olivlawolivlaw

olivLaw · US equity research

Entegris, Inc. ENTG

Plastics Products, NEC · SIC 3089 · Vertical: Plastics Products, NEC (SIC 3089)

142.87USD−6.47% · 1 dayClose 04 Nov 2026

Entegris (ENTG) is a supplier of advanced materials and process solutions for the semiconductor industry, organised in two segments: Materials Solutions and Advanced Purity Solutions. In the second quarter of 2026 net sales were 883.2 million USD with a gross margin of 47.6%. For the third quarter of 2026 the company expects sales between 905 and 935 million USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Entegris, Inc. (ENTG) stock was 142.87 USD (−6.47% on the day), with market capitalisation 21.8 bn USD, P/E 55.7 on diluted EPS of 2.56 USD over the last 12 months, dividend yield 0.28%, beta 2.59, 52-week range 68.80–184.00 USD. Latest reported quarter (Q3 2026): revenue of 1.0 bn USD (+24.6% YoY), net income of 157.8 m USD (+123.8% YoY), diluted EPS 1.03 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
21.8 bn USD
shares as of 26 Oct 2026
P/E (TTM)
55.7
Diluted EPS TTM 2.56 · TTM to 26 Sept 2026
E/P (TTM)
1.79%
TTM to 26 Sept 2026
Dividend yield
0.28%
DPS 12m 0.40
Beta (2y)
2.59
Volatility (1y) 69%
52-week range
68.80184.00

Price history

Loading chart…

Technical reading

RSI (14)
45.3
neutral
Bollinger (20, 2)
130.22 – 169.48
in the lower half of the band · %B 0.32 · band width 26.2%
SMA 50 / 200
146.85 / 138.73
mixed trend
MACD (12, 26, 9)
0.01 / 0.04
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−14.4%−1.1%−13.3 pp—
3 months−1.8%−0.5%−1.4 pp—
6 months−8.3%+4.4%−12.7 pp—
Year to date+69.6%+12.3%+57.3 pp—
1 year+65.2%+13.5%+51.7 pp+13.4%
3 years+54.9%+76.4%−21.6 pp+34.6%
5 years−1.7%+63.7%−65.4 pp—
Max drawdown (1y)
−41.8%
22 Jun 2026 → 29 Jul 2026
Max drawdown (5y)
−59.5%
29 Nov 2021 → 28 Dec 2022
Compound annual growth (5y)
−0.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 26 Sept 2026

Revenue
1.0 bn USD
+24.6% YoY
Net income
157.8 m USD
+123.8% YoY
Diluted EPS
1.03
+123.9% YoY
net / operating
15.7% / 22.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue849.8 m773.2 m792.4 m807.1 m823.9 m811.9 m883.2 m1.0 bn
Cost of revenue462.5 m416.7 m440.9 m455.8 m463.3 m431.1 m463.2 m505.5 m
Gross profit387.3 m356.5 m351.5 m351.3 m360.6 m380.8 m420.0 m500.2 m
Research & development81.5 m84.8 m84.3 m80.9 m79.0 m75.3 m82.8 m87.5 m
SG&A109.6 m103.3 m115.1 m101.8 m130.4 m117.6 m126.5 m136.5 m
Operating income150.0 m122.3 m106.1 m122.6 m104.9 m141.6 m164.6 m230.6 m
Depreciation & amortisation48.3 m49.9 m51.3 m50.4 m53.7 m34.1 m34.4 m33.9 m
Interest expense52.5 m51.0 m52.4 m47.9 m48.5 m48.9 m48.6 m45.4 m
Pre-tax income112.5 m71.4 m55.8 m72.3 m55.1 m93.2 m110.1 m186.5 m
Income tax10.0 m8.2 m2.8 m1.5 m5.5 m1.0 m16.5 m28.7 m
Net income102.3 m62.9 m52.8 m70.5 m49.4 m92.0 m93.6 m157.8 m
Diluted EPS0.67 ≈0.410.350.460.32 ≈0.600.611.03
Operating cash flow176.1 m140.4 m113.5 m ≈249.5 m ≈192.0 m183.0 m156.2 m ≈266.8 m ≈
Capex107.5 m108.0 m66.5 m ≈66.7 m ≈58.0 m41.5 m39.3 m ≈43.2 m ≈
Dividends paid15.1 m15.4 m15.2 m ≈15.1 m ≈15.1 m15.4 m15.4 m ≈15.4 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 77 percentile of its own 44-quarter history (min 16.5, median 42.6, max 4,100.5; quarters with earnings only).

