olivlawolivlaw

olivLaw · US equity research

Cummins Inc. CMI

Engines & Turbines · SIC 3510 · Vertical: Engines & Turbines (SIC 3510)

471.84USD−5.76% · 1 dayClose 04 Nov 2026

Cummins Inc. (NYSE: CMI) is a global power leader with five reportable segments, from diesel engines and components to power generation systems. In fiscal 2025 net sales were 33.7 billion USD and net income attributable to the company was 2.8 billion USD. In the second quarter of 2026 revenues reached a record 9.5 billion USD and the company raised its full-year outlook.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Cummins Inc. (CMI) stock was 471.84 USD (−5.76% on the day), with market capitalisation 65.0 bn USD, P/E 23.9 on diluted EPS of 19.76 USD over the last 12 months, dividend yield 1.70%, beta 1.33, 52-week range 439.18–727.59 USD. Latest reported quarter (Q2 2026): revenue of 9.5 bn USD (+9.4% YoY), net income of 968.0 m USD (+4.3% YoY), diluted EPS 6.73 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
65.0 bn USD
shares as of 30 Jun 2026
P/E (TTM)
23.9
Diluted EPS TTM 19.76 · TTM to 30 Jun 2026
E/P (TTM)
4.19%
TTM to 30 Jun 2026
Dividend yield
1.70%
DPS 12m 8.00
Beta (2y)
1.33
Volatility (1y) 37%
52-week range
439.18727.59

Price history

Loading chart…

Technical reading

RSI (14)
27.7
oversold (≤ 30)
Bollinger (20, 2)
488.67 – 551.72
below the lower band · %B -0.27 · band width 12.1%
SMA 50 / 200
531.76 / 601.83
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-11.22 / -7.44
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−9.8%−1.1%−8.7 pp—
3 months−27.4%−0.5%−27.0 pp—
6 months−34.1%+4.4%−38.5 pp—
Year to date−7.6%+12.3%−19.9 pp—
1 year+10.1%+13.5%−3.5 pp−26.6%
3 years+108.9%+76.4%+32.5 pp+55.7%
5 years+99.0%+63.7%+35.4 pp—
Max drawdown (1y)
−35.2%
25 Jun 2026 → 04 Nov 2026
Max drawdown (5y)
−35.2%
25 Jun 2026 → 04 Nov 2026
Compound annual growth (5y)
+14.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
9.5 bn USD
+9.4% YoY
Net income
968.0 m USD
+4.3% YoY
Diluted EPS
6.73
+4.7% YoY
net / operating
10.2% / 13.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue8.5 bn8.4 bn8.2 bn8.6 bn8.3 bn8.5 bn8.4 bn9.5 bn
Cost of revenue6.3 bn6.4 bn6.0 bn6.4 bn6.2 bn6.6 bn6.2 bn7.0 bn
Gross profit2.2 bn2.0 bn2.2 bn2.3 bn2.1 bn2.0 bn2.2 bn2.5 bn
Research & development359.0 m356.0 m344.0 m357.0 m345.0 m350.0 m358.0 m385.0 m
SG&A807.0 m801.0 m771.0 m779.0 m789.0 m786.0 m845.0 m893.0 m
Operating income1.1 bn732.0 m1.1 bn1.2 bn852.0 m813.0 m949.0 m1.3 bn
Depreciation & amortisation266.0 m ≈271.0 m269.0 m279.0 m ≈277.0 m ≈280.0 m282.0 m281.0 m ≈
Interest expense83.0 m89.0 m77.0 m87.0 m83.0 m82.0 m76.0 m80.0 m
Pre-tax income1.0 bn662.0 m1.1 bn1.2 bn830.0 m791.0 m934.0 m1.3 bn
Income tax200.0 m217.0 m267.0 m297.0 m271.0 m171.0 m254.0 m325.0 m
Net income843.0 m445.0 m850.0 m928.0 m559.0 m620.0 m680.0 m968.0 m
Diluted EPS5.863.22 ≈5.966.433.864.46 ≈4.716.73
Operating cash flow640.0 m ≈1.4 bn-3.0 m785.0 m ≈1.3 bn ≈1.5 bn309.0 m1.5 bn ≈
Capex259.0 m ≈540.0 m162.0 m231.0 m ≈298.0 m ≈544.0 m189.0 m249.0 m ≈
Dividends paid250.0 m ≈250.0 m251.0 m251.0 m ≈276.0 m ≈277.0 m276.0 m276.0 m ≈
Share repurchases——00 ≈——243.0 m225.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 86 percentile of its own 43-quarter history (min 9.7, median 15.9, max 44.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue23.8 bn23.6 bn19.8 bn24.0 bn28.1 bn34.1 bn34.1 bn33.7 bn
Revenue YoY+16.4%−0.8%−16.0%+21.3%+16.9%+21.3%+0.1%−1.3%
Net income2.2 bn2.3 bn1.8 bn2.2 bn2.2 bn840.0 m4.1 bn3.0 bn
Net income YoY+120.0%+3.7%−20.1%+19.5%+0.9%−61.5%+384.3%−27.3%
Diluted EPS13.1514.4812.0114.6115.125.1528.3720.50
Diluted EPS YoY+120.3%+10.1%−17.1%+21.6%+3.5%−65.9%+450.9%−27.7%
net %9.2%9.6%9.1%9.0%7.8%2.5%11.9%8.8%
Free cash flow1.7 bn2.5 bn2.2 bn1.5 bn1.0 bn2.8 bn279.0 m2.4 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
2.8 bn USD
Financial debt
94.0 m USD
Net debt
-2.8 bn USD
Equity
13.4 bn USD
Total assets
34.0 bn USD
Debt / equity
0.01x
Current ratio
1.76x
ROE
23.9%
ROA
9.0%
FCF margin
7.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
34.1 bn
2024
34.1 bn
2025
33.7 bn

