olivLaw · European equity research
Asseco Poland S.A. ACP.WA
Poland · GPW Warszawa · ISIN PLSOFTB00016 · Vertical: Listed companies from Poland
At the close of 04 Nov 2026, Asseco Poland S.A. (ACP.WA) stock was 237.60 PLN (+0.42% on the day), with market capitalisation 19.7 bn PLN, P/E 39.2 on diluted EPS of 6.06 PLN over the last 12 months, dividend yield 1.41%, beta 0.72, 52-week range 160.80–250.90 PLN.
Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.
Price history
Loading chart…
Technical reading
- RSI (14)
- 51.3
- neutral
- Bollinger (20, 2)
- 216.42 – 257.77
- in the upper half of the band · %B 0.51 · band width 17.4%
- SMA 50 / 200
- 231.54 / 199.46
- uptrend (price > SMA50 > SMA200)
- MACD (12, 26, 9)
- 4.76 / 5.23
- MACD below signal
Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).
Performance
| Company | EURO STOXX 50 | vs EURO STOXX 50 | Vertical median | |
|---|---|---|---|---|
| 1 month | +7.9% | +0.4% | +7.5 pp | — |
| 3 months | +11.0% | −3.3% | +14.3 pp | — |
| 6 months | +22.8% | +4.0% | +18.9 pp | — |
| Year to date | +4.0% | +8.1% | −4.1 pp | — |
| 1 year | +12.2% | +10.7% | +1.5 pp | +6.3% |
| 3 years | +202.3% | +50.1% | +152.2 pp | +3.0% |
| 5 years | +158.8% | +43.6% | +115.2 pp | — |
Price returns, dividends excluded.
Quarterly results
ESEF annual reports carry no quarters: the results are annual (below).
E/P over time
E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.
Today's P/E sits at the 100 percentile of its own 3-quarter history (min 12.0, median 14.1, max 15.4; quarters with earnings only).
Fiscal years
| Fiscal year | 2020 | 2021 | 2022 |
|---|---|---|---|
| Revenue | 12.2 bn | 14.5 bn | 17.4 bn |
| Revenue YoY | unavailable | +18.9% | +19.8% |
| Net income | 401.6 m | 467.6 m | 502.7 m |
| Net income YoY | unavailable | +16.4% | +7.5% |
| Diluted EPS | 4.84 | 5.63 | 6.06 |
| Diluted EPS YoY | unavailable | +16.3% | +7.6% |
| net % | 3.3% | 3.2% | 2.9% |
| Free cash flow | unavailable | unavailable | unavailable |
Balance sheet & financial health
Fiscal year 2022 · 31 Dec 2022
- Cash
- 3.6 bn PLN
- Financial debt
- 2.0 bn PLN
- Net debt
- -1.6 bn PLN
- Equity
- 10.2 bn PLN
- Total assets
- 20.1 bn PLN
- Debt / equity
- 0.20x
- Current ratio
- 1.49x
- ROE
- 5.1%
- ROA
- 2.6%
- FCF margin
- unavailable
Financial statements (source on every figure)
Revenue and net income (PLN)
Margins
Income statement · PLN
| Line | 2020 | 2021 | 2022 | Source (latest year) |
|---|---|---|---|---|
| Revenue | 12.2 bn | 14.5 bn | 17.4 bn | esef· 10 May 2023verified |
| Cost of revenue | 9.5 bn | 11.3 bn | 13.6 bn | esef· 10 May 2023verified |
| Gross profit | 2.7 bn | 3.2 bn | 3.8 bn | esef· 10 May 2023verified |
| Operating income | 1.2 bn | 1.5 bn | 1.8 bn | esef· 10 May 2023verified |
| Interest expense | 224.7 m | 195.2 m | 235.6 m | esef· 10 May 2023verified |
| Income tax | 215.7 m | 292.2 m | 384.8 m | esef· 10 May 2023verified |
| Net income | 401.6 m | 467.6 m | 502.7 m | esef· 10 May 2023verified |
| Diluted EPS | 4.84 | 5.63 | 6.06 | esef· 10 May 2023verified |
| Dividend per share | — | 3.11 | 3.36 | esef· 10 May 2023verified |
Balance sheet · PLN
| Line | 2020 | 2021 | 2022 | Source (latest year) |
|---|---|---|---|---|
| Cash | 2.9 bn | 3.1 bn | 3.6 bn | esef· 10 May 2023verified |
| Inventories | 186.9 m | 202.5 m | 326.0 m | esef· 10 May 2023verified |
| Current assets | 7.0 bn | 8.1 bn | 9.4 bn | esef· 10 May 2023verified |
| Property, plant & equipment, net | 914.7 m | 905.9 m | 993.0 m | esef· 10 May 2023verified |
| Goodwill | 5.1 bn | 5.6 bn | 5.9 bn | esef· 10 May 2023verified |
| Intangibles (excl. goodwill) | 2.3 bn | 2.5 bn | 2.4 bn | esef· 10 May 2023verified |
| Total assets | 16.7 bn | 18.6 bn | 20.1 bn | esef· 10 May 2023verified |
| Long-term debt | 1.6 bn | 1.6 bn | 2.0 bn | esef· 10 May 2023verified |
| Current liabilities | 4.6 bn | 5.5 bn | 6.3 bn | esef· 10 May 2023verified |
| Total liabilities | 7.8 bn | 8.9 bn | 9.9 bn | esef· 10 May 2023verified |
| Equity | 9.0 bn | 9.6 bn | 10.2 bn | esef· 10 May 2023verified |
| Shares outstanding at year end | 83.0 m | 83.1 m | 83.0 m | esef· 10 May 2023derived |
Cash flow · PLN
Computed indicators
Growth
Profitability
Returns
Balance sheet
Liquidity
Cash
Efficiency
Market and valuation
1 indicators that do not apply to the sector.
