olivlawolivlaw

olivLaw · US equity research

InMode Ltd. INMD

Electromedical & Electrotherapeutic Apparatus · SIC 3845 · Vertical: Electromedical & Electrotherapeutic Apparatus (SIC 3845)

14.20USD+0.85% · 1 dayClose 04 Nov 2026

InMode Ltd. is a global provider of energy-based, minimally invasive aesthetic and medical treatment solutions, sold mainly to plastic surgeons, dermatologists and OB/GYNs. The company has entered a period of declining sales, with revenue of 370.5 mn USD in fiscal 2025, which makes the dependence on the US market and the pace of adoption of new platforms relevant.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, InMode Ltd. (INMD) stock was 14.20 USD (+0.85% on the day), with market capitalisation 899.7 m USD, P/E 9.9 on diluted EPS of 1.43 USD over the last 12 months, beta 0.93, 52-week range 12.76–16.62 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
899.7 m USD
shares as of 31 Dec 2025
P/E (TTM)
9.9
Diluted EPS TTM 1.43 · TTM to 31 Dec 2025
E/P (TTM)
10.07%
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
0.93
Volatility (1y) 30%
52-week range
12.7616.62

Price history

Loading chart…

Technical reading

RSI (14)
54.7
neutral
Bollinger (20, 2)
13.32 – 14.61
in the upper half of the band · %B 0.68 · band width 9.2%
SMA 50 / 200
14.31 / 14.33
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.15 / -0.19
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+0.5%−1.1%+1.6 pp—
3 months−6.6%−0.5%−6.2 pp—
6 months+4.5%+4.4%+0.1 pp—
Year to date−3.3%+12.3%−15.7 pp—
1 year−2.9%+13.5%−16.5 pp−0.4%
3 years−33.9%+76.4%−110.3 pp−17.4%
5 years−84.8%+63.7%−148.5 pp—
Max drawdown (1y)
−23.2%
02 Feb 2026 → 12 Mar 2026
Max drawdown (5y)
−86.6%
09 Nov 2021 → 12 Mar 2026
Compound annual growth (5y)
−31.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 29 percentile of its own 7-quarter history (min 7.4, median 18.9, max 36.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue100.2 m156.4 m206.1 m357.6 m454.3 m492.0 m394.8 m370.5 m
Revenue YoY+87.4%+56.1%+31.8%+73.5%+27.0%+8.3%−19.8%−6.2%
Net income22.4 m61.1 m75.0 m165.0 m161.5 m197.9 m181.3 m93.8 m
Net income YoY+153.7%+173.3%+22.7%+119.9%−2.1%+22.5%−8.4%−48.2%
Diluted EPS0.620.800.891.921.892.302.251.43
Diluted EPS YoY+138.5%+29.0%+11.3%+115.7%−1.6%+21.7%−2.2%−36.4%
net %22.3%39.1%36.4%46.1%35.6%40.2%45.9%25.3%
Free cash flow36.5 m61.5 m78.8 m173.9 m180.0 m176.1 m132.0 m84.3 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
302.5 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
683.2 m USD
Total assets
766.4 m USD
Debt / equity
unavailable
Current ratio
9.88x
ROE
13.5%
ROA
12.1%
FCF margin
22.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
492.0 m
2024
394.8 m
2025
370.5 m

