.7 m
Pre-tax income81.3 m11.3 m59.8 m-534.6 m134.5 m33.9 m79.3 m-990.2 m
Income tax15.9 m-22.3 m203.0 k-117.6 m25.8 m3.7 m19.4 m-109.5 m
Net income44.2 m-105.2 m2.6 m-438.0 m86.5 m-7.6 m35.8 m-1.2 bn
Diluted EPS7.58-23.70 ≈0.46-77.7014.52-1.35 ≈6.12-204.35
Operating cash flow176.2 m ≈167.6 m116.3 m144.9 m ≈156.5 m ≈145.5 m118.2 m120.9 m ≈
Capex77.0 m ≈71.9 m71.1 m68.4 m ≈71.8 m ≈74.0 m68.4 m74.0 m ≈
Dividends paid17.0 m ≈16.9 m17.2 m0 ≈0 ≈000 ≈
Share repurchases0 ≈0——————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.1 bn1.2 bn1.3 bn1.6 bn1.7 bn1.7 bn1.6 bn1.5 bn
Revenue YoY+11.7%+8.9%+13.5%+21.2%+6.2%−1.6%−5.9%−4.9%
Net income164.8 m178.6 m304.4 m291.8 m213.1 m224.6 m14.5 m-356.5 m
Net income YoY−29.9%+8.4%+70.4%−4.1%−27.0%+5.4%−93.6%−2,561.7%
Diluted EPS28.7731.1251.2746.4934.7338.082.57-63.21
Diluted EPS YoY−29.7%+8.2%+64.7%−9.3%−25.3%+9.6%−93.3%−2,559.5%
net %15.4%15.3%23.0%18.2%12.5%13.4%0.9%-23.7%
Free cash flow190.0 m229.4 m281.1 m312.4 m323.9 m292.1 m377.8 m278.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
152.8 m USD
Financial debt
3.8 bn USD
Net debt
3.6 bn USD
Equity
1.4 bn USD
Total assets
5.6 bn USD
Debt / equity
2.65x
Current ratio
0.40x
ROE
-22.1%
ROA
-5.9%
FCF margin
18.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.7 bn
2024
1.6 bn
2025
1.5 bn

SEC (XBRL)· 26 Feb 2026verified

SG&A
2023
354.7 m
2024
366.0 m
2025
381.1 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
526.9 m
2024
441.9 m
2025
-207.4 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
342.9 m
2024
341.8 m
2025
338.5 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
869.8 m ≈
2024
783.6 m ≈
2025
131.2 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
170.1 m
2024
138.0 m
2025
130.0 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
411.4 m
2024
244.2 m
2025
-306.4 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
72.8 m
2024
25.2 m
2025
-87.9 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
224.6 m
2024
14.5 m
2025
-356.5 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
38.08
2024
2.57
2025
-63.21

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
6.1 m
2024
5.6 m
2025
5.6 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
11.60
2024
11.80
2025
2.95

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
190.3 m
2024
153.6 m
2025
152.8 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
—
2024
—
2025
—

SEC (XBRL)· 24 Feb 2023verified

Inventories
2023
—
2024
—
2025
—

SEC (XBRL)· 04 Nov 2022verified

Current assets
2023
342.4 m
2024
279.2 m
2025
306.6 m

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 26 Feb 2021verified

Goodwill
2023
928.9 m
2024
929.6 m
2025
840.8 m

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
2.6 bn
2024
2.5 bn
2025
2.0 bn

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
6.8 bn
2024
6.5 bn
2025
5.6 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
45.0 m
2024
31.9 m
2025
28.1 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
19.0 m
2024
18.7 m
2025
593.5 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
3.7 bn
2024
3.6 bn
2025
3.2 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
202.8 m
2024
213.9 m
2025
759.3 m

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
5.0 bn
2024
4.7 bn
2025
4.2 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
1.8 bn †
2024
1.8 bn †
2025
1.4 bn †

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
663.2 m
2024
664.1 m
2025
563.3 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
371.0 m
2024
286.4 m
2025
285.3 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
292.1 m ≈
2024
377.8 m ≈
2025
278.1 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-341.9 m
2024
-564.4 m
2025
-154.2 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-346.1 m
2024
-136.3 m
2025
-410.0 m