SEC (XBRL)· 10 Feb 2026verified

Cost of revenue
2023
25.8 bn
2024
25.7 bn
2025
25.2 bn

SEC (XBRL)· 10 Feb 2026verified

Gross profit
2023
8.2 bn
2024
8.4 bn
2025
8.5 bn

SEC (XBRL)· 10 Feb 2026verified

Research & development
2023
1.5 bn
2024
1.5 bn
2025
1.4 bn

SEC (XBRL)· 10 Feb 2026verified

SG&A
2023
3.3 bn
2024
3.3 bn
2025
3.1 bn

SEC (XBRL)· 10 Feb 2026verified

Operating income
2023
1.8 bn
2024
3.8 bn
2025
4.0 bn

SEC (XBRL)· 10 Feb 2026verified

Depreciation & amortisation
2023
1.0 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 10 Feb 2026verified

EBITDA
2023
2.8 bn ≈
2024
4.8 bn ≈
2025
5.1 bn ≈

SEC (XBRL)· 10 Feb 2026derived

Interest expense
2023
375.0 m
2024
370.0 m
2025
329.0 m

SEC (XBRL)· 10 Feb 2026verified

Pre-tax income
2023
1.6 bn
2024
4.9 bn
2025
4.0 bn

SEC (XBRL)· 10 Feb 2026verified

Income tax
2023
786.0 m
2024
835.0 m
2025
1.0 bn

SEC (XBRL)· 10 Feb 2026verified

Net income
2023
840.0 m
2024
4.1 bn
2025
3.0 bn

SEC (XBRL)· 10 Feb 2026verified

Diluted EPS
2023
5.15
2024
28.37
2025
20.50

SEC (XBRL)· 10 Feb 2026verified

Weighted average diluted shares
2023
142.7 m
2024
139.1 m
2025
138.7 m

SEC (XBRL)· 10 Feb 2026verified

Dividend per share
2023
6.50
2024
7.00
2025
7.64

SEC (XBRL)· 10 Feb 2026verified

Balance sheet · USD

Cash
2023
2.2 bn
2024
1.7 bn
2025
2.8 bn

SEC (XBRL)· 05 May 2026verified

Inventories
2023
5.7 bn
2024
5.7 bn
2025
5.8 bn

SEC (XBRL)· 10 Feb 2026verified

Current assets
2023
15.2 bn
2024
14.8 bn
2025
16.9 bn

SEC (XBRL)· 10 Feb 2026verified

Property, plant & equipment, net
2023
6.2 bn
2024
6.4 bn
2025
7.0 bn

SEC (XBRL)· 10 Feb 2026verified

Goodwill
2023
2.5 bn
2024
2.4 bn
2025
2.2 bn

SEC (XBRL)· 10 Feb 2026verified

Intangibles (excl. goodwill)
2023
2.5 bn
2024
2.4 bn
2025
2.2 bn

SEC (XBRL)· 10 Feb 2026verified

Total assets
2023
32.0 bn
2024
31.5 bn
2025
34.0 bn

SEC (XBRL)· 10 Feb 2026verified

Accounts payable
2023
4.3 bn
2024
4.0 bn
2025
3.8 bn

SEC (XBRL)· 10 Feb 2026verified

Short-term debt
2023
118.0 m
2024
660.0 m
2025
94.0 m

SEC (XBRL)· 10 Feb 2026verified

Current liabilities
2023
12.9 bn
2024
11.2 bn
2025
9.6 bn

SEC (XBRL)· 10 Feb 2026verified

Total liabilities
2023
22.1 bn
2024
20.2 bn
2025
20.6 bn

SEC (XBRL)· 10 Feb 2026verified

Equity
2023
9.9 bn
2024
11.3 bn
2025
13.4 bn

SEC (XBRL)· 10 Feb 2026verified

Shares outstanding at year end
2023
—
2024
—
2025
—

SEC (XBRL)· 08 Feb 2022verified

Cash flow · USD

Operating cash flow
2023
4.0 bn
2024
1.5 bn
2025
3.6 bn

SEC (XBRL)· 10 Feb 2026verified

Capex
2023
1.2 bn
2024
1.2 bn
2025
1.2 bn

SEC (XBRL)· 10 Feb 2026verified

Free cash flow
2023
2.8 bn ≈
2024
279.0 m ≈
2025
2.4 bn ≈

SEC (XBRL)· 10 Feb 2026derived

Investing cash flow
2023
-1.6 bn
2024
-1.8 bn
2025
-1.7 bn

SEC (XBRL)· 10 Feb 2026verified

Financing cash flow
2023
-2.2 bn
2024
-173.0 m
2025
-772.0 m

SEC (XBRL)· 10 Feb 2026verified

Dividends paid
2023
921.0 m
2024
969.0 m
2025
1.1 bn

SEC (XBRL)· 10 Feb 2026verified

Share repurchases
2023
0
2024
0
2025
—

SEC (XBRL)· 11 Feb 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-1.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
6.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