SEC (XBRL)· 10 Feb 2026verified

Cost of revenue
2023
80.7 m
2024
77.8 m
2025
79.5 m

SEC (XBRL)· 10 Feb 2026verified

Gross profit
2023
411.3 m
2024
317.1 m
2025
291.0 m

SEC (XBRL)· 10 Feb 2026verified

Research & development
2023
13.4 m
2024
13.1 m
2025
13.3 m

SEC (XBRL)· 10 Feb 2026verified

Operating income
2023
195.7 m
2024
112.5 m
2025
85.4 m

SEC (XBRL)· 10 Feb 2026verified

Depreciation & amortisation
2023
623.0 k
2024
728.0 k
2025
695.0 k

SEC (XBRL)· 10 Feb 2026verified

EBITDA
2023
196.3 m ≈
2024
113.3 m ≈
2025
86.1 m ≈

SEC (XBRL)· 10 Feb 2026derived

Pre-tax income
2023
217.3 m
2024
143.5 m
2025
110.3 m

SEC (XBRL)· 10 Feb 2026verified

Income tax
2023
19.3 m
2024
-37.8 m
2025
16.5 m

SEC (XBRL)· 10 Feb 2026verified

Net income
2023
197.9 m
2024
181.3 m
2025
93.8 m

SEC (XBRL)· 10 Feb 2026verified

Diluted EPS
2023
2.30
2024
2.25
2025
1.43

SEC (XBRL)· 10 Feb 2026verified

Weighted average diluted shares
2023
86.0 m
2024
80.6 m
2025
65.4 m

SEC (XBRL)· 10 Feb 2026verified

Balance sheet · USD

Cash
2023
144.4 m
2024
155.3 m
2025
302.5 m

SEC (XBRL)· 10 Feb 2026verified

Receivables
2023
42.4 m
2024
36.3 m
2025
43.5 m

SEC (XBRL)· 10 Feb 2026verified

Inventories
2023
45.1 m
2024
59.5 m
2025
74.1 m

SEC (XBRL)· 10 Feb 2026verified

Current assets
2023
845.3 m
2024
714.5 m
2025
698.6 m

SEC (XBRL)· 10 Feb 2026verified

Property, plant & equipment, net
2023
2.4 m
2024
2.3 m
2025
2.6 m

SEC (XBRL)· 10 Feb 2026verified

Total assets
2023
863.3 m
2024
785.7 m
2025
766.4 m

SEC (XBRL)· 10 Feb 2026verified

Accounts payable
2023
14.0 m
2024
13.8 m
2025
17.9 m

SEC (XBRL)· 10 Feb 2026verified

Current liabilities
2023
64.1 m
2024
69.9 m
2025
70.7 m

SEC (XBRL)· 10 Feb 2026verified

Total liabilities
2023
75.9 m
2024
81.9 m
2025
83.2 m

SEC (XBRL)· 10 Feb 2026verified

Equity
2023
787.4 m
2024
703.8 m
2025
683.2 m

SEC (XBRL)· 10 Feb 2026verified

Shares outstanding at year end
2023
84.0 m
2024
69.6 m
2025
63.4 m

SEC (XBRL)· 10 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
176.8 m
2024
132.7 m
2025
85.3 m

SEC (XBRL)· 10 Feb 2026verified

Capex
2023
705.0 k
2024
669.0 k
2025
972.0 k

SEC (XBRL)· 10 Feb 2026verified

Free cash flow
2023
176.1 m ≈
2024
132.0 m ≈
2025
84.3 m ≈

SEC (XBRL)· 10 Feb 2026derived

Investing cash flow
2023
-136.1 m
2024
162.2 m
2025
186.0 m

SEC (XBRL)· 10 Feb 2026verified

Financing cash flow
2023
5.5 m
2024
-282.8 m
2025
-126.1 m

SEC (XBRL)· 10 Feb 2026verified

Share repurchases
2023
0
2024
285.4 m
2025
127.4 m

SEC (XBRL)· 10 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-6.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
-6.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
12.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-24.1%
computed by olivLawFY 2025
Net income growth (YoY)
-48.2%
computed by olivLawFY 2025
Net income CAGR 3Y
-16.6%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
4.6%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-36.4%
computed by olivLawFY 2025
EPS CAGR 3Y
-8.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
9.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-36.1%
computed by olivLawFY 2025

