olivlawolivlaw

olivLaw · US equity research

The Hackett Group, Inc. HCKT

Services-Management Consulting Services · SIC 8742 · Vertical: Services-Management Consulting Services (SIC 8742)

13.28USD+1.84% · 1 dayClose 04 Nov 2026

The Hackett Group is a strategic consulting and digital transformation firm that is shifting its model from labor-based services to delivery through proprietary generative AI platforms. The company is in transition: fiscal 2025 revenue declined from the prior year, and management expects a recovery in the third quarter of 2026, supported by platform-led wins of over 30 million USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, The Hackett Group, Inc. (HCKT) stock was 13.28 USD (+1.84% on the day), with market capitalisation 329.4 m USD, P/E 19.0 on diluted EPS of 0.70 USD over the last 12 months, dividend yield 3.61%, beta 0.59, 52-week range 9.22–20.58 USD. Latest reported quarter (Q3 2026): revenue of 69.8 m USD (−4.5% YoY), net income of 3.6 m USD (+39.7% YoY), diluted EPS 0.14 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
329.4 m USD
shares as of 30 Oct 2026
P/E (TTM)
19.0
Diluted EPS TTM 0.70 · TTM to 25 Sept 2026
E/P (TTM)
5.27%
TTM to 25 Sept 2026
Dividend yield
3.61%
DPS 12m 0.48
Beta (2y)
0.59
Volatility (1y) 56%
52-week range
9.2220.58

Price history

Loading chart…

Technical reading

RSI (14)
71.9
overbought (≥ 70)
Bollinger (20, 2)
10.64 – 13.48
in the upper half of the band · %B 0.93 · band width 23.5%
SMA 50 / 200
11.29 / 12.23
mixed trend
MACD (12, 26, 9)
0.57 / 0.46
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+22.7%−1.1%+23.8 pp—
3 months+15.4%−0.5%+15.8 pp—
6 months+30.1%+4.4%+25.7 pp—
Year to date−32.3%+12.3%−44.7 pp—
1 year−24.8%+13.5%−38.3 pp−20.9%
3 years−43.5%+76.4%−119.9 pp−26.6%
5 years−38.7%+63.7%−102.4 pp—
Max drawdown (1y)
−55.2%
12 Jan 2026 → 13 May 2026
Max drawdown (5y)
−71.5%
06 Dec 2024 → 13 May 2026
Compound annual growth (5y)
−9.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 25 Sept 2026

Revenue
69.8 m USD
−4.5% YoY
Net income
3.6 m USD
+39.7% YoY
Diluted EPS
0.14
+55.6% YoY
net / operating
5.1% / 10.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue79.2 m77.9 m78.9 m73.1 m75.8 m68.8 m69.3 m69.8 m
Cost of revenue48.0 m50.0 m50.9 m43.4 m44.1 m39.5 m41.6 m42.1 m
SG&A23.5 m23.4 m23.4 m21.2 m22.5 m18.4 m19.5 m18.8 m
Operating income7.7 m4.4 m4.6 m5.5 m9.1 m8.9 m7.7 m7.5 m
Interest expense242.0 k202.0 k366.0 k438.0 k710.0 k1.0 m1.2 m1.2 m
Pre-tax income7.5 m4.2 m4.2 m5.0 m8.4 m7.9 m6.5 m6.3 m
Income tax3.9 m1.1 m2.6 m2.5 m2.8 m3.6 m2.1 m2.8 m
Net income3.6 m3.1 m1.7 m2.5 m5.6 m4.3 m4.4 m3.6 m
Diluted EPS0.120.110.060.090.210.170.180.14
Operating cash flow20.6 m4.2 m5.6 m ≈11.4 m ≈19.1 m-5.1 m15.2 m ≈1.8 m ≈
Capex1.0 m1.5 m1.9 m ≈2.4 m ≈2.0 m2.4 m2.6 m ≈3.2 m ≈
Dividends paid3.0 m3.0 m3.3 m ≈3.3 m ≈3.3 m3.0 m3.0 m ≈3.0 m ≈
Share repurchases3.6 m6.2 m4.3 m ≈17.4 m ≈41.2 m3.0 m3.9 m ≈1.8 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 42 percentile of its own 33-quarter history (min 12.1, median 19.4, max 50.8; quarters with earnings only).