7.3%
computed by olivLawFY 2025
Net income growth (YoY)
-27.3%
computed by olivLawFY 2025
Net income CAGR 3Y
10.6%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
10.3%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-27.7%
computed by olivLawFY 2025
EPS CAGR 3Y
10.7%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
11.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
755.2%
computed by olivLawFY 2025

Profitability

Gross margin
25.3%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
14.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
11.2%
computed by olivLawTTM to 30 Jun 2026
Net margin
8.1%
computed by olivLawTTM to 30 Jun 2026
FCF margin
9.7%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
23.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
8.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
25.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
15.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
40.5%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
32.8%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
-3.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-0.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
12.1x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.7x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
4.6 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
1.3 bn USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
3.4 bn USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
119.1%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
92.7%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
89 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
62 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
65.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
61.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
23.0x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
23.9x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
4.2%
computed by olivLawTTM to 30 Jun 2026
P/B
5.1x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
12.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
15.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
19.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
5.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.7%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
1.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Risk

Altman Z
4.32
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Neutral profile

Score: 67 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

471.84 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 65.0 bn USD

Key indicators

Market capitalisation
65.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
23.9x
computed by olivLawTTM to 30 Jun 2026
P/B
5.1x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
12.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
23.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
8.1%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-1.3%
computed by olivLawFY 2025
Dividend yield
1.7%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 30 Jun 2026
Source: SEC (XBRL)published 04 Aug 2026
verified 3084derived 267