SEC (XBRL)· 26 Feb 2026verified

Dividends paid
2023
66.3 m
2024
67.9 m
2025
17.2 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
99.6 m
2024
0
2025
0

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-4.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
-4.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
2.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-146.9%
computed by olivLawFY 2025
Net income growth (YoY)
-2,561.7%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-2,559.5%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-26.4%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
5.5%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-17.5%
computed by olivLawTTM to 30 Jun 2026
Net margin
-72.8%
computed by olivLawTTM to 30 Jun 2026
FCF margin
17.5%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-126.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-20.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-5.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-6.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
insufficient data
Payout ratio (FCF)
0.0%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
2.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
36.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
9.4x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
-2.0x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
541.1 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
288.2 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
253.0 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
683.0%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
29.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
2.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-3,518.3%
computed by olivLawTTM to 30 Jun 2026
P/B
0.1x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
37.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
2.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
0.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
847.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
56.1%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 18 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

5.26 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 29.8 m USD

Key indicators

Market capitalisation
29.8 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.1x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
37.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
-126.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-72.8%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-4.9%
computed by olivLawFY 2025
Dividend yield
56.1%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 1878derived 136

Score by group

  • Valuation44
  • Balance sheet0
  • Quality7
  • Growth0
  • Returns40

Estimated value range

Low
451.10
USD per share
Mid
832.25
USD per share
High
2,261.93
USD per share
Price: 5.26 USD
The price is below the range
Potential to the central value: 15,722.3% (value / price − 1)
Margin of safety: 99.4% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 38.77 – 4,471.72 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)863.44 – 4,471.72 (Mid 1,620.04)
    WACC 5.1% · starting FCFF 358.5 m USD · terminal value share of EV 88%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · insufficient data
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)38.77 – 52.13 (Mid 44.47)
Multiple comparisons use the SIC vertical: Cable & Other Pay Television Services (SIC 4841)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 18/100

FactorValueScoreWeight used
ROIC · Quality-5.0%11 (vs peers)14%
Net margin · Quality-72.8%0 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-4.2%0 (on a fixed band)11%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet36.7x0 (vs peers)14%
Interest coverage · Balance sheet-2.0x0 (on a fixed band)8%
Current ratio · Balance sheet0.5x0 (on a fixed band)6%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation37.1x0 (on a fixed band)14%
FCF yield · Valuation847.6%100 (on a fixed band)11%
Shareholder yield (distributions) · Returns0.0%0 (on a fixed band)8%
Payout ratio (FCF) · Returns0.0%100 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet0/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality7/100 · 2/3 factors with a value
  • Returns40/100 · 2/2 factors with a value
  • Valuation44/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Cable One, Inc. (CABO). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.5 bn USD in 2025; YoY growth -4.9%; net margin -72.8%; ROE -126.2%; net debt/EBITDA 36.7x.

The estimated value range is 451.10–2,261.93 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 832.25 USD, the price of 5.26 USD leaves a potential of 15,722.3% (value / price − 1) and a margin of safety of 99.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 18/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF yield: 847.6%
  • Payout ratio (FCF): 0.0%
  • The price is below the estimated value range

What contradicts it

  • ROIC: -5.0%
  • Net margin: -72.8%
  • Revenue CAGR 3Y: -4.2%
  • Net debt / EBITDA: 36.7x
  • Interest coverage: -2.0x
  • Current ratio: 0.5x
  • EV/EBITDA: 37.1x
  • Shareholder yield (distributions): 0.0%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, P/E (TTM).