Fiscal years

Fiscal year20172018201920212022202320242025
Revenue285.9 m285.9 m282.5 m278.8 m293.7 m296.6 m313.9 m305.6 m
Revenue YoY−0.9%+0.0%−1.2%unavailable+5.4%+1.0%+5.8%−2.6%
Net income27.4 m23.9 m23.3 m41.5 m40.8 m34.2 m29.6 m12.9 m
Net income YoY+27.0%−12.6%−2.6%unavailable−1.8%−16.3%−13.2%−56.3%
Diluted EPS0.850.740.721.261.281.241.050.46
Diluted EPS YoY+28.8%−12.9%−2.7%unavailable+1.6%−3.1%−15.3%−56.2%
net %9.6%8.4%8.2%14.9%13.9%11.5%9.4%4.2%
Free cash flow20.0 m22.8 m37.8 m43.1 m54.2 m33.3 m43.7 m32.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 26 Dec 2025

Cash
18.2 m USD
Financial debt
75.8 m USD
Net debt
57.6 m USD
Equity
68.1 m USD
Total assets
206.4 m USD
Debt / equity
1.11x
Current ratio
1.72x
ROE
14.1%
ROA
6.5%
FCF margin
10.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
296.6 m
2024
313.9 m
2025
305.6 m

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
180.2 m
2024
190.6 m
2025
188.5 m

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
84.4 m
2024
123.2 m ≈
2025
117.2 m ≈

SEC (XBRL)· 27 Feb 2026derived

SG&A
2023
65.9 m
2024
78.5 m
2025
90.5 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
49.3 m
2024
44.6 m
2025
23.5 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
3.4 m
2024
3.9 m
2025
5.2 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
52.7 m ≈
2024
48.5 m ≈
2025
28.7 m ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
3.2 m
2024
1.6 m
2025
1.7 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
46.0 m
2024
43.0 m
2025
21.8 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
11.9 m
2024
13.4 m
2025
8.9 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
34.2 m
2024
29.6 m
2025
12.9 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
1.24
2024
1.05
2025
0.46

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
27.6 m
2024
28.1 m
2025
27.9 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
0.44
2024
—
2025
0.48

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
21.0 m
2024
16.4 m
2025
18.2 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
75.4 m
2024
76.3 m
2025
83.9 m

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
20.0 m
2024
20.3 m
2025
24.0 m

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
84.2 m
2024
89.8 m
2025
90.7 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
—
2024
2.3 m
2025
3.3 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
181.4 m
2024
193.3 m
2025
206.4 m

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
7.6 m
2024
6.5 m
2025
6.3 m

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
32.7 m
2024
12.7 m
2025
75.8 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
49.9 m
2024
53.1 m
2025
48.8 m

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
91.3 m
2024
77.7 m
2025
138.3 m

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
90.1 m †
2024
115.6 m †
2025
68.1 m †

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
37.4 m
2024
47.7 m
2025
40.3 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
4.1 m
2024
4.1 m
2025
7.9 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
33.3 m ≈
2024
43.7 m ≈
2025
32.4 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-4.1 m
2024
-10.6 m
2025
-8.6 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-42.6 m
2024
-41.7 m
2025
-29.8 m

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
12.0 m
2024
12.1 m
2025
12.9 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
734.0 k
2024
6.4 m
2025
69.1 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-2.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-47.2%
computed by olivLawFY 2025
Net income growth (YoY)
-56.3%
computed by olivLawFY 2025
Net income CAGR 3Y
-31.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-56.2%
computed by olivLawFY 2025
EPS CAGR 3Y
-28.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
-25.7%
computed by olivLawFY 2025

