olivlawolivlaw

olivLaw · US equity research

EPR Properties EPR

Real Estate Investment Trusts · SIC 6798 · Vertical: Real Estate Investment Trusts (SIC 6798)

60.74USD+2.10% · 1 dayClose 04 Nov 2026

EPR Properties is a REIT that invests mainly in experiential properties, venues where consumers choose to spend their leisure time, through long-term triple-net leases. Its Experiential portfolio made up about 94% of total investments at the end of 2025, and in 2026 the company raised its FFOAA per share and investment guidance, including through the purchase of a portfolio of seven attraction properties. If demand for out-of-home entertainment stays solid, these investments could support revenue growth over the medium term.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, EPR Properties (EPR) stock was 60.74 USD (+2.10% on the day), with market capitalisation 4.7 bn USD, P/E 16.8 on diluted EPS of 3.62 USD over the last 12 months, dividend yield 6.00%, beta 0.43, 52-week range 48.71–64.32 USD. Latest reported quarter (Q3 2026): revenue of 204.1 m USD (+12.0% YoY), net income of 100.1 m USD (+50.4% YoY), diluted EPS 1.22 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.7 bn USD
shares as of 28 Oct 2026
P/E (TTM)
16.8
Diluted EPS TTM 3.62 · TTM to 30 Sept 2026
E/P (TTM)
5.97%
TTM to 30 Sept 2026
Dividend yield
6.00%
DPS 12m 3.65
Beta (2y)
0.43
Volatility (1y) 23%
52-week range
48.7164.32

Price history

Loading chart…

Technical reading

RSI (14)
66.7
strong (55–70)
Bollinger (20, 2)
52.53 – 59.98
above the upper band · %B 1.10 · band width 13.2%
SMA 50 / 200
57.24 / 57.40
mixed trend
MACD (12, 26, 9)
0.70 / 0.02
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+9.3%−2.0%+11.3 pp—
3 months−0.6%−2.2%+1.5 pp—
6 months+7.8%+4.3%+3.6 pp—
Year to date+21.7%+10.6%+11.2 pp—
1 year+22.8%+10.5%+12.3 pp+0.5%
3 years+30.0%+73.7%−43.6 pp+10.7%
5 years+12.8%+61.7%−48.9 pp—
Max drawdown (1y)
−19.9%
26 Feb 2026 → 27 Mar 2026
Max drawdown (5y)
−38.5%
29 Mar 2022 → 23 Mar 2023
Compound annual growth (5y)
+2.4%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
204.1 m USD
+12.0% YoY
Net income
100.1 m USD
+50.4% YoY
Diluted EPS
1.22
+54.4% YoY
net / operating
49.1% / 68.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue177.2 m175.0 m178.1 m182.3 m183.0 m181.3 m196.1 m204.1 m
Operating income45.2 m101.6 m111.3 m97.6 m103.8 m100.6 m107.0 m139.3 m
Depreciation & amortisation41.0 m41.1 m42.1 m42.4 m43.6 m45.0 m48.6 m51.1 m
Interest expense33.5 m33.0 m33.2 m33.2 m33.6 m34.8 m38.3 m40.3 m
Pre-tax income-7.7 m65.9 m76.3 m67.3 m67.9 m63.2 m67.8 m100.9 m
Income tax653.0 k136.0 k681.0 k725.0 k954.0 k614.0 k617.0 k774.0 k
Net income-8.4 m65.8 m75.6 m66.6 m66.9 m62.6 m67.2 m100.1 m
Diluted EPS-0.11 ≈0.780.910.790.87 ≈0.740.791.22
Operating cash flow92.9 m99.4 m87.3 m ≈136.5 m ≈97.8 m113.4 m93.2 m ≈169.0 m ≈
Capex221.5 m14.7 m4.9 m ≈4.4 m ≈127.8 m36.4 m421.9 m ≈104.5 m ≈
Dividends paid70.7 m70.8 m73.3 m ≈73.3 m ≈73.3 m73.5 m77.1 m ≈77.2 m ≈
Share repurchases09.8 m0 ≈0 ≈22.0 k13.1 m0 ≈-1.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 17 percentile of its own 36-quarter history (min 12.5, median 20.9, max 379.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue639.9 m652.0 m414.7 m531.7 m658.0 m705.7 m698.1 m718.4 m
Revenue YoY+23.5%+1.9%−36.4%+28.2%+23.8%+7.2%−1.1%+2.9%
Net income267.0 m202.2 m-131.7 m98.6 m176.2 m173.0 m146.1 m274.9 m
Net income YoY+1.5%−24.2%−165.1%unavailable+78.7%−1.8%−15.6%+88.2%
Diluted EPS3.272.32-2.051.002.031.971.603.28
Diluted EPS YoY−0.6%−29.1%−188.4%unavailable+103.0%−3.0%−18.8%+105.0%
net %41.7%31.0%-31.8%18.5%26.8%24.5%20.9%38.3%
Free cash flow296.9 m-61.1 m26.6 m250.4 m39.2 m177.7 m129.2 m269.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
90.6 m USD
Financial debt
2.9 bn USD
Net debt
2.8 bn USD
Equity
2.3 bn USD
Total assets
5.7 bn USD
Debt / equity
1.26x
Current ratio
unavailable
ROE
11.8%
ROA
4.9%
FCF margin
37.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
705.7 m
2024
698.1 m
2025
718.4 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
306.4 m
2024
315.7 m
2025
414.3 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
168.0 m
2024
165.7 m
2025
169.2 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
474.4 m ≈
2024
481.4 m ≈
2025
583.5 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
124.9 m
2024
130.8 m
2025
133.1 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
174.8 m
2024
147.5 m
2025
277.4 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
1.7 m
2024
1.4 m
2025
2.5 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
173.0 m
2024
146.1 m
2025
274.9 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
1.97
2024
1.60
2025
3.28

