olivlawolivlaw

olivLaw · European equity research

NTG Nordic Transport Group A/S NTG.CO

Denmark · Nasdaq Copenhagen · ISIN DK0061141215 · Vertical: Listed companies from Denmark

319.50DKK−0.47% · 1 dayClose 06 Nov 2026

NTG Nordic Transport Group is a transport and logistics operator with road, air and ocean divisions, mainly active in Northern Europe and Germany. In the second quarter of fiscal 2026 net revenue rose 16.6% to DKK 3,330 million, supported by higher freight rates, and the company narrowed its adjusted EBIT guidance to a range of DKK 625 to 650 million.

At the close of 06 Nov 2026, NTG Nordic Transport Group A/S (NTG.CO) stock was 319.50 DKK (−0.47% on the day), with beta 0.88, 52-week range 153.40–337.50 DKK.

Data as of · AI analysis dated · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
unavailable
P/E (TTM)
unavailable
E/P (TTM)
unavailable
Dividend yield
unavailable
Beta (2y)
0.88
Volatility (1y) 35%
52-week range
153.40337.50

Price history

Loading chart…

Technical reading

RSI (14)
55.3
strong (55–70)
Bollinger (20, 2)
293.49 – 343.21
in the upper half of the band · %B 0.52 · band width 15.6%
SMA 50 / 200
295.78 / 227.07
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
8.93 / 10.51
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month+12.5%−0.6%+13.1 pp—
3 months+20.8%−4.2%+25.0 pp—
6 months+71.2%+4.3%+66.9 pp—
Year to date+68.7%+7.5%+61.2 pp—
1 year+77.1%+9.9%+67.2 pp−7.6%
3 years+26.0%+49.8%−23.8 pp+1.3%
5 years−41.9%+42.8%−84.7 pp—
Max drawdown (1y)
−26.1%
16 Jan 2026 → 24 Mar 2026
Max drawdown (5y)
−74.2%
11 Nov 2021 → 24 Mar 2026
Compound annual growth (5y)
−10.3%
EURO STOXX 50 +7.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

EPS unavailable in the issuer's structured filings (e.g. a partnership reports per unit, not per share).

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year
Revenue
Revenue YoY
Net income
Net income YoY
Diluted EPS
Diluted EPS YoY
net %
Free cash flow

Balance sheet & financial health

Financial statements (source on every figure)

Balance sheet · DKK

Cash
2024
—
2025
384.0 m
2026
409.0 m

esef· 02 Sept 2026verified

Current assets
2024
—
2025
2.2 bn
2026
2.7 bn

esef· 02 Sept 2026verified

Property, plant & equipment, net
2024
—
2025
146.0 m
2026
147.0 m

esef· 02 Sept 2026verified

Goodwill
2024
—
2025
2.8 bn
2026
2.8 bn

esef· 02 Sept 2026verified

Intangibles (excl. goodwill)
2024
—
2025
6.0 m
2026
9.0 m

esef· 02 Sept 2026verified

Total assets
2024
—
2025
6.4 bn
2026
6.9 bn

esef· 02 Sept 2026verified

Short-term debt
2024
—
2025
31.0 m
2026
63.0 m

esef· 02 Sept 2026verified

Long-term debt
2024
—
2025
1.5 bn
2026
1.5 bn

esef· 02 Sept 2026verified

Current liabilities
2024
—
2025
2.2 bn
2026
2.7 bn

esef· 02 Sept 2026verified

Total liabilities
2024
—
2025
4.8 bn
2026
5.2 bn

esef· 02 Sept 2026verified

Equity
2024
1.3 bn
2025
1.6 bn
2026
1.7 bn

esef· 02 Sept 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
input data missing
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
unavailable
input data missing
ROA
unavailable
input data missing
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.1 bn DKK
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
unavailable
input data missing
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 1 of at least 6
  • score weight coverage: 4.2% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

319.50 DKK

06 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
unavailable
input data missing
Net margin
unavailable
input data missing
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
input data missing

Coverage and freshness

11/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Source: esefpublished 02 Sept 2026
verified 61

Score by group

4% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 1 of at least 6; score weight coverage: 4.2% of at least 60%; valuation methods computed: 0 of at least 1

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Qualityunavailableunavailable—
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growthunavailableunavailable—
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheet1.0x18 (on a fixed band)100%
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partial18/100 · 1/3 factors with a value
    • Growth· partialunavailable · 0/2 factors with a value
    • Quality· partialunavailable · 0/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    NTG Nordic Transport Group A/S (NTG.CO). Latest full fiscal year: 2026; data up to 2026-06-30.

    Financial indicators are unavailable.

    Valuation cannot be computed from the available data.