Score by group

  • Balance sheet95
  • Valuation37
  • Quality91
  • Growth62
  • Returns55

Estimated value range

Low
282.79
USD per share
Mid
412.48
USD per share
High
522.96
USD per share
Price: 471.84 USD
The price is within the range
Potential to the central value: -12.6% (value / price − 1)
Margin of safety: -14.4% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 100.40 – 859.27 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)379.66 – 565.27 (Mid 452.11)
    WACC 9.3% · starting FCFF 3.6 bn USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 8.3%
  • Peers: EV/EBITDA246.14 – 859.27 (Mid 563.55)
    4 companies used · median multiple 14.9x · quartiles 6.2x – 23.0x
    BC, BWXT, CEPL, CYD
  • Peers: P/E319.44 – 480.65 (Mid 372.85)
    3 companies used · median multiple 18.9x · quartiles 16.2x – 24.3x
    BWXT, CYD, PSIX
  • Dividend discount (DDM)100.40 – 135.02 (Mid 115.16)
Multiple comparisons use the SIC vertical: Engines & Turbines (SIC 3510)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 67/100

FactorValueScoreWeight used
ROIC · Quality25.9%100 (on a fixed band)10%
Net margin · Quality8.1%67 (vs peers)6%
FCF conversion · Quality119.1%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth6.2%52 (on a fixed band)8%
EPS CAGR 3Y · Growth10.7%71 (on a fixed band)8%
Net debt / EBITDA · Balance sheet-0.6x100 (on a fixed band)10%
Interest coverage · Balance sheet12.1x100 (on a fixed band)6%
Current ratio · Balance sheet1.7x77 (on a fixed band)4%
P/E (TTM) · Valuation23.9x28 (on a fixed band)10%
EV/EBITDA · Valuation12.4x24 (on a fixed band)10%
FCF yield · Valuation5.2%65 (on a fixed band)8%
Shareholder yield (distributions) · Returns1.7%24 (on a fixed band)6%
Payout ratio (FCF) · Returns32.8%100 (on a fixed band)4%

Score groups

  • Balance sheet95/100 · 3/3 factors with a value
  • Growth62/100 · 2/2 factors with a value
  • Quality91/100 · 3/3 factors with a value
  • Returns55/100 · 2/2 factors with a value
  • Valuation37/100 · 3/3 factors with a value

Memo

CUMMINS INC. (CMI). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 33.7 bn USD in 2025; YoY growth -1.3%; net margin 8.1%; ROE 23.0%; net debt/EBITDA -0.6x.

The estimated value range is 282.79–522.96 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 412.48 USD, the price of 471.84 USD leaves a potential of -12.6% (value / price − 1) and a margin of safety of -14.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 67/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 25.9%
  • FCF conversion: 119.1%
  • EPS CAGR 3Y: 10.7%
  • Net debt / EBITDA: -0.6x
  • Interest coverage: 12.1x
  • Current ratio: 1.7x
  • Payout ratio (FCF): 32.8%

What contradicts it

  • P/E (TTM): 23.9x
  • EV/EBITDA: 12.4x
  • Shareholder yield (distributions): 1.7%

Versus the vertical median

Engines & Turbines (SIC 3510) · same industry (4-digit SIC) · compared with 6 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
23.9x
vertical median 18.9x
above median (+26.5%)
EV/EBITDA
12.4x
vertical median 14.9x
below median (−16.9%)
P/S
1.9x
vertical median 1.1x
above median (+63.5%)
P/B
5.1x
vertical median 3.1x
above median (+61.1%)
ROE
23.0%
vertical median 3.5%
above median (+556.5%)
Net margin
8.1%
vertical median 2.6%
above median (+216.8%)
EBIT margin
11.2%
vertical median 3.8%
above median (+198.4%)
Revenue YoY
-1.3%
vertical median 11.6%
below median (−110.9%)
Net debt/EBITDA
-0.6x
vertical median 2.3x
below median (−126.3%)
Dividend yield
1.7%
vertical median —