Fiscal years

Fiscal year2018201920202021⚠ 2022202320242025
Revenue1.6 bn1.6 bn1.9 bn2.3 bn3.3 bn3.5 bn3.2 bn3.2 bn
Revenue YoY+15.5%+2.6%+16.9%+23.6%—+7.4%−8.0%−1.4%
Net income240.8 m254.9 m295.0 m409.1 m208.9 m180.7 m292.8 m235.6 m
Net income YoY+183.0%+5.9%+15.7%+38.7%—−13.5%+62.0%−19.5%
Diluted EPS1.691.872.163.001.461.201.931.55
Diluted EPS YoY+186.4%+10.7%+15.5%+38.9%—−17.8%+60.8%−19.7%
net %15.5%16.0%15.9%17.8%6.4%5.1%9.0%7.4%
Free cash flow202.4 m269.9 m314.9 m189.8 m-103.1 m187.7 m316.1 m396.2 m

The series breaks before 2022: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
360.4 m USD
Financial debt
3.7 bn USD
Net debt
3.3 bn USD
Equity
4.0 bn USD
Total assets
8.4 bn USD
Debt / equity
0.94x
Current ratio
3.35x
ROE
6.2%
ROA
2.8%
FCF margin
12.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.5 bn
2024
3.2 bn
2025
3.2 bn