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
75.7 m
2024
76.0 m
2025
76.5 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
3.30
2024
3.40
2025
3.52

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
78.1 m
2024
22.1 m
2025
90.6 m

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
693.0 k
2024
693.0 k
2025
693.0 k

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
34.7 m
2024
32.4 m
2025
31.7 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
5.7 bn
2024
5.6 bn
2025
5.7 bn

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
2.8 bn
2024
2.9 bn
2025
2.9 bn

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
3.2 bn
2024
3.3 bn
2025
3.4 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
2.5 bn
2024
2.3 bn
2025
2.3 bn

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
447.1 m
2024
393.1 m
2025
421.0 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
269.4 m
2024
263.9 m
2025
151.7 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
177.7 m ≈
2024
129.2 m ≈
2025
269.2 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-201.0 m
2024
-176.4 m
2025
-121.7 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-275.7 m
2024
-261.6 m
2025
-236.7 m

SEC (XBRL)· 26 Feb 2026verified

Dividends paid
2023
272.2 m
2024
279.9 m
2025
290.7 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
3.7 m
2024
11.4 m
2025
9.9 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
2.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
3.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
31.2%
computed by olivLawFY 2025
Net income growth (YoY)
88.2%
computed by olivLawFY 2025
Net income CAGR 3Y
16.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
105.0%
computed by olivLawFY 2025
EPS CAGR 3Y
17.3%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
108.3%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
83.6%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
59.0%
computed by olivLawTTM to 30 Sept 2026
Net margin
38.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
-28.4%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
12.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
5.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
8.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
unavailable
input data missing
Payout ratio (EPS)
100.6%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
unavailable
the base of the ratio is not positive

Balance sheet

Net debt
3.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
5.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.1x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
473.3 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
690.7 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
-217.4 m USD
computed by olivLawTTM to 30 Sept 2026
Cash conversion
74.1%
computed by olivLawTTM to 30 Sept 2026

Market and valuation

Market capitalisation
4.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
8.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
15.7x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
16.8x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.0%
computed by olivLawTTM to 30 Sept 2026
P/B
2.0x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
6.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
12.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
17.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
10.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
6.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
6.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

9 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 60 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

60.74 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.7 bn USD

Key indicators

Market capitalisation
4.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
16.8x
computed by olivLawTTM to 30 Sept 2026
P/B
2.0x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
12.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
12.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
38.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
2.9%
computed by olivLawFY 2025
Dividend yield
6.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

25/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 28 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 1960derived 183