Valuation
olivLaw classification
- indicators available: 5 of at least 6
- score weight coverage: 37.5% of at least 60%
A scoring methodology on indicators and valuation, not investment advice.
Closing price
04 Nov 2026Source: olivLaw, closing series
Market cap: 19.7 bn PLN
Key indicators
Coverage and freshness
The data is older than the freshness threshold.
Score by group
38% · Insufficient data
Estimated value range
unavailable — no valuation assumptions for the reporting currency
Valuation assumptions are editorial choices, not measured; beta is not measured.
Valuation methods
Assumptions (illustrative, editorial)
- Risk-free rate
- 6.5%
- Equity risk premium
- 6.0%
- Beta (default)
- 1.00
- Cost of equity
- 12.5%
- Terminal growth
- 3.0%
Factor scorecard
Insufficient data
Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 37.5% of at least 60%
| Factor | Value | Score | Weight used |
|---|---|---|---|
| ROIC · Quality | 18.2% | 71 (vs peers) | 28% |
| Net margin · Quality | 2.9% | 51 (vs peers) | 17% |
| FCF conversion · Quality | unavailable | unavailable | — |
| Revenue CAGR 3Y · Growth | unavailable | unavailable | — |
| EPS CAGR 3Y · Growth | unavailable | unavailable | — |
| Net debt / EBITDA · Balance sheet | unavailable | unavailable | — |
| Interest coverage · Balance sheet | 7.7x | 95 (on a fixed band) | 17% |
| Current ratio · Balance sheet | 1.5x | 57 (on a fixed band) | 11% |
| P/E (TTM) · Valuation | 39.2x | 11 (vs peers) | 28% |
| EV/EBITDA · Valuation | unavailable | unavailable | — |
| FCF yield · Valuation | unavailable | unavailable | — |
| Shareholder yield (distributions) · Returns | unavailable | unavailable | — |
| Payout ratio (FCF) · Returns | unavailable | unavailable | — |
Factors without a value were dropped; the remaining weights were renormalised.
Score groups
- Balance sheet80/100 · 2/3 factors with a value
- Growth· partialunavailable · 0/2 factors with a value
- Quality64/100 · 2/3 factors with a value
- Returns· partialunavailable · 0/2 factors with a value
- Valuation· partial11/100 · 1/3 factors with a value
A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.
Memo
Asseco Poland S.A. (ACP.WA). Latest full fiscal year: 2022; data up to 2022-12-31.
Figures computed from the financial statements: revenue 17.4 bn PLN in 2022; YoY growth 19.8%; net margin 2.9%; ROE 7.8%.
The estimated value range is 35.79–74.29 PLN per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 51.92 PLN, the price of 237.60 PLN leaves a potential of -78.1% (value / price − 1) and a margin of safety of -357.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.
Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 37.5% of at least 60%).
Text generated deterministically from the figures shown; no language model. Not investment advice.
What supports the thesis
- ROIC: 18.2%
- Interest coverage: 7.7x
What contradicts it
- P/E (TTM): 39.2x
- The price is above the estimated value range
- The valuation methods diverge
Not assessed (insufficient data or a ratio without meaning): FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).