Profitability

Gross margin
41.0%
computed by olivLawTTM to 25 Sept 2026
EBITDA margin
13.5%
computed by olivLawTTM to 25 Sept 2026
EBIT margin
11.7%
computed by olivLawTTM to 25 Sept 2026
Net margin
6.3%
computed by olivLawTTM to 25 Sept 2026
FCF margin
7.3%
computed by olivLawTTM to 25 Sept 2026

Returns

ROE
20.7%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
ROA
8.6%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
ROIC
14.7%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
ROCE
19.2%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Payout ratio (EPS)
68.6%
computed by olivLawTTM to 25 Sept 2026
Payout ratio (FCF)
59.0%
computed by olivLawTTM to 25 Sept 2026

Balance sheet

Net debt
73.5 m USD
computed by olivLawbalance sheet at 25 Sept 2026
Net debt / EBITDA
1.9x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Debt / equity
1.2x
computed by olivLawbalance sheet at 25 Sept 2026
Interest coverage
8.1x
computed by olivLawTTM to 25 Sept 2026

Liquidity

Current ratio
2.1x
computed by olivLawbalance sheet at 25 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.3x
computed by olivLawbalance sheet at 25 Sept 2026

Cash

Operating cash flow
31.0 m USD
computed by olivLawTTM to 25 Sept 2026
Capital expenditure
10.1 m USD
computed by olivLawTTM to 25 Sept 2026
Free cash flow
20.8 m USD
computed by olivLawTTM to 25 Sept 2026
FCF conversion
116.7%
computed by olivLawTTM to 25 Sept 2026
Cash conversion
80.7%
computed by olivLawTTM to 25 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
11 days
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
329.4 m USD
computed by olivLawbalance sheet at 25 Sept 2026
Enterprise value
402.9 m USD
computed by olivLawbalance sheet at 25 Sept 2026
Market cap / net income TTM
18.5x
computed by olivLawTTM to 25 Sept 2026
P/E (TTM)
19.0x
computed by olivLawTTM to 25 Sept 2026
Earnings yield
5.3%
computed by olivLawTTM to 25 Sept 2026
P/B
4.6x
computed by olivLawbalance sheet at 25 Sept 2026
P/S
1.2x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
EV/EBITDA
10.5x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
EV/EBIT
12.1x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
EV/Sales
1.4x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
P/FCF
15.8x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
FCF yield
6.3%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Dividend yield
3.6%
computed by olivLawTTM to 25 Sept 2026
Shareholder yield (distributions)
18.9%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 70 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

13.28 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 329.4 m USD

Key indicators

Market capitalisation
329.4 m USD
computed by olivLawbalance sheet at 25 Sept 2026
P/E (TTM)
19.0x
computed by olivLawTTM to 25 Sept 2026
P/B
4.6x
computed by olivLawbalance sheet at 25 Sept 2026
EV/EBITDA
10.5x
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
ROE
20.7%
computed by olivLawTTM to 25 Sept 2026 · balance sheet at 25 Sept 2026
Net margin
6.3%
computed by olivLawTTM to 25 Sept 2026
Revenue growth (YoY)
-2.6%
computed by olivLawFY 2025
Dividend yield
3.6%
computed by olivLawTTM to 25 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 25 Sept 2026
Latest balance sheet date: 25 Sept 2026
Share count (cover of the latest filing), as of: 30 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2378derived 148