Score by group

  • Valuation56
  • Returns60
  • Quality93
  • Balance sheet54
  • Growth30

Estimated value range

Low
38.27
USD per share
Mid
50.66
USD per share
High
72.64
USD per share
Price: 60.74 USD
The price is within the range
Potential to the central value: -16.6% (value / price − 1)
Margin of safety: -19.9% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 30.29 – 83.07 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • Net asset value (NAV)unavailable · input data missing
  • Dividend discount (DDM)46.26 – 62.21 (Mid 53.06)
  • Peers: P/B30.29 – 83.07 (Mid 48.27)
    32 companies used · median multiple 1.6x · quartiles 1.0x – 2.7x
    ABR, ACRE, ADC, APLE, ARI, ARR, BRX, CDP, CMCT, CUBE, DLR, EPRT, ESS, EXR, FCPT, FSP, HST, IHT, ILPT, KIM, LINE, LTC, O, OLP, PINE, PLD, PSA, RYN, VICI, VMRK, VTR, WELL
Multiple comparisons use the SIC vertical: Real Estate Investment Trusts (SIC 6798)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 60/100

FactorValueScoreWeight used
ROE · Quality12.7%83 (vs peers)7%
EBITDA margin · Quality83.6%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth3.0%30 (on a fixed band)9%
Net debt / EBITDA · Balance sheet5.2x46 (vs peers)15%
Interest coverage · Balance sheet3.1x63 (on a fixed band)13%
P/B · Valuation2.0x44 (vs peers)20%
P/E (TTM) · Valuation16.8x83 (vs peers)9%
Dividend yield · Returns6.0%69 (vs peers)15%
Payout ratio (EPS) · Returns100.6%28 (on a fixed band)4%

Score groups

  • Balance sheet54/100 · 2/2 factors with a value
  • Growth30/100 · 1/1 factors with a value
  • Quality93/100 · 2/2 factors with a value
  • Returns60/100 · 2/2 factors with a value
  • Valuation56/100 · 2/2 factors with a value

Memo

EPR PROPERTIES (EPR). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 718.4 m USD in 2025; YoY growth 2.9%; net margin 38.8%; ROE 12.7%; net debt/EBITDA 5.2x.

The estimated value range is 38.27–72.64 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 50.66 USD, the price of 60.74 USD leaves a potential of -16.6% (value / price − 1) and a margin of safety of -19.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 60/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROE: 12.7%
  • EBITDA margin: 83.6%
  • P/E (TTM): 16.8x

What contradicts it

  • Revenue CAGR 3Y: 3.0%
  • Payout ratio (EPS): 100.6%

Versus the vertical median

Real Estate Investment Trusts (SIC 6798) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
16.8x
vertical median 29.7x
below median (−43.6%)
EV/EBITDA
12.4x
vertical median 16.5x
below median (−24.5%)
P/S
6.1x
vertical median 6.8x
below median (−10.8%)
P/B
2.0x
vertical median 1.6x
above median (+25.0%)
ROE
12.7%
vertical median 6.3%
above median (+103.1%)
Net margin
38.8%
vertical median 22.3%
above median (+74.0%)
EBIT margin
59.0%
vertical median 32.5%
above median (+81.2%)
Revenue YoY
2.9%
vertical median 5.1%
below median (−42.8%)
Net debt/EBITDA
5.2x
vertical median 5.1x
at median
Dividend yield
6.0%
vertical median 4.1%
above median (+44.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
WELLWelltower Inc.176.9 bn103.24.0%12.7%+35.6%+16% / +171%
PLDPrologis, Inc.120.3 bn32.57.1%42.5%+7.2%+0% / +12%
EQIXEquinix Inc100.4 bn60.911.5%16.4%+5.4%+35% / +24%
AMTAmerican Tower Corporation86.9 bn26.390.6%30.7%+5.1%+3% / −10%
DLRDigital Realty Trust, Inc.63.3 bn47.16.2%21.7%+10.0%+13% / +30%
PSAPublic Storage62.3 bn33.916.0%37.8%+2.7%+21% / +29%
ORealty Income Corporation54.7 bn39.63.6%22.9%+9.1%−0% / +7%
VTRVentas, Inc.46.0 bn163.71.9%4.0%+18.5%+8% / +90%
CCICrown Castle Inc.36.8 bn44.0—20.7%−4.4%−5% / −26%
IRMIron Mountain Inc34.7 bn82.6—5.7%+12.2%+35% / +82%
EXRExtra Space Storage Inc.32.6 bn31.87.9%29.9%+3.7%+17% / +20%
VICIVICI Properties Inc.26.9 bn11.28.3%56.5%+4.1%−15% / −18%
VMRKVivmark Residential23.3 bn27.28.1%—+4.8%+0% / +9%
SBACSba Communications Corporation19.6 bn19.9—34.5%+5.1%−5% / −25%
HSTHost Hotels & Resorts, Inc.17.7 bn17.215.8%16.5%+7.6%+46% / +48%
ESSEssex Property Trust, Inc.17.0 bn40.78.0%22.7%+6.4%+0% / +24%
KIMKimco Realty Corporation16.8 bn27.65.8%27.8%+5.1%+21% / +29%
CUBECubesmart10.4 bn32.311.8%28.7%+5.3%+23% / +15%
BRXBrixmor Property Group Inc.9.3 bn22.014.2%30.0%+6.7%+16% / +40%
ADCAgree Realty Corporation9.1 bn35.83.8%29.8%+16.4%−7% / +18%
LINELineage, Inc.8.8 bn—-2.0%-3.1%+0.3%+8% / unavailable
EPRTEssential Properties Realty Trust, Inc.6.2 bn22.96.3%41.0%+24.8%−11% / +18%
RYNRayonier Inc.6.1 bn6.712.8%68.6%−51.0%−9% / −34%
EPREpr Properties4.7 bn16.812.7%38.8%+2.9%+23% / +30%
APLEApple Hospitality REIT, Inc.4.4 bn25.65.5%12.2%−1.3%+58% / +13%