Versus the vertical median
Listed companies from Poland · same country · compared with 39 companies
Multiples and returns vs the median
Price rebased to 100 (monthly, 5 years)
Companies in the vertical
| Market cap | P/E | ROE | Net margin | Revenue YoY | 1A / 3A | |
|---|---|---|---|---|---|---|
| ACP.WAAsseco Poland S.A. | 19.7 bn | 39.2 | 7.8% | 2.9% | +19.8% | +22% / +211% |
| BDX.WABudimex Spółka Akcyjna | 19.2 bn | 36.0 | 41.5% | 6.2% | +8.9% | +20% / +36% |
| BFT.WABenefit Systems Spółka Akcyjna | 18.1 bn | 130.9 | 20.8% | 7.2% | +99.9% | +74% / +221% |
| CAR.WAInter Cars Spółka Akcyjna | 15.5 bn | 22.1 | 17.0% | 3.9% | +18.0% | +94% / +87% |
| ASE.WAAsseco South Eastern Europe Spółka Akcyjna | 3.8 bn | 20.2 | 18.1% | 12.0% | +36.5% | +9% / +55% |
| 1AT.WAAtal Spółka Akcyjna | 2.3 bn | 6.4 | 29.8% | 22.2% | −1.3% | +7% / +8% |
| ATT.WAGrupa Azoty Spółka Akcyjna | 1.6 bn | — | -37.9% | -20.8% | −45.1% | −16% / −27% |
| ARH.WAArchicom Spółka Akcyjna | 1.3 bn | 11.9 | 15.9% | 22.1% | −21.6% | +11% / +85% |
| ACT.WAAction S.A. | 1.1 bn | 28.7 | 8.3% | 1.5% | +6.1% | +80% / +186% |
| BRS.WABoryszew Spółka Akcyjna | 887.2 m | 8.3 | 6.3% | 1.6% | +8.4% | −24% / −27% |
| AGO.WAAgora Spółka Akcyjna | 585.6 m | — | -14.2% | -9.2% | +15.2% | +36% / +17% |
| AMB.WAAmbra S.A. | 463.4 m | 7.5 | 16.4% | 7.0% | +12.9% | +4% / −33% |
| ATC.WAArctic Paper Spółka Akcyjna | 386.3 m | 1.6 | 16.3% | 7.0% | −27.5% | −33% / −73% |
| ATG.WA"atm Grupa Spółka Akcyjna" | 301.0 m | 11.1 | 8.9% | 11.6% | −22.0% | −10% / +3% |
| ART.WAArtifex Mundi S.A. | 231.4 m | 17.8 | 35.7% | 33.3% | +51.9% | +49% / +14% |
| APN.WAAPLISENS Spółka Akcyjna | 196.8 m | 9.6 | 11.4% | 13.8% | +21.8% | +0% / −20% |
| BMC.WABumech Spółka Akcyjna | 159.1 m | — | -3.4% | -3.9% | −40.0% | −35% / −48% |
| ALI.WAALTUS Spolka Akcyjna | 158.1 m | 17.3 | 7.9% | 16.9% | +30.3% | +38% / +52% |
| BBT.WABoomBit Spółka Akcyjna | 72.4 m | 4.6 | 20.7% | 6.4% | −16.5% | −18% / −56% |
| BBD.WABbi Development S.A. | 51.9 m | 1.0 | 36.0% | 208.3% | +50.2% | −4% / +5% |
| ALG.WAAll in! Games Spółka Akcyjna | 38.1 m | — | — | -156.9% | −72.2% | −30% / −58% |
| BMX.WABioMaxima Spółka Akcyjna | 37.4 m | 63.8 | 1.2% | 1.3% | −67.5% | −29% / −44% |
| 06N.WAMagna Polonia Spółka Akcyjna | 32.3 m | 0.5 | 115.4% | 964.7% | +13.0% | −26% / −40% |
| BCM.WABETACOM Spółka Akcyjna | 26.4 m | 17.4 | 8.0% | 0.9% | +21.3% | +6% / +3% |
| AWM.WAAirway Medix Spółka Akcyjna | 14.3 m | — | -25.8% | -117,400.0% | −97.7% | −23% / −43% |
1- and 3-year price returns: for ACP.WA from daily closes (the same as the performance table), for the other companies from month-end closes.
olivLaw engine forecast
The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.
The engine has no published run for this company yet.
Valuation scenarios (editable assumptions)
Illustrative scenarios
Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.
Estimated price (PLN)
| Estimated price | Bear | Base | Bull |
|---|---|---|---|
| 1 years | 155.26 Total return -33% · Per year -33% | 273.24 Total return 17% · Per year 17% | 409.86 Total return 74% · Per year 74% |
| 3 years | 184.17 Total return -18% · Per year -7% | 361.36 Total return 58% · Per year 16% | 590.20 Total return 156% · Per year 37% |
| 5 years | 218.45 Total return -1% · Per year -0% | 477.90 Total return 112% · Per year 16% | 849.89 Total return 272% · Per year 30% |
- Exit P/E± 90.34
- Net margin± 63.24
- Annual revenue growth± 47.16
- Annual dilution± 5.31
AI analysis
The qualitative analysis has not been written for this company yet.
Products, market & competition
The qualitative analysis has not been written for this company yet.
News & filings
In the press
No news in our archive over the last 180 days.
Annual reports (ESEF)
- Annual report 202210 May 2023
- Annual report 202129 Mar 2022
Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.