Score by group

  • Valuation83
  • Returns95
  • Quality87
  • Balance sheet73
  • Growth6

Estimated value range

Low
9.81
USD per share
Mid
13.86
USD per share
High
18.39
USD per share
Price: 13.28 USD
The price is within the range
Potential to the central value: 4.4% (value / price − 1)
Margin of safety: 4.2% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 6.31 – 21.54 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)10.40 – 19.31 (Mid 13.68)
    WACC 8.1% · starting FCFF 23.3 m USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 0.3%
  • Peers: EV/EBITDA15.88 – 21.54 (Mid 20.80)
    9 companies used · median multiple 15.4x · quartiles 12.2x – 15.8x
    ACCS, ASTH, BAH, BWMN, FCN, HURN, ICFI, III, ONT
  • Peers: P/E9.21 – 17.46 (Mid 14.05)
    11 companies used · median multiple 20.1x · quartiles 13.2x – 24.9x
    AERT, BAH, EXPO, FCN, G, HURN, ICFI, III, RMR, TSSI, ZTG
  • Dividend discount (DDM)6.31 – 8.48 (Mid 7.24)
Multiple comparisons use the SIC vertical: Services-Management Consulting Services (SIC 8742)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 70/100

FactorValueScoreWeight used
ROIC · Quality14.7%83 (vs peers)10%
Net margin · Quality6.3%79 (vs peers)6%
FCF conversion · Quality116.7%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth1.3%11 (on a fixed band)8%
EPS CAGR 3Y · Growth-28.9%0 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.9x45 (vs peers)10%
Interest coverage · Balance sheet8.1x100 (on a fixed band)6%
Current ratio · Balance sheet2.1x100 (on a fixed band)4%
P/E (TTM) · Valuation19.0x71 (vs peers)10%
EV/EBITDA · Valuation10.5x100 (vs peers)10%
FCF yield · Valuation6.3%79 (on a fixed band)8%
Shareholder yield (distributions) · Returns18.9%100 (on a fixed band)6%
Payout ratio (FCF) · Returns59.0%87 (on a fixed band)4%

Score groups

  • Balance sheet73/100 · 3/3 factors with a value
  • Growth6/100 · 2/2 factors with a value
  • Quality87/100 · 3/3 factors with a value
  • Returns95/100 · 2/2 factors with a value
  • Valuation83/100 · 3/3 factors with a value

Memo

Hackett Group, Inc. (HCKT). Latest full fiscal year: 2025; data up to 2026-09-25.

Figures computed from the financial statements: revenue 305.6 m USD in 2025; YoY growth -2.6%; net margin 6.3%; ROE 20.7%; net debt/EBITDA 1.9x.

The estimated value range is 9.81–18.39 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 13.86 USD, the price of 13.28 USD leaves a potential of 4.4% (value / price − 1) and a margin of safety of 4.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 70/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 14.7%
  • Net margin: 6.3%
  • FCF conversion: 116.7%
  • Interest coverage: 8.1x
  • Current ratio: 2.1x
  • P/E (TTM): 19.0x
  • EV/EBITDA: 10.5x
  • FCF yield: 6.3%
  • Shareholder yield (distributions): 18.9%
  • Payout ratio (FCF): 59.0%

What contradicts it

  • Revenue CAGR 3Y: 1.3%
  • EPS CAGR 3Y: -28.9%

Versus the vertical median

Services-Management Consulting Services (SIC 8742) · same industry (4-digit SIC) · compared with 33 companies