Profitability

Gross margin
78.5%
computed by olivLawFY 2025
EBITDA margin
23.2%
computed by olivLawFY 2025
EBIT margin
23.0%
computed by olivLawFY 2025
Net margin
25.3%
computed by olivLawFY 2025
FCF margin
22.7%
computed by olivLawFY 2025

Returns

ROE
13.5%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
12.1%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
12.3%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
9.9x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
8.8x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
4.3x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
85.3 m USD
computed by olivLawFY 2025
Capital expenditure
972.0 k USD
computed by olivLawFY 2025
Free cash flow
84.3 m USD
computed by olivLawFY 2025
FCF conversion
89.8%
computed by olivLawFY 2025
Cash conversion
99.0%
computed by olivLawFY 2025

Efficiency

Days sales outstanding
39 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days inventory outstanding
307 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days payables outstanding
73 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Cash conversion cycle
273 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

Market and valuation

Market capitalisation
899.7 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
unavailable
input data missing
Market cap / net income TTM
9.6x
computed by olivLawFY 2025
P/E (TTM)
9.9x
computed by olivLawFY 2025
Earnings yield
10.1%
computed by olivLawFY 2025
P/B
1.3x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
2.4x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
10.7x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
FCF yield
9.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
14.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 58.3% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

14.20 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 899.7 m USD

Key indicators

Market capitalisation
899.7 m USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
9.9x
computed by olivLawFY 2025
P/B
1.3x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
ROE
13.5%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
25.3%
computed by olivLawFY 2025
Revenue growth (YoY)
-6.2%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: SEC (XBRL)published 10 Feb 2026
verified 268

Score by group

58% · Insufficient data

Estimated value range

Low
30.98
USD per share
Mid
36.91
USD per share
High
46.32
USD per share
Price: 14.20 USD
The price is below the range
Potential to the central value: 160.0% (value / price − 1)
Margin of safety: 61.5% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 30.98 – 46.32 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E30.98 – 46.32 (Mid 36.91)
    7 companies used · median multiple 25.8x · quartiles 21.7x – 32.4x
    BLFS, CNMD, ELMD, ITGR, LIVN, MDT, TMDX
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Electromedical & Electrotherapeutic Apparatus (SIC 3845)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 58.3% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality25.3%95 (vs peers)11%
FCF conversion · Quality89.8%85 (on a fixed band)11%
Revenue CAGR 3Y · Growth-6.6%0 (on a fixed band)14%
EPS CAGR 3Y · Growth-8.9%0 (on a fixed band)14%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet9.9x100 (on a fixed band)7%
P/E (TTM) · Valuation9.9x100 (vs peers)18%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation9.4%100 (on a fixed band)14%
Shareholder yield (distributions) · Returns14.2%100 (on a fixed band)11%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality90/100 · 2/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation100/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

InMode Ltd. (INMD). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 370.5 m USD in 2025; YoY growth -6.2%; net margin 25.3%; ROE 13.5%.

The estimated value range is 30.98–46.32 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 36.91 USD, the price of 14.20 USD leaves a potential of 160.0% (value / price − 1) and a margin of safety of 61.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 58.3% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 25.3%
  • FCF conversion: 89.8%
  • Current ratio: 9.9x
  • P/E (TTM): 9.9x
  • FCF yield: 9.4%
  • Shareholder yield (distributions): 14.2%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -6.6%
  • EPS CAGR 3Y: -8.9%

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, Interest coverage, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Electromedical & Electrotherapeutic Apparatus (SIC 3845) · same industry (4-digit SIC) · compared with 24 companies