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CMICummins Inc.65.0 bn23.923.0%8.1%−1.3%+10% / +109%
BWXTBwx Technologies, Inc.11.1 bn29.828.2%10.4%+18.3%−32% / +56%
BCBrunswick Corporation5.3 bn—-4.8%-1.5%+2.4%+23% / +3%
PSIXPower Solutions International, Inc.915.0 m13.540.1%10.0%+51.8%−27% / +1,317%
CYDChina Yuchai International Limited807.0 m18.93.5%1.7%+5.0%−40% / +136%
CEPLCapstone Energy Plus, Inc.50.4 m——3.5%+23.9%unavailable / unavailable
WPRTWestport Fuel Systems Inc.33.0 m—-59.9%-264.3%−42.7%−5% / −63%

1- and 3-year price returns: for CMI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
294.92
Total return -36% · Per year -36%
520.97
Total return 12% · Per year 12%
784.14
Total return 68% · Per year 68%
3 years
296.36
Total return -33% · Per year -12%
588.08
Total return 31% · Per year 9%
970.43
Total return 113% · Per year 29%
5 years
297.81
Total return -30% · Per year -7%
663.84
Total return 51% · Per year 9%
1,200.97
Total return 169% · Per year 22%
What moves the 3-year price the most
  • Exit P/E± 147.02
  • Net margin± 102.91
  • Annual revenue growth± 83.09
  • Annual dilution± 8.65

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (05 Nov 2026 · results).

In brief

Cummins Inc. (NYSE: CMI) is a global power leader with five reportable segments, from diesel engines and components to power generation systems. In fiscal 2025 net sales were 33.7 billion USD and net income attributable to the company was 2.8 billion USD 1. In the second quarter of 2026 revenues reached a record 9.5 billion USD and the company raised its full-year outlook 3.

SWOT

Strengths

  • The company has a broad product range, a global service network and strong positions in several segments, which helps it withstand weaker demand in any single industry or region 1.
  • Power Systems and Distribution generate a large share of profit and showed solid growth in recent quarters 3.
  • The company has a long history of partnerships with major truck and equipment manufacturers, which supports long-term customer relationships 1.

Weaknesses

  • Results depend on the cycles of truck and construction markets, which can fall quickly when the economy slows 1.
  • The Accelera segment is loss-making and required impairments and restructuring, showing how difficult zero-emission technologies are to make profitable at this stage 13.
  • The company has incurred large costs related to emissions regulations in the past, including a settlement with US authorities, which shows the risk of compliance failures 1.

Opportunities

  • Rising demand for backup power and data center infrastructure could open further growth opportunities for power generation segments 3.
  • Development of Asian and other emerging markets could support sales, particularly in construction and power generation 3.
  • Next-generation engine technologies and energy transition solutions could strengthen the company's long-term position if adopted widely 1.

Threats

  • Changes in regulatory policy, including loosening emissions standards, could reduce demand for new products and for investments already made 1.
  • Trade wars and tariffs could raise production costs and affect relationships with customers and suppliers 1.
  • Competition from local manufacturers, especially in China, and from electrification specialists could compress margins 1.

Risks

  • Emissions regulationhigh

    An agreement with US environmental authorities imposed major costs in the past, and failure to meet its terms could lead to further penalties and litigation 1.

  • Tariffs and international tradehigh

    Trade measures, sanctions and export restrictions can affect demand, costs and access to the Chinese market, where the company has significant operations 1.

  • Deregulation and new technology investmentsmedium

    If regulations are relaxed, demand for new products could fall and investments made in anticipation could become hard to recover 1.

  • Accelera segmentmedium

    Losses and write-downs in the Accelera segment show the risk that electrification investments may not earn the expected return in the near term 13.

  • Dependence on cyclical marketsmedium

    Demand in truck and construction markets fluctuates with the economy, and a slowdown could significantly reduce sales and margins 1.

Investment thesis

What would need to be true (bull case)

  • The company reported a record quarter and raised its 2026 outlook, suggesting solid demand across several markets. If demand for data center power and the recovery in North American trucks hold, growth could continue 3.
  • A portfolio spread across five segments and a global distribution network reduces reliance on any single market. The Power Systems segment has shown high margins and rapid growth 13.
  • If emissions rules remain stable and demand for cleaner technologies grows, the company could benefit from its investments in next-generation engines and components 1.

