olivLaw · European equity research
Prysmian S.p.a. PRY.MI
Italy · Euronext Milan · ISIN IT0004176001 · Vertical: Listed companies from Italy
At the close of 06 Nov 2026, Prysmian S.p.a. (PRY.MI) stock was 101.00 EUR (+0.80% on the day), with market capitalisation 28.4 bn EUR, P/E 40.1 on diluted EPS of 2.52 EUR over the last 12 months, dividend yield 0.69%, beta 1.58, 52-week range 80.80–156.90 EUR.
Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.
Price history
Loading chart…
Technical reading
- RSI (14)
- 37.8
- weak (30–45)
- Bollinger (20, 2)
- 95.85 – 120.62
- in the lower half of the band · %B 0.21 · band width 22.9%
- SMA 50 / 200
- 117.59 / 122.10
- downtrend (price < SMA50 < SMA200)
- MACD (12, 26, 9)
- -4.07 / -3.92
- MACD below signal
Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).
Performance
| Company | EURO STOXX 50 | vs EURO STOXX 50 | Vertical median | |
|---|---|---|---|---|
| 1 month | −18.7% | −0.2% | −18.6 pp | — |
| 3 months | −19.8% | −5.4% | −14.4 pp | — |
| 6 months | −33.6% | +4.4% | −38.0 pp | — |
| Year to date | +16.9% | +6.5% | +10.5 pp | — |
| 1 year | +18.0% | +10.0% | +8.0 pp | −7.1% |
| 3 years | +187.3% | +48.6% | +138.7 pp | +6.7% |
| 5 years | +198.6% | +41.4% | +157.1 pp | — |
Price returns, dividends excluded.
Quarterly results
ESEF annual reports carry no quarters: the results are annual (below).
E/P over time
E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.
Today's P/E sits at the 100 percentile of its own 2-quarter history (min 22.4, median 23.4, max 24.5; quarters with earnings only).
Fiscal years
| Fiscal year | 2023 | 2024 |
|---|---|---|
| Revenue | 15.5 bn | 17.2 bn |
| Revenue YoY | unavailable | +10.9% |
| Net income | 529.0 m | 729.0 m |
| Net income YoY | unavailable | +37.8% |
| Diluted EPS | 1.84 | 2.52 |
| Diluted EPS YoY | unavailable | +37.0% |
| net % | 3.4% | 4.2% |
| Free cash flow | 817.0 m | 1.2 bn |
Balance sheet & financial health
Fiscal year 2024 · 31 Dec 2024
- Cash
- 1.0 bn EUR
- Financial debt
- 5.2 bn EUR
- Net debt
- 4.1 bn EUR
- Equity
- 5.3 bn EUR
- Total assets
- 18.2 bn EUR
- Debt / equity
- 0.97x
- Current ratio
- unavailable
- ROE
- 15.7%
- ROA
- 4.6%
- FCF margin
- 6.8%
Financial statements (source on every figure)
Revenue and net income (EUR)
Margins
Income statement · EUR
| Line | 2023 | 2024 | Source (latest year) |
|---|---|---|---|
| Revenue | 15.5 bn | 17.2 bn | esef· 18 Mar 2025verified |
| Operating income | 860.0 m | 1.2 bn | esef· 18 Mar 2025verified |
| Interest expense | 1.1 bn | 1.0 bn | esef· 18 Mar 2025verified |
| Pre-tax income | 764.0 m | 981.0 m | esef· 18 Mar 2025verified |
| Income tax | 217.0 m | 233.0 m | esef· 18 Mar 2025verified |
| Net income | 529.0 m | 729.0 m | esef· 18 Mar 2025verified |
| Diluted EPS | 1.84 | 2.52 | esef· 18 Mar 2025verified |
| Dividend per share | 0.61 | 0.70 | esef· 18 Mar 2025verified |
Balance sheet · EUR
| Line | 2023 | 2024 | Source (latest year) |
|---|---|---|---|
| Cash | 1.7 bn | 1.0 bn | esef· 18 Mar 2025verified |
| Inventories | 2.3 bn | 2.9 bn | esef· 18 Mar 2025verified |
| Property, plant & equipment, net | 3.4 bn | 4.9 bn | esef· 18 Mar 2025verified |
| Goodwill | 1.7 bn | 3.5 bn | esef· 18 Mar 2025verified |
| Intangibles (excl. goodwill) | 411.0 m | 1.4 bn | esef· 18 Mar 2025verified |
| Total assets | 13.3 bn | 18.2 bn | esef· 18 Mar 2025verified |
| Long-term debt | 2.5 bn | 5.2 bn | esef· 18 Mar 2025verified |
| Current liabilities | 6.2 bn | 6.7 bn | esef· 18 Mar 2025verified |