Multiples and returns vs the median

P/E
9.9x
vertical median 25.8x
below median (−61.5%)
EV/EBITDA
—
vertical median 18.2x
P/S
2.4x
vertical median 3.2x
below median (−23.5%)
P/B
1.3x
vertical median 4.4x
below median (−70.2%)
ROE
13.5%
vertical median -63.0%
above median
Net margin
25.3%
vertical median -41.3%
above median
EBIT margin
23.0%
vertical median -29.0%
above median
Revenue YoY
-6.2%
vertical median 16.7%
below median (−136.9%)
Net debt/EBITDA
—
vertical median -2.0x
Dividend yield
—
vertical median 0.6%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MDTMedtronic plc134.3 bn25.810.7%13.9%+8.4%−0% / +32%
LIVNLivaNova PLC5.2 bn31.315.5%13.0%+10.7%+48% / +110%
ITGRInteger Holdings Corporation4.3 bn42.56.0%5.7%+8.0%+75% / +45%
AXGNAxogen, Inc.3.1 bn—-10.3%-12.0%+20.2%+79% / +684%
TMDXTransMedics Group, Inc.2.5 bn18.936.3%22.7%+37.1%−50% / −4%
BLFSBioLife Solutions, Inc.1.9 bn33.515.1%56.4%+28.9%unavailable / unavailable
CNMDConmed Corporation1.6 bn21.87.1%5.4%+5.2%+24% / −50%
CBLLCeriBell, Inc.1.1 bn—-52.5%-68.0%+36.1%+61% / unavailable
INMDInMode Ltd.899.7 m9.913.5%25.3%−6.2%−3% / −34%
CVCapsoVision, Inc342.8 m——-214.7%+15.3%+23% / unavailable
ELMDElectromed, Inc.234.3 m21.523.3%15.3%+15.3%+5% / +172%
FOCLEdap Tms SA162.9 m—-321.7%-49.1%+1.6%+81% / −17%
VANIVivani Medical, Inc.96.5 m—-220.4%—unavailable−21% / +13%
STXSStereotaxis, Inc.95.9 m—-325.9%-74.2%+20.3%−61% / −42%
NRXSNeuraxis, Inc.86.1 m—-139.8%-144.4%+32.9%+147% / +117%
OMOutset Medical, Inc.83.8 m—-63.0%-58.3%+5.1%−3% / −94%
ECORelectroCore, Inc.77.5 m——-33.5%+27.2%+66% / +49%
POCIPrecision Optics Corporation, Inc.53.1 m—-22.3%-11.5%+65.2%+3% / −18%
NXLNexalin Technology, Inc.34.4 m—-240.3%-4,139.4%+78.8%−95% / −87%
QTIQt Imaging Holdings, Inc.32.1 m—-2,125.0%-77.3%+287.9%−64% / −99%
NUWENuwellis, Inc.19.2 m——-125.6%−5.4%−94% / −100%
IRIXIridex Corp12.6 m—-73.1%-6.9%unavailable−26% / −72%
NDRAEndra Life Sciences Inc.7.4 m—-152.0%—unavailable−16% / −100%
ITOCiTonic Holdings Ltd——-82.8%-974.7%+16.7%−80% / unavailable
HYPRHyperfine, Inc.0—-97.0%-210.8%+5.2%−30% / −41%

1- and 3-year price returns: for INMD from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
7.86
Total return -45% · Per year -45%
13.97
Total return -2% · Per year -2%
21.14
Total return 49% · Per year 49%
3 years
6.24
Total return -56% · Per year -24%
12.61
Total return -11% · Per year -4%
21.14
Total return 49% · Per year 14%
5 years
4.96
Total return -65% · Per year -19%
11.38
Total return -20% · Per year -4%
21.14
Total return 49% · Per year 8%
What moves the 3-year price the most
  • Exit P/E± 3.15
  • Net margin± 2.21
  • Annual revenue growth± 1.99
  • Annual dilution± 0.19

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 10 Feb 2026; since then the company filed 6-K (26 Oct 2026), 6-K (16 Sept 2026), 6-K (11 Aug 2026), 6-K (05 Aug 2026), 6-K (03 Aug 2026), 6-K (20 Jul 2026).