Multiples and returns vs the median

P/E
19.0x
vertical median 25.2x
below median (−24.6%)
EV/EBITDA
10.5x
vertical median 15.6x
below median (−32.6%)
P/S
1.2x
vertical median 1.7x
below median (−30.5%)
P/B
4.6x
vertical median 2.9x
above median (+60.2%)
ROE
20.7%
vertical median 2.8%
above median (+645.6%)
Net margin
6.3%
vertical median 1.1%
above median (+496.2%)
EBIT margin
11.7%
vertical median 0.4%
above median (+2,567.6%)
Revenue YoY
-2.6%
vertical median 2.5%
below median (−202.9%)
Net debt/EBITDA
1.9x
vertical median 1.9x
at median
Dividend yield
3.6%
vertical median 1.8%
above median (+106.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BAHBooz Allen Hamilton Holding Corporation10.5 bn13.770.0%7.1%−6.4%+6% / −29%
GGenpact Limited6.9 bn12.122.4%11.1%+6.6%−7% / +20%
FCNFti Consulting, Inc5.4 bn24.715.2%5.9%+2.4%+22% / −10%
EXPOExponent, Inc.4.2 bn39.231.2%17.7%+4.2%+21% / +14%
HURNHuron Consulting Group Inc.2.7 bn25.825.5%6.1%+11.7%+5% / +66%
ASTHAstrana Health, Inc.2.2 bn48.35.1%1.1%+56.4%+72% / +19%
ICFIICF International, Inc.1.7 bn20.18.6%4.9%−7.3%+24% / −31%
BWMNBowman Consulting Group Ltd.744.2 m105.32.9%1.4%+14.9%+19% / +39%
ONTOnterris, Inc.566.4 m—-2.5%-1.4%+19.3%−37% / −48%
PPHCPublic Policy Holding Company, Inc.381.3 m—-39.5%-18.9%+24.7%unavailable / unavailable
HCKTHackett Group, Inc.329.4 m19.020.7%6.3%−2.6%−25% / −43%
IIIInformation Services Group Inc.289.5 m25.212.7%4.7%−1.2%+13% / +46%
AERTAeries Technology, Inc.282.0 m20.9—3.6%−0.3%+35% / −68%
RMRRmr Group Inc.250.5 m12.68.7%3.1%−22.0%+10% / −30%
SUPXSuperx Ai Technology Limited209.8 m—-101.8%-527.7%+1,878.6%−84% / unavailable
TSSITss, Inc.193.3 m14.132.0%7.4%+65.9%−29% / +1,976%
GRNQGreenpro Capital Corp.122.4 m—-26.8%-169.6%−40.7%−57% / −19%
AUCAtif Holdings Limited109.4 m—-90.5%-723.7%−74.7%−12% / −70%
ROMARoma Green Finance Limited101.0 m—-44.2%-287.8%−22.2%+138% / unavailable
RTBRTB Digital, INC.92.6 m—-141.9%-198.5%−38.7%−49% / −94%
MHHMastech Digital, Inc.74.9 m71.01.3%0.7%−3.8%−21% / −27%
EGGEnigmatig Ltd64.8 m268.06.3%12.6%+12.2%+40% / unavailable
CTMCastellum, Inc.46.4 m—-6.8%-4.1%+18.1%−53% / +123%
ACCLAcco Group Holdings Limited34.9 m119.07.0%5.6%+5.8%−38% / unavailable
INTJIntelligent Group Limited33.5 m—-23.5%-98.3%−9.0%−72% / unavailable

1- and 3-year price returns: for HCKT from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
7.81
Total return -38% · Per year -38%
13.83
Total return 8% · Per year 8%
20.85
Total return 62% · Per year 62%
3 years
7.10
Total return -38% · Per year -15%
14.20
Total return 18% · Per year 6%
23.58
Total return 92% · Per year 24%
5 years
6.46
Total return -38% · Per year -9%
14.58
Total return 29% · Per year 5%
26.66
Total return 127% · Per year 18%
What moves the 3-year price the most
  • Exit P/E± 3.55
  • Net margin± 2.48
  • Annual revenue growth± 2.10
  • Annual dilution± 0.21

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

In brief

The Hackett Group is a strategic consulting and digital transformation firm that is shifting its model from labor-based services to delivery through proprietary generative AI platforms. The company is in transition: fiscal 2025 revenue declined from the prior year, and management expects a recovery in the third quarter of 2026, supported by platform-led wins of over 30 million USD 13.