| Total liabilities | 9.4 bn | 12.9 bn | esef· 18 Mar 2025verified |
| Equity | 4.0 bn | 5.3 bn | esef· 18 Mar 2025verified |
| Shares outstanding at year end | 272.7 m | 281.5 m | esef· 18 Mar 2025derived |
Cash flow · EUR
| Line | 2023 | 2024 | Source (latest year) |
|---|---|---|---|
| Operating cash flow | 1.4 bn | 1.9 bn | esef· 18 Mar 2025verified |
| Capex | 599.0 m | 768.0 m | esef· 18 Mar 2025verified |
| Free cash flow | 817.0 m ≈ | 1.2 bn ≈ | esef· 18 Mar 2025derived |
| Investing cash flow | -491.0 m | -4.9 bn | esef· 18 Mar 2025verified |
| Financing cash flow | -424.0 m | 2.2 bn | esef· 18 Mar 2025verified |
| Dividends paid | 165.0 m | 202.0 m | esef· 18 Mar 2025verified |
| Share repurchases | 0 | 327.0 m | esef· 18 Mar 2025verified |
≈ computed by olivLaw from the reported lines of the same year: Operating cash flow − Capex.
Computed indicators
Growth
Profitability
Returns
Balance sheet
Liquidity
Cash
Efficiency
Market and valuation
1 indicators that do not apply to the sector.
Valuation
olivLaw classification
- score weight coverage: 58.3% of at least 60%
A scoring methodology on indicators and valuation, not investment advice.
Closing price
06 Nov 2026Source: olivLaw, closing series
Market cap: 28.4 bn EUR
Key indicators
Coverage and freshness
The data is older than the freshness threshold.
Score by group
58% · Insufficient data
Estimated value range
The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 9.52 – 184.66 EUR.
Valuation assumptions are editorial choices, not measured; beta is not measured.
Method ranges (EUR per share)
— — Mid · ▏ Price
Valuation methods
- DCF (discounted cash flow)106.02 – 184.66 (Mid 135.19)WACC 7.8% · starting FCFF 2.0 bn EUR · terminal value share of EV 77%The WACC × g sensitivity gives the method's bounds; these are not probabilities.Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -0.5%
- Peers: EV/EBITDAunavailable · input data missing
- Peers: P/E15.93 – 57.24 (Mid 33.15)20 companies used · median multiple 13.2x · quartiles 6.3x – 22.7xAC5.MI, ACE.MI, ADB.MI, AEF.MI, AMP.MI, ARN.MI, ASC.MI, BC.MI, BEC.MI, CAI.MI, CIR.MI, CLF.MI, CMB.MI, COM.MI, CRL.MI, CY4.MI, DEX.MI, DIA.MI, DLG.MI, DNR.MI
- Dividend discount (DDM)9.52 – 12.98 (Mid 10.98)
Assumptions (illustrative, editorial)
- Risk-free rate
- 3.0%
- Equity risk premium
- 5.5%
- Beta (default)
- 1.00
- Cost of equity
- 8.5%
- Terminal growth
- 2.0%
Factor scorecard
Insufficient data
Minimum-evidence gate: score weight coverage: 58.3% of at least 60%
| Factor | Value | Score | Weight used |
|---|---|---|---|
| ROIC · Quality | 13.0% | 86 (vs peers) | 18% |
| Net margin · Quality | 4.2% | 41 (vs peers) | 11% |
| FCF conversion · Quality | 159.8% | 100 (on a fixed band) | 11% |
| Revenue CAGR 3Y · Growth | unavailable | unavailable | — |
| EPS CAGR 3Y · Growth | unavailable | unavailable | — |
| Net debt / EBITDA · Balance sheet | unavailable | unavailable | — |
| Interest coverage · Balance sheet | 1.2x | 0 (on a fixed band) | 11% |
| Current ratio · Balance sheet | unavailable | unavailable | — |
| P/E (TTM) · Valuation | 40.1x | 9 (vs peers) | 18% |
| EV/EBITDA · Valuation | unavailable | unavailable | — |
| FCF yield · Valuation | 4.1% | 51 (on a fixed band) | 14% |
| Shareholder yield (distributions) · Returns | 1.9% | 27 (on a fixed band) | 11% |
| Payout ratio (FCF) · Returns | 17.3% | 100 (on a fixed band) | 7% |
Factors without a value were dropped; the remaining weights were renormalised.