SEC (XBRL)· 11 Feb 2026verified

Cost of revenue
2023
2.0 bn
2024
1.8 bn
2025
1.8 bn

SEC (XBRL)· 11 Feb 2026verified

Gross profit
2023
1.5 bn
2024
1.5 bn
2025
1.4 bn

SEC (XBRL)· 11 Feb 2026verified

Research & development
2023
277.3 m
2024
316.1 m
2025
329.0 m

SEC (XBRL)· 11 Feb 2026verified

SG&A
2023
576.2 m
2024
446.6 m
2025
450.6 m

SEC (XBRL)· 11 Feb 2026verified

Operating income
2023
499.2 m
2024
533.9 m
2025
455.9 m

SEC (XBRL)· 11 Feb 2026verified

Depreciation & amortisation
2023
172.7 m
2024
188.1 m
2025
205.3 m

SEC (XBRL)· 11 Feb 2026verified

EBITDA
2023
671.9 m ≈
2024
722.0 m ≈
2025
661.2 m ≈

SEC (XBRL)· 11 Feb 2026derived

Interest expense
2023
312.4 m
2024
215.2 m
2025
199.8 m

SEC (XBRL)· 11 Feb 2026verified

Pre-tax income
2023
172.7 m
2024
322.0 m
2025
254.6 m

SEC (XBRL)· 11 Feb 2026verified

Income tax
2023
-8.4 m
2024
28.3 m
2025
18.0 m

SEC (XBRL)· 11 Feb 2026verified

Net income
2023
180.7 m
2024
292.8 m
2025
235.6 m

SEC (XBRL)· 11 Feb 2026verified

Diluted EPS
2023
1.20
2024
1.93
2025
1.55

SEC (XBRL)· 11 Feb 2026verified

Weighted average diluted shares
2023
150.9 m
2024
151.8 m
2025
152.2 m

SEC (XBRL)· 11 Feb 2026verified

Dividend per share
2023
0.40
2024
0.40
2025
0.40

SEC (XBRL)· 11 Feb 2026verified

Balance sheet · USD

Cash
2023
456.9 m
2024
329.2 m
2025
360.4 m

SEC (XBRL)· 11 Feb 2026verified

Receivables
2023
—
2024
—
2025
458.7 m

SEC (XBRL)· 30 Apr 2026verified

Inventories
2023
607.1 m
2024
638.1 m
2025
643.2 m

SEC (XBRL)· 11 Feb 2026verified

Current assets
2023
2.0 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 11 Feb 2026verified

Property, plant & equipment, net
2023
1.5 bn
2024
1.6 bn
2025
1.6 bn

SEC (XBRL)· 11 Feb 2026verified

Goodwill
2023
3.9 bn
2024
3.9 bn
2025
3.9 bn

SEC (XBRL)· 11 Feb 2026verified

Intangibles (excl. goodwill)
2023
1.3 bn
2024
1.1 bn
2025
906.9 m

SEC (XBRL)· 11 Feb 2026verified

Total assets
2023
8.8 bn
2024
8.4 bn
2025
8.4 bn

SEC (XBRL)· 11 Feb 2026verified

Accounts payable
2023
134.2 m
2024
193.3 m
2025
171.5 m

SEC (XBRL)· 11 Feb 2026verified

Short-term debt
2023
0
2024
0
2025
0

SEC (XBRL)· 30 Apr 2026verified

Long-term debt
2023
4.6 bn
2024
4.0 bn
2025
3.7 bn

SEC (XBRL)· 11 Feb 2026verified

Current liabilities
2023
514.0 m
2024
525.2 m
2025
488.6 m

SEC (XBRL)· 11 Feb 2026verified

Equity
2023
3.4 bn
2024
3.7 bn
2025
4.0 bn

SEC (XBRL)· 11 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
644.5 m
2024
631.7 m
2025
695.4 m

SEC (XBRL)· 11 Feb 2026verified

Capex
2023
456.8 m
2024
315.6 m
2025
299.2 m

SEC (XBRL)· 11 Feb 2026verified

Free cash flow
2023
187.7 m ≈
2024
316.1 m ≈
2025
396.2 m ≈

SEC (XBRL)· 11 Feb 2026derived

Investing cash flow
2023
553.1 m
2024
-67.1 m
2025
-300.8 m

SEC (XBRL)· 11 Feb 2026verified

Financing cash flow
2023
-1.3 bn
2024
-688.9 m
2025
-366.9 m

SEC (XBRL)· 11 Feb 2026verified

Dividends paid
2023
60.2 m
2024
60.6 m
2025
60.8 m

SEC (XBRL)· 11 Feb 2026verified

Share repurchases
2023
0
2024
—
2025
—

SEC (XBRL)· 15 Feb 2024verified

Computed indicators

Growth

Revenue growth (YoY)
-1.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
-0.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
11.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-14.6%
computed by olivLawFY 2025
Net income growth (YoY)
-19.5%
computed by olivLawFY 2025
Net income CAGR 3Y
4.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-4.4%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-19.7%
computed by olivLawFY 2025
EPS CAGR 3Y
2.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-6.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
25.3%
computed by olivLawFY 2025

Profitability

Gross margin
47.1%
computed by olivLawTTM to 26 Sept 2026
EBITDA margin
22.6%
computed by olivLawTTM to 26 Sept 2026
EBIT margin
18.2%
computed by olivLawTTM to 26 Sept 2026
Net margin
11.1%
computed by olivLawTTM to 26 Sept 2026
FCF margin
17.5%
computed by olivLawTTM to 26 Sept 2026

Returns

ROE
9.6%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROA
4.6%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROIC
7.8%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROCE
8.2%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Payout ratio (EPS)
15.6%
computed by olivLawTTM to 26 Sept 2026
Payout ratio (FCF)
10.0%
computed by olivLawTTM to 26 Sept 2026