What would break the thesis

  • Results for 2025 were weaker than the prior year, and demand in the commercial truck segment declined. If this trend continues, profitability could be affected 1.
  • The Accelera segment is loss-making, and its electrification strategy has not yet produced enough revenue to offset costs. If these losses persist, further impairments could follow 13.
  • Uncertainty over tariffs and regulation could reduce demand and raise costs. The history of emissions-related litigation and penalties shows that compliance risks can be costly 1.

What to watch

  • Delivery of the raised 2026 revenue and EBITDA margin guidanceQ3 2026
  • Trajectory of data center demand in the Power Systems segment2026
  • Launch of X10 and X15 engines and production ramp for model year 20272027
  • Results of the Accelera segment and any further impairmentsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 8-K (05 Nov 2026 · results).

The business

Results depend on conditions in the on-highway, off-highway and power generation markets, which tend to fluctuate with the broader economy 1. In 2025, weaker demand in commercial truck markets and Accelera charges were partly offset by strong growth in power generation for data centers 1.

Segments

Power Systems

The Power Systems segment offers standby and prime power generators, high-horsepower industrial engines and alternators. At 18 percent of consolidated net sales and 31 percent of consolidated EBITDA in fiscal 2025, it was the most profitable segment relative to its size 1. In the second quarter of 2026 its sales rose 19 percent to 2.3 billion USD and its EBITDA margin reached 24.5 percent, supported by data center demand 3.

Distribution

The Distribution segment is the company's primary sales, service and support channel. It accounted for 30 percent of consolidated net sales and 34 percent of consolidated EBITDA in fiscal 2025 1. In the second quarter of 2026 its sales grew 9 percent to 3.3 billion USD, with North American revenues up 13 percent 3.

Market context

Demand in power generation, particularly for data centers, has been the main driver of recent growth, and the company reported robust orders for standby power in the second quarter of 2026 3. The North American truck market has improved and China contributed to higher construction revenues 3.

Net sales in the United States and Canada fell 3 percent in fiscal 2025 on weaker heavy and medium-duty truck demand, while international sales rose 2 percent 1. The company raised its 2026 revenue growth guidance to a range of 10 to 13 percent as demand outpaced expectations in several key markets 3.

Trends

  • Data center power demandtailwind

    Strong orders for generators serving data centers have supported sales in the Power Systems and Distribution segments. If this demand holds, it could continue to offset weakness in other markets 3.

  • Recovery in North American trucksmixed

    The North American on-highway truck market shows signs of improvement, and the company pointed to clearer regulatory conditions in the US. A slower adoption pace or new delays could limit this recovery 3.

  • Tariffs and trade measuresheadwind

    Uncertainty over tariffs and trade disruptions can raise costs and reduce demand. The net financial impact of tariffs on 2025 profitability was immaterial, but future costs could become significant 1.

  • Energy transition and emissions rulesmixed

    Stricter emissions standards encourage investment in new technologies, but deregulation or lower incentives could delay demand and lead to write-downs of investments made in anticipation 1. The company is ramping its X10 and X15 engines gradually for model year 2027 3.

Competitive position

The company competes in every segment with several manufacturers and distributors, and products are differentiated on performance, price, total cost of ownership, fuel economy, emissions compliance, delivery speed, quality and customer support 1. In engines, local manufacturers are often dominant in their home markets, and independent competitors include Weichai Power, Yuchai and Deutz AG 1.

In generators and industrial engines, competition comes from manufacturers with their own engine products and from generator set assemblers. The Accelera segment competes with battery companies, powertrain component makers and vertically integrated OEMs 1.

  • CaterpillarCAT

    Named as a primary competitor of the Power Systems segment in generators and industrial engines.

  • Robert Bosch GmbH

    Named as a competitor in aftertreatment, turbochargers and fuel systems within the Components segment.

  • BorgWarner Inc.BWA

    Named as a competitor in both Components products and Accelera electrified technologies.

  • Weichai Power

    Independent engine maker competing especially in the Chinese market.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Cummins Inc. · 10 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Cummins Inc. · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Cummins Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.