Score groups
- Balance sheet· partial0/100 · 1/3 factors with a value
- Growth· partialunavailable · 0/2 factors with a value
- Quality77/100 · 3/3 factors with a value
- Returns56/100 · 2/2 factors with a value
- Valuation28/100 · 2/3 factors with a value
A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.
Memo
PRYSMIAN S.P.A. (PRY.MI). Latest full fiscal year: 2024; data up to 2024-12-31.
Figures computed from the financial statements: revenue 17.2 bn EUR in 2024; YoY growth 10.9%; net margin 4.2%; ROE 16.4%.
The estimated value range is 15.93–57.24 EUR per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 33.15 EUR, the price of 101.00 EUR leaves a potential of -67.2% (value / price − 1) and a margin of safety of -204.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.
Insufficient data for a verdict (score weight coverage: 58.3% of at least 60%).
Text generated deterministically from the figures shown; no language model. Not investment advice.
What supports the thesis
- ROIC: 13.0%
- FCF conversion: 159.8%
- Payout ratio (FCF): 17.3%
What contradicts it
- Interest coverage: 1.2x
- P/E (TTM): 40.1x
- Shareholder yield (distributions): 1.9%
- The price is above the estimated value range
- The valuation methods diverge
Not assessed (insufficient data or a ratio without meaning): Revenue CAGR 3Y, EPS CAGR 3Y, Net debt / EBITDA, Current ratio, EV/EBITDA.
Versus the vertical median
Listed companies from Italy · same country · compared with 39 companies
Multiples and returns vs the median
Price rebased to 100 (monthly, 5 years)
Companies in the vertical
| Market cap | P/E | ROE | Net margin | Revenue YoY | 1A / 3A | |
|---|---|---|---|---|---|---|
| PRY.MIPrysmian S.p.a. | 28.4 bn | 40.1 | 16.4% | 4.2% | +10.9% | +17% / +186% |
| DLG.MIDe' Longhi S.p.a. | 6.8 bn | 21.5 | 15.4% | 8.4% | +8.7% | +24% / +60% |
| ACE.MIAcea S.p.a. | 4.6 bn | 9.6 | 18.2% | 16.6% | +0.2% | −4% / +72% |
| DIA.MIDiasorin S.p.a. | 4.4 bn | 29.0 | 9.2% | 13.0% | +0.8% | +34% / −5% |
| CRL.MICarel Industries S.p.a. | 2.9 bn | 39.5 | 16.1% | 11.7% | +8.7% | +3% / +10% |
| AMP.MIAmplifon S.p.a. | 2.7 bn | 30.5 | 8.5% | 3.8% | −0.6% | −7% / −57% |
| COM.MIComer Industries S.p.a. | 1.3 bn | 19.0 | 12.8% | 7.1% | −23.0% | +10% / +67% |
| CMB.MICembre S.p.a. | 1.2 bn | 26.4 | 20.6% | 18.9% | +6.7% | +9% / +103% |
| DNR.MIIndustrie De Nora S.p.a. | 1.1 bn | 13.4 | 8.6% | 9.4% | +1.4% | −23% / −62% |
| ARN.MIAlerion Clean Power S.p.a. In Forma Abbreviata Alerion S.p.a. | 985.3 m | 10.6 | 23.5% | 41.0% | +1.8% | −3% / −22% |
| AVIO.MIAvio S.p.a. | 865.6 m | 85.1 | 2.1% | 1.8% | +21.5% | +16% / +283% |