Versus the vertical median

Cable & Other Pay Television Services (SIC 4841) · same industry (4-digit SIC) · compared with 12 companies

Multiples and returns vs the median

P/E
—
vertical median 16.6x
EV/EBITDA
37.1x
vertical median 5.9x
above median (+530.3%)
P/S
0.0x
vertical median 1.4x
below median (−98.5%)
P/B
0.1x
vertical median 3.1x
below median (−97.1%)
ROE
-126.2%
vertical median 4.9%
below median (−2,665.6%)
Net margin
-72.8%
vertical median 4.1%
below median (−1,882.2%)
EBIT margin
-17.5%
vertical median 11.0%
below median (−259.1%)
Revenue YoY
-4.9%
vertical median 1.5%
below median (−437.2%)
Net debt/EBITDA
36.7x
vertical median 4.8x
above median (+659.3%)
Dividend yield
56.1%
vertical median 1.8%
above median (+3,064.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
WBDWarner Bros. Discovery, Inc.77.7 bn—-9.2%-8.8%−5.1%unavailable / unavailable
CHTRCharter Communications, Inc.32.6 bn3.129.7%9.1%−0.6%−40% / −70%
ROKURoku, Inc.24.1 bn48.218.2%9.3%+15.2%+68% / +56%
ADEAAdeia Inc.1.9 bn16.625.9%25.0%+17.9%+37% / +84%
OPTUOptimum Communications, Inc.188.1 m——-58.1%−4.1%−64% / −70%
PAAIThe Arena Group Holdings, Inc.43.8 m4.8—9.3%+698.2%−78% / −60%
CABOCable One, Inc.29.8 m—-126.2%-72.8%−4.9%−96% / −99%
GLIBALiberty Capital Corp——-21.0%-32.5%+3.0%−31% / unavailable
LBTYALiberty Global Ltd.——-22.3%-44.4%+12.4%−16% / +16%
CCZComcast Corporation—20.111.9%9.2%−0.0%+1% / +17%
RCIRogers Communications Inc.——49.0%31.8%+5.4%−12% / −20%
AMCXAMC Global Media Inc.——-2.1%-0.9%−4.5%−5% / −44%
LILALiberty Latin America Ltd.——-32.1%-3.9%−0.1%+47% / +88%

1- and 3-year price returns: for CABO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Cable One is a broadband provider in the United States serving residential and business customers in non-metropolitan markets under the Sparklight brand. The business is shifting toward data, and in the second quarter of 2026 revenues were 348.9 million USD, down 8.4% year over year 3.

    SWOT

    Strengths

    • The company has a modern network with high capacity and gigabit access at all its passings, which sets it apart from many rivals in its area 1. Regional diversification and less dense markets reduce exposure to any single area 1.
    • Adjusted EBITDA margin remains high and operating cash flow was solid in the second quarter of 2026, which supports debt repayment 3. Management points to significant potential to improve operating performance 3.
    • A focus on higher-margin data services and fiber expansion supports the customer base and helps the company stay competitive over the long term 12.

    Weaknesses

    • Revenues are falling year over year, especially in video and residential data, because of subscriber losses 3. The decline in subscribers is a persistent weakness 2.
    • The company reported large asset impairments and a substantial net loss in the second quarter of 2026, showing exposure in the book value of its investments 3.
    • Gross debt remains significant, and programming and retransmission costs limit video margins 13.

    Opportunities

    • Expanding business data and wholesale services could support revenue growth in the higher-margin segment 1. The mobile pilot launched in 2025 could strengthen customer relationships 1.
    • Acquiring the remaining MBI equity, expected in October 2026, could change the company's investment structure if the deal closes 21.
    • If DOCSIS 4.0 and fiber expand, the company could win additional customers in rural areas and offer higher-value packages 1.

    Threats

    • Competitive pressure from fiber providers, telephone companies and fixed wireless internet could reduce market share and ARPU 1.
    • Federal and state rules on net neutrality or artificial intelligence could raise compliance costs 1.
    • Government broadband subsidies could support competitors in areas the company already serves 1.

    Risks

    • Subscriber losseshigh

      The company reported declines in data and video subscribers in 2026, which could reduce revenue if the trend continues 23.

    • Asset impairmenthigh

      The large impairments in the second quarter of 2026 show that the carrying value of assets could be revised down if performance weakens 3.

    • Rising programming costsmedium

      Programming and retransmission fees may keep rising, cutting video margins and causing customer losses on bundled packages 1.