Balance sheet

Net debt
2.9 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Net debt / EBITDA
3.6x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Debt / equity
0.8x
computed by olivLawbalance sheet at 26 Sept 2026
Interest coverage
3.4x
computed by olivLawTTM to 26 Sept 2026

Liquidity

Current ratio
2.7x
computed by olivLawbalance sheet at 26 Sept 2026
Quick ratio
1.6x
computed by olivLawbalance sheet at 26 Sept 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 26 Sept 2026

Cash

Operating cash flow
798.0 m USD
computed by olivLawTTM to 26 Sept 2026
Capital expenditure
182.0 m USD
computed by olivLawTTM to 26 Sept 2026
Free cash flow
616.0 m USD
computed by olivLawTTM to 26 Sept 2026
FCF conversion
156.8%
computed by olivLawTTM to 26 Sept 2026
Cash conversion
100.0%
computed by olivLawTTM to 26 Sept 2026

Efficiency

Days sales outstanding
65 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Days inventory outstanding
139 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Days payables outstanding
40 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Cash conversion cycle
163 days
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026

Market and valuation

Market capitalisation
21.8 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Enterprise value
24.7 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
Market cap / net income TTM
55.6x
computed by olivLawTTM to 26 Sept 2026
P/E (TTM)
55.7x
computed by olivLawTTM to 26 Sept 2026
Earnings yield
1.8%
computed by olivLawTTM to 26 Sept 2026
P/B
5.0x
computed by olivLawbalance sheet at 26 Sept 2026
P/S
6.2x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/EBITDA
31.0x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/EBIT
38.5x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
EV/Sales
7.0x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
P/FCF
35.4x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
FCF yield
2.8%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Dividend yield
0.3%
computed by olivLawTTM to 26 Sept 2026
Shareholder yield (distributions)
0.3%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Unattractive profile

Score: 33 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40 · (margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

142.87 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 21.8 bn USD

Key indicators

Market capitalisation
21.8 bn USD
computed by olivLawbalance sheet at 26 Sept 2026
P/E (TTM)
55.7x
computed by olivLawTTM to 26 Sept 2026
P/B
5.0x
computed by olivLawbalance sheet at 26 Sept 2026
EV/EBITDA
31.0x
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
ROE
9.6%
computed by olivLawTTM to 26 Sept 2026 · balance sheet at 26 Sept 2026
Net margin
11.1%
computed by olivLawTTM to 26 Sept 2026
Revenue growth (YoY)
-1.4%
computed by olivLawFY 2025
Dividend yield
0.3%
computed by olivLawTTM to 26 Sept 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 26 Sept 2026
Latest balance sheet date: 26 Sept 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2768derived 204

Score by group

  • Balance sheet36
  • Returns42
  • Quality67
  • Growth7
  • Valuation15

Estimated value range

Low
44.66
USD per share
Mid
58.51
USD per share
High
80.98
USD per share
Price: 142.87 USD
The price is above the range
Potential to the central value: -59.0% (value / price − 1)
Margin of safety: -144.2% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 42.05 – 83.88 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)44.66 – 80.98 (Mid 58.51)
    WACC 8.8% · starting FCFF 785.2 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 34.0%
  • Peers: EV/EBITDA42.05 – 50.46 (Mid 49.54)
    5 companies used · median multiple 13.1x · quartiles 11.7x – 13.3x
    ATR, AWI, KRT, MYE, SWIM
  • Peers: P/E54.18 – 83.88 (Mid 62.50)
    6 companies used · median multiple 24.4x · quartiles 21.1x – 32.7x
    ATR, AWI, CMT, DSWL, KRT, MYE
  • Dividend discount (DDM)outside the aggregate5.26 – 7.07 (Mid 6.03)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Plastics Products, NEC (SIC 3089)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 33/100