In brief

InMode Ltd. is a global provider of energy-based, minimally invasive aesthetic and medical treatment solutions, sold mainly to plastic surgeons, dermatologists and OB/GYNs. The company has entered a period of declining sales, with revenue of 370.5 mn USD in fiscal 2025, which makes the dependence on the US market and the pace of adoption of new platforms relevant.

SWOT

Strengths

  • The company has a large installed base and a long history of platform launches, giving it an advantage in innovation and in relationships with user physicians 1.
  • Published clinical support and an extensive training program are differentiators the company uses to persuade clinics to adopt its products 1.
  • Gross margins remain high compared with many medical industries, even though they have declined in recent years 1.

Weaknesses

  • Revenue has fallen for three years in a row, and the concentration on the US market makes the company sensitive to changes in demand there 1.
  • Manufacturing is outsourced almost entirely to a small number of subcontractors, which could lead to delivery delays 1.
  • Sales of hands-free platforms fell sharply, showing the vulnerability of some product lines to shifts in patient preferences 1.

Opportunities

  • Extending into new specialties such as ENT, ophthalmology and general practice could open new customer categories 1.
  • Growth in consumables and extended warranties as the installed base expands could generate more stable recurring revenue 1.
  • Markets outside the US, especially Europe and Asia, showed growth in the latest year and could offset weakness in the US 1.

Threats

  • Discretionary patient spending could fall in difficult economic periods, reducing demand for uninsured aesthetic procedures 1.
  • Rapid technological competition, including products with equivalent or superior performance, could erode market share 1.
  • Tariffs on products or components and political instability in Israel could affect manufacturing and deliveries 1.

Risks

  • Dependence on physician adoptionhigh

    Product success depends on acceptance of the technology by physicians, which may be limited by perceptions of quality, reluctance to invest and the cost of competing treatments 1.

  • Discretionary procedure demandhigh

    Procedures are generally not reimbursed, and demand could fall if consumers' income or confidence deteriorates 1.

  • Reliance on subcontractorsmedium

    Manufacturing is outsourced to a small number of subcontractors, and disruptions at their sites or orders above their capacity could delay deliveries 1.

  • Geopolitical risk in Israelmedium

    Political and military instability and the regional war could affect the company's ability to manufacture and deliver products 1.

  • Product liabilitylow

    Design or manufacturing defects, or misuse by inadequately trained operators, could lead to costly litigation and higher insurance premiums 1.

Investment thesis

What would need to be true (bull case)

  • If demand for minimally invasive and non-invasive procedures recovers, the expanded installed base and consumable revenue could accelerate growth quickly 1.
  • The non-invasive segment grew significantly in fiscal 2025, suggesting the product portfolio can respond to new patient needs 1.
  • The company's declared leadership in bipolar RF technology, supported by clinical studies and publications, could help it keep an edge over competitors 1.

What would break the thesis

  • Three years of declining revenue and gross margin point to structural pressure, not only cyclical, if the economic situation does not improve 1.
  • Dependence on the US market, which fell sharply, could weigh on results if growth outside the country does not compensate 1.
  • The fall in net income in recent years suggests the cost and sales structure may need major adjustments 1.

What to watch

  • Revenue trends in the US and outside the US compared with fiscal 2025Q1 2027
  • Gross margin and the effect of manufacturing costs and sales of laser-based devices2027
  • Development of platforms for ENT and urology, such as ApexRFnext 20-F
  • Share of consumables and extended warranties in total revenue2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 10 Feb 2026; since then the company filed 6-K (26 Oct 2026), 6-K (16 Sept 2026), 6-K (11 Aug 2026), 6-K (05 Aug 2026), 6-K (03 Aug 2026), 6-K (20 Jul 2026).