| CIR.MICir S.p.a. - Compagnie Industriali Riunite | 800.3 m | 6.1 | 17.1% | 7.3% | +1.6% | +6% / +76% |
| ASC.MIAscopiave S.p.a. | 621.5 m | 17.3 | 4.2% | 17.5% | +13.4% | −12% / +27% |
| AC5.MIAcinque S.p.a. | 408.7 m | 19.4 | 4.1% | 3.6% | +0.2% | −7% / +7% |
| BAN.MIBasic Net S.p.a. | 350.2 m | — | -4.9% | -3.5% | +0.4% | −30% / +5% |
| ADB.MIAeroporto Guglielmo Marconi Di Bologna S.p.a. | 320.4 m | 12.9 | 11.1% | 13.7% | +9.2% | −3% / +10% |
| CAI.MICairo Communication S.p.a. | 289.2 m | 6.4 | 8.1% | 4.4% | −1.3% | −22% / +28% |
| ECNL.MIAquafil S.p.a. | 130.1 m | — | -3.2% | -0.9% | −3.9% | −1% / −52% |
| BEC.MIB&C Speakers S.p.a. | 116.6 m | 11.5 | 18.5% | 10.2% | −1.3% | −27% / −33% |
| ABT.MIAbitare In S.p.a. | 74.9 m | 272.0 | 0.4% | 0.4% | +39.8% | −7% / −48% |
| ELC.MIElica S.p.a. | 63.7 m | — | -7.8% | -2.2% | +1.9% | −35% / −49% |
| DEX.MIDexelance S.p.a. | 52.8 m | 3.0 | 11.0% | 5.4% | +12.6% | −61% / −77% |
| CLE.MIClass Editori S.p.a. | 35.1 m | — | -29.2% | -3.8% | −0.7% | −9% / +106% |
| CLF.MICaleffi - S.p.a. | 11.6 m | 5.1 | 10.9% | 3.8% | −2.5% | −5% / −11% |
| AEF.MIAeffe S.p.a. | 10.3 m | 0.5 | 21.9% | 7.7% | −21.3% | −58% / −86% |
1- and 3-year price returns: for PRY.MI from daily closes (the same as the performance table), for the other companies from month-end closes.
olivLaw engine forecast
The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.
The engine has no published run for this company yet.
Valuation scenarios (editable assumptions)
Illustrative scenarios
Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.
Estimated price (EUR)
| Estimated price | Bear | Base | Bull |
|---|---|---|---|
| 1 years | 65.31 Total return -35% · Per year -35% | 115.13 Total return 15% · Per year 15% | 172.97 Total return 72% · Per year 72% |
| 3 years | 71.82 Total return -27% · Per year -10% | 141.64 Total return 43% · Per year 13% | 232.40 Total return 133% · Per year 33% |
| 5 years | 78.98 Total return -19% · Per year -4% | 174.24 Total return 77% · Per year 12% | 312.25 Total return 216% · Per year 26% |
- Exit P/E± 35.41
- Net margin± 24.79
- Annual revenue growth± 19.17
- Annual dilution± 2.08
AI analysis
The qualitative analysis has not been written for this company yet.
Products, market & competition
The qualitative analysis has not been written for this company yet.
News & filings
In the press
No news in our archive over the last 180 days.
Annual reports (ESEF)
- Annual report 202418 Mar 2025
- Annual report 202418 Mar 2025
- Annual report 202318 Mar 2025
Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.