    • Fiber and fixed wireless competitionmedium

      Rivals expanding in served areas could reduce market share and pressure prices 1.

    • Regulation and artificial intelligencelow

      Federal or state regulatory changes could affect operations and costs, and use of AI carries reputational risks 1.

    Investment thesis

    What would need to be true (bull case)

    • If residential and business data revenues recover, the company could benefit from high margins and steady cash flow, supported by its modern network 13.
    • Gradually reducing video and focusing on higher-margin services could improve long-term profitability 1.
    • Non-metropolitan markets with less competition could support growth if investments in fiber and DOCSIS 4.0 translate into new subscribers 1.

    What would break the thesis

    • Continued losses of data and video subscribers could reduce revenue faster than management expects 23.
    • Repeated asset impairments and large net losses may signal problems with the value of investments, which could weigh on investor confidence 3.
    • Competition from fiber, fixed wireless and government-subsidized rivals could limit the company's ability to raise prices 1.

    What to watch

    • Trend in residential and business data revenuesQ3 2026
    • Completion of the acquisition of the remaining MBI equity2026
    • Adjusted EBITDA margin and Adjusted EBITDA less capexQ3 2026

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Cable One, Inc. is a broadband communications provider offering data, video and voice over fiber-based and hybrid fiber-coaxial networks. The company serves about 1.0 million residential and business customers across 24 Western, Midwestern and Southern states 1. Its main focus has moved toward data services, which generate most of its revenue 1.

    Residential data accounted for 60.1% of total revenues in 2025, followed by business data at 15.3% and residential video at 12.5% 1. The company states that data and business services carry much higher margins than video, where programming costs and retransmission fees are very high 1.

    Management aims to grow the higher-margin lines and gradually reduce video, while network investment targets greater capacity and higher speeds 12. By June 2026 the number of data subscribers was about 968,000, down from the end of 2025 2.

    Segments

    Residential data

    This is the largest product line, at 60.1% of total revenues in 2025 1. The company has lost subscribers to competition, but relies on network capacity and speeds to retain customers and possibly gain further market share 1.

    Market context

    Cable One operates in the broadband, cable television and voice market, competing with telephone companies, fiber providers and municipal networks 1. The company argues that its non-metropolitan markets offer more favorable competitive conditions than large urban centers, where more competitors offer fiber 1.

    Trends

    • Fixed wireless and fiber competitionheadwind

      Fixed wireless internet providers and fiber operators are expanding coverage, which could reduce Cable One's share in areas it already serves 1. The company says it has upgraded much of its footprint to gigabit speeds, but competitive pressure remains high 1.

    • Rising programming costsheadwind

      Higher programming and retransmission fees reduce video margins and can lead to losses of customers who take bundled packages 1. The company says these costs keep rising, which could weigh on overall margins if not offset 1.

    • Network upgrade to DOCSIS 4.0tailwind

      Deployment of DOCSIS 4.0 and fiber expansion is underway to raise capacity and support growth in residential and business data 12. If adoption broadens, the investments could support long-term revenue 1.

    Competitive position

    Main competitors include telephone companies offering data and video over DSL or fiber, regional and municipal fiber operators, fixed wireless internet providers and video streaming services 1. The company notes that some competitors have large financial resources and can invest faster in new technology 1.

    Competition for fiber services for business customers is also intense, and government broadband subsidies can support rivals in areas Cable One already serves 1. The company challenges some of these subsidies, but outcomes are not assured 1.

    • Telephone companies

      Offer data and video over DSL or fiber and are the main rivals in Cable One's markets 1.

    • Regional and municipal fiber operators

      Build fiber networks that can match or exceed the company's speeds, sometimes without a franchise 1.

    • Fixed wireless internet providers

      Offer internet access over wireless networks and can target residential data customers 1.

    • Video streaming platforms

      Compete directly with the company's video service and reduce demand for traditional TV packages 1.

    News & filings

    In the press

    The latest news item in our archive is from 09 Oct 2026; the newest SEC filing is from 30 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Cable One, Inc. · 26 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Cable One, Inc. · 06 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Cable One, Inc. · 06 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.