FactorValueScoreWeight used
ROIC · Quality7.8%43 (vs peers)10%
Net margin · Quality11.1%75 (vs peers)6%
FCF conversion · Quality156.8%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth-0.9%0 (on a fixed band)8%
EPS CAGR 3Y · Growth2.0%13 (on a fixed band)8%
Net debt / EBITDA · Balance sheet3.6x14 (vs peers)10%
Interest coverage · Balance sheet3.4x29 (on a fixed band)6%
Current ratio · Balance sheet2.7x100 (on a fixed band)4%
P/E (TTM) · Valuation55.7x14 (vs peers)10%
EV/EBITDA · Valuation31.0x0 (vs peers)10%
FCF yield · Valuation2.8%35 (on a fixed band)8%
Shareholder yield (distributions) · Returns0.3%4 (on a fixed band)6%
Payout ratio (FCF) · Returns10.0%100 (on a fixed band)4%

Score groups

  • Balance sheet36/100 · 3/3 factors with a value
  • Growth7/100 · 2/2 factors with a value
  • Quality67/100 · 3/3 factors with a value
  • Returns42/100 · 2/2 factors with a value
  • Valuation15/100 · 3/3 factors with a value

Memo

Entegris, Inc. (ENTG). Latest full fiscal year: 2025; data up to 2026-09-26.

Figures computed from the financial statements: revenue 3.2 bn USD in 2025; YoY growth -1.4%; net margin 11.1%; ROE 9.6%; net debt/EBITDA 3.6x.

The estimated value range is 44.66–80.98 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 58.51 USD, the price of 142.87 USD leaves a potential of -59.0% (value / price − 1) and a margin of safety of -144.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 33/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 11.1%
  • FCF conversion: 156.8%
  • Current ratio: 2.7x
  • Payout ratio (FCF): 10.0%

What contradicts it

  • Revenue CAGR 3Y: -0.9%
  • EPS CAGR 3Y: 2.0%
  • Net debt / EBITDA: 3.6x
  • Interest coverage: 3.4x
  • P/E (TTM): 55.7x
  • EV/EBITDA: 31.0x
  • Shareholder yield (distributions): 0.3%
  • The price is above the estimated value range

Versus the vertical median

Plastics Products, NEC (SIC 3089) · same industry (4-digit SIC) · compared with 8 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
55.7x
vertical median 26.0x
above median (+114.4%)
EV/EBITDA
31.0x
vertical median 13.1x
above median (+136.2%)
P/S
6.2x
vertical median 1.4x
above median (+352.3%)
P/B
5.0x
vertical median 2.8x
above median (+82.7%)
ROE
9.6%
vertical median 9.8%
at median
Net margin
11.1%
vertical median 5.0%
above median (+122.0%)
EBIT margin
18.2%
vertical median 8.0%
above median (+128.3%)
Revenue YoY
-1.4%
vertical median 2.1%
below median (−166.1%)
Net debt/EBITDA
3.6x
vertical median 0.7x
above median (+424.5%)
Dividend yield
0.3%
vertical median 3.5%
below median (−92.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ENTGEntegris, Inc.21.8 bn55.79.6%11.1%−1.4%+65% / +55%
ATRAptarGroup, Inc9.1 bn35.09.9%6.7%+5.4%+15% / +14%
AWIArmstrong World Industries, Inc.7.1 bn22.836.0%18.4%+12.1%−10% / +101%
NWLNewell Brands Inc2.3 bn—-12.8%-4.4%−5.0%+50% / −28%
KRTKarat Packaging Inc.1.0 bn20.631.2%10.2%+10.7%+133% / +138%
MYEMyers Industries, Inc.1.0 bn35.39.7%3.3%−1.3%+48% / +52%
SWIMLatham Group, Inc.932.6 m97.02.2%1.6%+7.4%+11% / +250%
CMTCore Molding Technologies, Inc.186.1 m26.04.4%2.4%−9.5%+11% / +17%
DSWLDeswell Industries, Inc.47.0 m4.410.0%17.3%−9.3%−18% / +13%