The business

InMode Ltd., incorporated in Israel, designs, develops, manufactures and markets energy-based medical aesthetic products grouped in three categories: face and body contouring, medical aesthetics and women's wellness. Its core technologies, such as Radio Frequency Assisted Lipolysis and Deep Subdermal Fractional RF, are used by physicians to remodel adipose tissue and perform lifting procedures without incisions, under local anesthesia. The company says it has launched 16 product platforms since 2010 and built a global installed base of approximately 30,900 platforms 1. Manufacturing is outsourced almost entirely to a small number of subcontractors 1.

The business model relies on direct sales through its own sales force, mainly in the US and in several European and Asian countries, supplemented by third-party distributors. Revenue comes mainly from platforms and handpieces, with a smaller share from consumables and extended warranties, which the company expects to grow as its installed base expands 1. The company states its technology has extensive clinical support, with 105 third-party clinical studies completed and over 110 peer-reviewed publications 1.

The cost structure is dominated by outsourced manufacturing costs, and gross margin fell from 84% in fiscal 2023 to 79% in fiscal 2025 1. The company said it expects pressure on gross margin from increased costs and sales of more expensive laser-based devices 1.

Segments

Minimally invasive platforms

Minimally invasive platforms, including the RFAL and Deep Subdermal Fractional RF technologies, generated most of the revenue, at 289.0 mn USD in fiscal 2025, or 78% of the total 1. In fiscal 2024 their share was 87%, a declining but still dominant concentration 1.

Non-invasive platforms

Non-invasive platforms, including simultaneous fat destruction and skin tightening and IPL treatments, rose in fiscal 2025 to 74.1 mn USD, or 20% of revenue 1. The growth is significant compared with the prior year, when they represented 8% 1.

Market context

The global energy-based aesthetic market depends on discretionary patient spending, since most procedures are not reimbursed by health insurance. The company identified disposable income, access to consumer credit, the cost of alternative treatments and consumer confidence as decision factors 1. The market is therefore sensitive to economic conditions, and the company attributed the 2025 sales decline to the economic situation 1. US revenue fell to 198.7 mn USD, while revenue outside the US rose to 171.8 mn USD 1.

Market expansion also depends on new customer groups such as ENTs, ophthalmologists and general practitioners, which the company intends to target 1. The market has rapid technological development, and competing products could reduce demand for InMode's offerings 1.

Trends

  • Consumer demand under pressureheadwind

    The 2025 revenue decline and lower volume of products sold are linked by the company to the economic situation, which could limit discretionary spending on aesthetic procedures 1.

  • Shift toward non-invasive technologiestailwind

    Growth in non-invasive platforms, which reached 74.1 mn USD, shows the segment could partly offset declines elsewhere 1.

  • Growing installed base and consumablestailwind

    An installed base of over 30,900 platforms could generate recurring consumable and warranty revenue if the number of patients and physicians using them keeps growing 1.

  • Pressure on manufacturing costsheadwind

    Rising costs and sales of more expensive laser devices could reduce gross margin, which has already fallen from 84% to 79% in three years 1.

Competitive position

The company itself describes the aesthetic treatment market as highly competitive and dynamic, with rapid technological development and competing products that may offer equivalent or superior results 1. It differentiates through bipolar RF technology, which it considers itself the leader in for minimally invasive and subdermal ablative aesthetic use 1.

Its declared competitive advantage rests on continuous innovation, clinical evidence and an extensive physician training program, but the company acknowledges that laser-based and pharmaceutical treatments compete for the same patients 1.

  • Laser and IPL device makers

    Companies offering laser or pulsed-light aesthetic treatments, cited in the source as technological alternatives to InMode platforms 1.

  • Surgical aesthetic providers

    Surgical aesthetic procedures, which the company sees as alternatives for the same patients, though with higher risks and costs 1.

  • RF and non-invasive device manufacturers

    Other makers of energy-based aesthetic systems, which the company considers direct competitors in the global market 1.

  • Pharmaceutical treatments

    Treatments using pharmaceutical products are cited in the source as alternatives to energy-based devices 1.

News & filings

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.