    Insufficient data for a verdict (indicators available: 1 of at least 6; score weight coverage: 4.2% of at least 60%; valuation methods computed: 0 of at least 1).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    What contradicts it

    • Current ratio: 1.0x

    Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Listed companies from Denmark · same country · compared with 40 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 13.7x
    EV/EBITDA
    —
    vertical median 11.2x
    P/S
    —
    vertical median 1.4x
    P/B
    —
    vertical median 1.5x
    ROE
    —
    vertical median 6.5%
    Net margin
    —
    vertical median 3.1%
    EBIT margin
    —
    vertical median 6.4%
    Revenue YoY
    —
    vertical median 2.2%
    Net debt/EBITDA
    —
    vertical median 1.5x
    Dividend yield
    —
    vertical median 1.4%

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    DEMANT.CODemant A79.7 bn51.615.0%6.7%+2.5%+72% / +30%
    PNDORA.COPandora A69.4 bn13.3133.4%16.1%unavailable+17% / −2%
    NEWCAP.CONewcap Holding A64.6 bn13,000.029.1%41.6%−99.9%+118% / +60%
    ISS.COIss A49.6 bn19.327.7%3.1%+1.1%+40% / +152%
    BAVA.COBavarian Nordic A18.8 bn13.710.9%22.0%unavailable+30% / +44%
    GN.COGn Store Nord A18.0 bn27.66.3%6.8%unavailable+19% / −23%
    NETC.CONetcompany Group A16.5 bn65.07.2%3.3%unavailable+9% / +61%
    BIOMAR.COBiomar Group A12.0 bn16.928.3%4.3%−0.5%unavailable / unavailable
    JDAN.COJeudan A11.0 bn11.07.7%57.1%unavailable+1% / −9%
    DFDS.CODfds A8.4 bn—-0.2%-0.1%+1.9%+69% / −27%
    GUBRA.COGubra A4.9 bn2.9149.6%64.1%+892.2%−39% / +161%
    MATAS.COMatas A3.1 bn13.06.6%2.8%+4.7%−31% / −21%
    CBRAIN.COCbrain A2.3 bn52.413.8%17.2%−6.2%−24% / −54%
    BO.COBang & Olufsen A1.7 bn—-10.0%-4.3%−3.3%−23% / +14%
    COLUM.COColumbus A1.2 bn82.92.0%0.9%unavailable−7% / +28%
    NNIT.CONnit A989.7 m—-3.0%-1.3%−3.4%−18% / −55%
    NORTHM.CONorth Media A882.1 m13.35.5%5.1%−0.4%+12% / −15%
    FFARMS.COFirstfarms A787.5 m—-2.3%-5.4%−16.5%−9% / −1%
    HUSCO.COHusCompagniet A524.7 m—-1.3%-0.9%+28.7%−38% / −45%
    BIOPOR.COBioporto A451.6 m—-117.6%-203.8%+11.2%−9% / −53%
    GABR.COGabriel Holding A429.4 m57.52.8%1.4%+6.7%−10% / −29%
    GREENM.COGreenMobility A386.6 m11.774.3%21.5%+20.0%−20% / +88%
    EGNETY.COEgnsinvest Ejendomme Tyskland A320.0 m13.04.0%40.9%−2.6%−21% / +11%
    PFINV.COPapirfabrikken Invest A299.0 m13.45.4%29.7%+0.9%−3% / +35%
    CEMAT.COCemat A214.4 m3.528.7%37.5%+318.0%−9% / +4%

    1- and 3-year price returns: for NTG.CO from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    NTG Nordic Transport Group is a transport and logistics operator with road, air and ocean divisions, mainly active in Northern Europe and Germany. In the second quarter of fiscal 2026 net revenue rose 16.6% to DKK 3,330 million, supported by higher freight rates, and the company narrowed its adjusted EBIT guidance to a range of DKK 625 to 650 million.

    SWOT

    Strengths

    • Solid organic revenue growth and a visible margin improvement in the Road & Logistics division.
    • Improved leverage metrics, with the leverage ratio lower than a year earlier.
    • High return on invested capital, particularly relevant to the core business in Northern Europe.

    Weaknesses

    • The operating margin of the Air & Ocean division remains low, and adjusted profit in that division is small.
    • Activity in Germany is weak and was affected by the implementation of a new IT system.
    • Free cash flow is volatile and depends on working capital movements.

    Opportunities

    • A recovery in German activity could support growth in the Road & Logistics division.
    • Synergies from recent acquisitions and cross-selling between divisions could improve conversion.
    • Expansion into new locations, such as the newly opened office in North Carolina, could support air and ocean activity.

    Threats

    • Freight rates could fall if capacity becomes oversupplied, which would reduce divisional revenue.
    • Geopolitical conflicts and Red Sea rerouting could change transport costs and routes unpredictably.
    • Higher fuel prices could compress margins if they cannot be fully passed on to customers.