1- and 3-year price returns: for ENTG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
80.10
Total return -44% · Per year -44%
141.99
Total return -0% · Per year -0%
214.41
Total return 50% · Per year 50%
3 years
69.56
Total return -51% · Per year -21%
139.52
Total return -2% · Per year -1%
232.46
Total return 64% · Per year 18%
5 years
60.41
Total return -57% · Per year -15%
137.08
Total return -3% · Per year -1%
252.03
Total return 78% · Per year 12%
What moves the 3-year price the most
  • Exit P/E± 34.88
  • Net margin± 24.42
  • Annual revenue growth± 21.13
  • Annual dilution± 2.05

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

In brief

Entegris (ENTG) is a supplier of advanced materials and process solutions for the semiconductor industry, organised in two segments: Materials Solutions and Advanced Purity Solutions 1. In the second quarter of 2026 net sales were 883.2 million USD with a gross margin of 47.6% 3. For the third quarter of 2026 the company expects sales between 905 and 935 million USD 3.

SWOT

Strengths

  • A broad product portfolio with no single platform dominating sales, and largely recurring revenue from material consumption 1.
  • Sales and margin growth in the second quarter of 2026 point to solid operational execution 3.

Weaknesses

  • Reliance on sole, single or limited source suppliers for critical raw materials can affect production and deliveries 1.
  • Revenue is tied to the cyclicality of the semiconductor industry, which can cause results to fluctuate 1.
  • Existing debt limits financial flexibility, and the company is focused on reducing it 1.

Opportunities

  • Demand linked to AI and HBM memory could increase Entegris content per wafer 1.
  • The shift to new materials such as molybdenum could open opportunities for the company's solutions 1.
  • Expanding facilities in the US and Taiwan could improve service to regional customers 1.

Threats

  • Tariffs and export restrictions could reduce demand and competitiveness 12.
  • A pullback in semiconductor investment could quickly hit sales, especially for equipment-related products 1.
  • Geopolitical tensions and conflicts in the Middle East could disrupt supply chains and raw material prices 2.

Risks

  • Cyclical demandhigh

    Demand depends on the cyclical semiconductor industry, and downturns can reduce volumes and margins, especially given fixed costs 1.

  • Sole-source supplier dependencehigh

    For critical raw materials such as plastic polymers and filtration membranes, the company relies on sole, single or limited source suppliers that may be hard to replace 1.

  • Tariffs and export controlshigh

    US tariffs, retaliatory measures and export restrictions could raise costs and reduce sales in some regions 12.

  • Geopolitical tensionsmedium

    Conflicts in the Middle East and the war in Ukraine could disrupt shipping, energy and access to raw materials 12.

  • Debt and financingmedium

    The level of debt and the terms of credit agreements could limit operations and access to additional financing 1.

Investment thesis

What would need to be true (bull case)

  • If demand for AI and HBM memory keeps growing, Entegris content per wafer could rise further 1.
  • Close customer relationships and the high cost of switching suppliers could support recurring revenue over the long term 1.
  • Rising adjusted margins and cash generation in the second quarter of 2026 could allow faster debt reduction and further investment 3.

What would break the thesis

  • If customer investment slows, revenue linked to equipment and consumables could fall quickly and weigh on margins 1.
  • Tariffs and trade restrictions could raise costs and reduce the competitiveness of products made in certain regions 2.
  • Lower depreciation rates in 2026 could mask operating pressure, so underlying results could be weaker than the reported figures suggest 12.