1- and 3-year price returns: for EPR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
37.76
Total return -33% · Per year -33%
66.82
Total return 17% · Per year 17%
100.71
Total return 74% · Per year 74%
3 years
35.53
Total return -27% · Per year -10%
70.84
Total return 37% · Per year 11%
117.40
Total return 119% · Per year 30%
5 years
33.43
Total return -22% · Per year -5%
75.10
Total return 58% · Per year 10%
136.85
Total return 172% · Per year 22%
What moves the 3-year price the most
  • Exit P/E± 17.71
  • Net margin± 12.40
  • Annual revenue growth± 10.33
  • Annual dilution± 1.04

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

EPR Properties is a REIT that invests mainly in experiential properties, venues where consumers choose to spend their leisure time, through long-term triple-net leases. Its Experiential portfolio made up about 94% of total investments at the end of 2025 1, and in 2026 the company raised its FFOAA per share and investment guidance, including through the purchase of a portfolio of seven attraction properties 3. If demand for out-of-home entertainment stays solid, these investments could support revenue growth over the medium term 13.

SWOT

Strengths

  • The company holds a diversified portfolio of experiential properties that is almost fully leased or operated, giving it a relatively predictable revenue stream 12.
  • Long-term triple-net leases shift most operating expenses to tenants, which reduces direct exposure to costs 1.
  • The company raised its 2026 guidance and secured a more flexible new credit agreement, which could support its investment capacity 3.

Weaknesses

  • Revenue is concentrated in a few large tenants, such as cinema operators and Topgolf, which makes the company vulnerable to their difficulties 1.
  • The cinema portfolio is concentrated, and management has said it intends to reduce investment in this category 1.
  • The company relies heavily on debt financing, which makes it sensitive to the cost of capital and market conditions 1.

Opportunities

  • Diversifying into attractions, fitness & wellness and other experiential categories could reduce reliance on cinemas and open new growth sources 13.
  • Acquisitions of attraction parks, such as the portfolio bought in 2026, show room to expand into new categories 3.
  • Gradually selling the education portfolio could free capital for new experiential investments 1.

Threats

  • A decline in discretionary consumer spending could reduce tenant income and demand for the company's properties 1.
  • Studio consolidation could reduce the number of wide release films and compress cinema exclusivity windows 1.
  • Tariffs and trade uncertainty could raise development costs and weigh on the returns of new projects 12.

Risks

  • Tenant concentrationhigh

    A small number of operators generate a large share of revenue, and difficulties at one of them could directly affect the company's receipts 1.

  • Refinancing riskmedium

    If capital markets worsen, the company could face difficulty refinancing debt at maturity or pay higher interest 1.

  • Exposure to consumer spendingmedium

    Most tenants depend on discretionary consumer spending, and an economic slowdown or a preference for indoor entertainment could reduce demand 1.

  • Trade policymedium

    Tariffs and trade restrictions could raise construction material costs and slow new projects 12.

  • Credit ratinglow

    If credit ratings deteriorated, the cost of financing could rise and capital could become harder to obtain on favorable terms 1.

Investment thesis

What would need to be true (bull case)

  • If the shift toward out-of-home experiences persists, the company's diversified portfolio could support revenue growth, and the raised 2026 FFOAA per share guidance could confirm this direction 13.
  • The new credit agreement and expansion into attractions could give the company financial flexibility for new opportunities 3.
  • A nearly full occupancy rate and long-term contracts could generate a relatively stable revenue stream 12.