    Risks

    • Execution in Germanymedium

      Delays or adoption problems with the new TMS could continue to weigh on volumes and working capital in Germany.

    • Freight rate volatilityhigh

      If spot rates fall, margins and revenue in both divisions could be affected quickly.

    • Debt and financing costsmedium

      Net interest-bearing debt, including lease liabilities, remains significant and exposes the company to changes in financing costs.

    • Restructuring in Air & Oceanmedium

      Restructuring costs could exceed expectations, and operational benefits could be delayed.

    • Currency risklow

      Currency effects influenced results in the past, and an unfavourable move in exchange rates could reduce reported revenue.

    Investment thesis

    What would need to be true (bull case)

    • Organic revenue growth combined with margin improvement and a raised guidance range could indicate sustained profitability recovery if rates and volumes remain favourable.
    • Lower leverage and high return on capital could give the company flexibility for further acquisitions or for returning capital to shareholders.
    • A recovery in German activity and realised acquisition synergies could support growth in the second half of the year, mainly in Road & Logistics.

    What would break the thesis

    • Revenue growth in the quarter relies largely on higher freight rates, which could prove temporary if capacity normalises.
    • The Air & Ocean division has a low operating margin and weaker adjusted performance over the first half, which could limit total profit growth.
    • Net debt and lease liabilities are substantial, and free cash flow in the second quarter was below the prior year, which could limit financial flexibility.

    What to watch

    • Delivery against the narrowed adjusted EBIT guidance of DKK 625 to 650 million2026
    • Activity levels and TMS rollout progress in GermanyQ3 2026
    • Performance of the Air & Ocean division after restructuringQ3 2026
    • Development of working capital and free cash flownext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    NTG Nordic Transport Group A/S is a transport and logistics company offering road freight, air and ocean freight and integrated logistics solutions. According to the interim report for the first half of 2026, the company is organised into two divisions, Road & Logistics and Air & Ocean, which share a common network and cooperate through cross-selling and intercompany collaboration. The average number of employees (full-time equivalents) was 3,143 in the first six months of 2026, compared with 3,016 in the same period of 2025 1.

    During 2026 the company ran a share buyback programme and made business acquisitions, including the consolidation of DTK, which contributed one month to second-quarter revenue. Acquisition spending was significantly higher in the first half of 2025, so investment cash flows are only comparable across years with caution 1.

    Segments

    Air & Ocean

    The Air & Ocean division reported net revenue of DKK 681 million in the second quarter of 2026, up 17.4%, driven mainly by higher freight rates. Adjusted EBIT rose to DKK 18 million, but the operating margin remains low, and the division is carrying out restructuring and organisational changes to strengthen its operating platform.

    Market context

    Road freight markets improved slightly in the second quarter of 2026, particularly in the Scandinavian countries, while activity in Germany remained subdued. Freight rates rose on capacity constraints and higher fuel prices. In air and ocean markets, container volumes grew, supported by an early peak season and rerouting caused by the Middle East conflict and the Red Sea situation 1.

    Trends

    • Higher freight ratestailwind

      Capacity constraints and higher fuel prices lifted spot rates, which supported organic revenue growth in both divisions in the second quarter of 2026.

    • Ocean and air route disruptionsmixed

      The Middle East conflict and rerouting around the Red Sea kept capacity tight and rates elevated on container and air freight lanes.

    • Weakness in Germanyheadwind

      Economic activity in Germany remained subdued, and the rollout of a new groupage TMS affected operations and working capital in the second quarter of 2026.

    • Consolidation and acquisition synergiesmixed

      The integration of DTK delivered realised synergies and helped the conversion ratio, but acquisitions also increased invested capital and debt, so the net effect depends on execution.

    Competitive position

    The analysed sources do not name specific competitors. The company operates in road, air and ocean transport markets, where competition comes from logistics operators and carriers of comparable size in Northern Europe and Germany, and margins depend on available capacity and spot rates.

    The company's competitive position appears supported by its shared network across divisions and cross-selling, but the comparison risk remains high because the source gives no data on market share or direct comparisons with other participants.

    • Logistics and road carriers in Northern Europe

      Competitors in road freight and logistics in similar markets, not named in the source.

    • Air freight and container operators

      Competitors in the Air & Ocean segment, affected by the same rates and route disruptions.

    • German road transport carriers

      Competitors in the German market, where activity is subdued and competition for volumes is more intense.

    • European integrated logistics providers

      Competitors offering complete logistics solutions similar to the company's divisional offerings.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    Annual reports (ESEF)

    Sources

    1. [1] Annual report, fiscal year ended 2026-06-30 (ESEF) · SEC / NTG Nordic Transport Group A/S · 30 Jun 2026

    Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.