What to watch

  • Delivery against third quarter sales and margin guidanceQ3 2026
  • Evolution of US tariffs and retaliatory measures on products made outside the country2026
  • Progress on debt reduction and cash conversion2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

The business

Entegris supplies materials and filtration, purification and contamination-control solutions used in integrated circuit manufacturing, from lithography and etch to deposition, CMP and wafer transport 1. The company estimates that global semiconductor sales could reach approximately 1.6 trillion USD by 2030, a outlook it considers favourable for its products 1. Revenue is largely unit-driven or recurring from consumption in manufacturing rather than capital equipment sales, which have historically been more cyclical 1.

In the second quarter of 2026 Entegris reported double-digit growth in both its unit-driven and capex-related businesses, which management attributed to improving semiconductor demand and accelerating customer investment 3. In 2023 and 2024 the company completed divestitures of QED, its Electronic Chemicals business and its PIM business 1. Debt remains a focus, and the company says it intends to continue paying down debt 1.

In January 2026 Entegris changed the estimated useful lives of certain assets, which could significantly reduce depreciation expense in 2026 and could raise gross margin 12. The company has facilities in the United States, Canada, China, Germany, Israel, Japan, Malaysia, Singapore, South Korea and Taiwan 3.

Segments

Materials Solutions (MS)

The MS segment provides materials-based solutions such as chemical vapor and atomic layer deposition materials, CMP slurries and pads, ion implantation specialty gases and formulated etch and clean materials 1. It also covers materials for newer metals in advanced nodes, such as molybdenum 1.

Advanced Purity Solutions (APS)

The APS segment offers filtration, purification and contamination-control solutions for liquid chemistries, gases and wafers, including CMP slurry filters, high-purity packaging and fluid monitoring systems 1. It also supports wafer and reticle transport through FOUPs and EUV reticle pods 1.

Market context

Demand for Entegris products depends on global semiconductor manufacturing volumes, and the company says applications such as artificial intelligence, high-performance computing and HBM memory could support long-term growth 1. The market is cyclical, however, and pricing and margin pressure can increase in downturns 1.

In 2026 accelerating customer investment supported sentiment, but trade tensions and tariffs on products imported into the US could slow growth and raise sourcing costs 2. The company says it could be affected in the near term by elevated tariffs, although its strategy of building factories near customers could mitigate the impact over the medium and long term 2.

Trends

  • AI-driven demandtailwind

    The company says AI workloads and HBM memory support demand for advanced chips and packaging solutions, which could increase Entegris content per wafer 1.

  • Smaller nodes and new materialstailwind

    Shrinking geometries and new architectures increase process steps and the need for new materials and purity control, which could generate additional demand for the company's solutions 1.

  • Trade tensions and tariffsheadwind

    US tariffs and retaliatory measures by other countries could raise sourcing costs and reduce product competitiveness, particularly for US-made products sold into China 12.

  • Government incentives and regionalisationmixed

    Programmes such as the CHIPS Act could support local fab expansion, but they could also bring competition from subsidised suppliers, making the effect mixed 1.

Competitive position

Entegris competes with suppliers of chemicals, filtration and equipment for semiconductor fabs, and the sources describe competition as substantial across the industry 1. The company's edge lies in integrating solutions across several process steps and in early-stage collaboration with customers 1.

Customers can evaluate competing products stage by stage, and switching suppliers can be costly and risky for yields, which supports Entegris's position 1. Government-backed local competition could nonetheless reduce market share 2.

  • Suppliers of semiconductor chemicals and process materials

    The sources refer to general industry competition without naming specific companies 1.

  • Government-backed local producers

    The sources indicate that local suppliers could benefit from subsidies and protected demand 12.

  • Equipment and filtration suppliers for fabs

    Competition also comes from providers of filtration and chemical distribution solutions 1.

  • Wafer and reticle transport solution providers

    The sources mention competition in the FOUP and reticle pod segment 1.

News & filings

In the press

The latest news item in our archive is from 07 Sept 2026; the newest SEC filing is from 29 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Entegris, Inc. · 11 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-27 · SEC / Entegris, Inc. · 04 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Entegris, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.