What would break the thesis

  • If a large share of revenue stays concentrated in a few tenants, difficulties at those tenants could affect results more than expected 1.
  • High financing costs and uncertain macroeconomic conditions could limit portfolio growth or reduce returns on new investments 1.
  • If studio consolidation or tariffs fundamentally reshape the cinema industry, the portfolio's most important category could be affected 1.

What to watch

  • Delivery of 2026 FFOAA per share and investment spending guidancenext 10-K
  • Revenue trends from AMC, Regal and TopgolfQ3 2026
  • Use of the new credit agreement and delayed draw term loan facilityQ1 2027
  • Pace of education portfolio disposals and asset sales2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

The business

EPR Properties, also known as EPR, is a self-administered REIT formed in Maryland in 1997 that has focused on properties dedicated to leisure and recreation experiences. With total assets of about $5.7 billion at December 31, 2025 1, the company owns or finances properties in 43 US states and Canada, and its investments are generally structured as long-term triple-net leases 1. Total revenue was $718.4 million in fiscal 2025 1.

The company's growth strategy targets a diversified portfolio of experiential properties, while its Education segment, made up of early childhood education centers and private schools, is described as a legacy investment the company intends to dispose of over time 1. The model relies on leases that shift most operating expenses to tenants, which limits the company's direct exposure to operating costs 1. Its stated objective is predictable, growing FFOAA, AFFO and dividends per share 1.

Property type diversity is central to the model, spanning megaplex theatres and eat & play venues to attractions, ski properties, experiential lodging, fitness & wellness centers, one gaming property and one cultural property 1. The company has said it intends to reduce its theatre investments over time and diversify its other experiential property types 1.

Segments

Education

The Education segment includes 46 early childhood education centers and nine private schools, with investments of about $0.4 billion, or 6% of the total at the end of 2025 1. The company has said it does not expect to seek additional education properties and plans to exit this segment over time 1.

Market context

EPR operates in the market for out-of-home entertainment and recreation, where cinemas have recovered after the 2023 writers' and actors' strikes, and total North American box office revenues rose about 1% in 2025 1. Consolidation among studios could, however, reduce the number of wide release titles or compress theatrical exclusivity windows 1.

The macroeconomic backdrop remains uncertain, with inflationary pressures, high interest rates and shifting trade policies that can affect development costs and discretionary consumer spending 12. For a REIT that relies heavily on debt, financing conditions bear directly on its ability to grow the portfolio 1.

Trends

  • Experiential economytailwind

    Consumers increasingly seek leisure and social experiences outside the home, and the company believes these property types have proven durable over time 1. If this trend holds, it could support demand for the company's portfolio.

  • Cinema recoverytailwind

    The film exhibition industry has recovered from the 2023 strikes, and studios have largely returned to exclusive theatrical releases for roughly 45 days 1. This recovery supports the company's cinema tenants.

  • Financing costs and interest ratesmixed

    High interest rates and capital pressures can raise borrowing costs and limit refinancing or new investment 1. The company did secure a new credit agreement in July 2026 with a reduced interest rate on its revolving facility 23.

  • Trade policy and construction costsheadwind

    Tariffs and trade restrictions can raise the cost of construction materials and reduce returns on development projects, while also weighing on discretionary consumer spending 12.

Competitive position

The sources included in this profile do not explicitly identify the company's competitors in the experiential real estate investment market. This analysis is therefore limited to operators the company has contractual relationships with, described as tenants or borrowers rather than direct rivals 1.

Tenant relationships are essential, and the concentration of revenue among a few operators such as AMC, Regal and Topgolf means their performance matters a great deal to the company 1.

  • AMC EntertainmentAMC

    Cinema operator that is a tenant of EPR and generated a significant share of revenue, making it a contractual partner rather than a direct competitor 1.

  • Regal Entertainment Group

    Cinema operator listed among the company's main tenants with an important role in its revenue, with no direct competitor identification in the sources 1.

  • Topgolf USA

    Golf entertainment operator that is a tenant or borrower of the company and contributed a significant part of revenue 1.

  • Andretti Indoor Karting and Games

    Family entertainment center operator mentioned as a partner in developing venues in this category 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / EPR Properties · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / EPR Properties · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / EPR Properties · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.