SWOT

Strengths

  • The company has a proprietary benchmarking base and a long track record that underpin its AI platforms and differentiate its offer 1.
  • The AI XPLR, XT and AIXelerator platforms allow IP-based delivery, with potential margins above those of labor-based services 1.
  • The ZBrain acquisition added agentic engineering capabilities that strengthen its position in generative AI projects 1.

Weaknesses

  • Revenue is concentrated in a small number of large clients, and losing one important client could affect results 1.
  • The Oracle segment has declined markedly, and growth has not yet offset declines in other business lines 1.
  • Stock-based compensation expense has risen significantly, weighing on reported profitability 1.

Opportunities

  • If demand for enterprise-wide AI assessments continues, proprietary platforms could bring larger and more recurring contracts 13.
  • Selective licensing of IP through AI XPLR could open new revenue with low marginal cost 1.
  • Channel partnerships could extend client access without a proportional increase in headcount 1.

Threats

  • Low barriers to entry mean new competitors, including AI vendors, could offer similar services at lower cost 1.
  • Economic uncertainty and geopolitical tensions could delay client investment decisions 2.
  • Risks linked to AI output quality, data ownership and legal liability could generate unforeseen costs 1.

Risks

  • Execution of the model transitionhigh

    The company may not succeed in turning its AI strategy into recurring revenue, and the benefits could arrive later than expected 1.

  • Dependence on large clientshigh

    Contracts can be cancelled on short notice, and losing a large client could have a significant negative effect 1.

  • Fixed-price contract riskmedium

    Estimation errors on fixed-price or capped contracts can reduce profitability or produce losses on engagements 1.

  • AI-related riskmedium

    AI outputs may be incorrect or biased, which could bring legal liability and reputational damage 1.

  • Currency and macroeconomic exposurelow

    Revenue is denominated in several currencies, and economic conditions can change client demand and currency results 12.

Investment thesis

What would need to be true (bull case)

  • If the AI platforms produce larger and recurring contracts, margins could recover toward earlier levels and the company could benefit from demand for automation 13.
  • A proprietary benchmarking-based offer could justify premium pricing in AI transformation projects, especially for large clients 1.
  • A larger credit facility with an extended maturity could give financial flexibility for platform investment and acquisitions 3.

What would break the thesis

  • If revenue in the Oracle and Global S&BT segments keeps declining, the platform-led recovery might not offset the losses 12.
  • Competition from large firms and AI vendors could press prices and margins down 1.
  • Dependence on a few clients and contracts that can be cancelled quickly could keep revenue volatile from quarter to quarter 1.

What to watch

  • Delivery against third-quarter revenue and adjusted EPS guidanceQ3 2026
  • Revenue trend in the Oracle Solutions segmentQ3 2026
  • Conversion of platform contracts into recurring revenue and licensingnext 10-K
  • Level of stock-based compensation and restructuring costs2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (04 Nov 2026), 8-K (03 Nov 2026 · results).

The business

Hackett is a global strategic consulting, business transformation and enterprise application implementation firm that builds its offering on its own benchmarking intellectual property and generative AI platforms. The company combines process benchmarking with platforms such as AI XPLR, XT and AIXelerator so that consultants deliver measurable results 1. Total revenue was 305.6 mn USD in fiscal 2025, compared with 313.9 mn USD in 2024 1. The company says it is moving from labor-based delivery to an IP platform model, which could lift margins if the strategy succeeds 1.

The company's knowledge base is a benchmarking repository built over decades, with over 28,400 benchmarking and performance studies completed as of December 26, 2025 1. This base feeds a domain-specific language model, called the Solution Language Model, used in its delivery platforms 1. The September 2024 acquisition of ZBrain added generative AI engineering and agentic orchestration capabilities 1.

Clients are mainly Global 2000 organizations and other sophisticated buyers of advisory and enterprise application services 1. Concentration is significant: in 2025 the ten largest clients generated 24% of revenue 1. At fiscal year end 2025 the company had 1,503 associates, of whom 81% were billable consultants 1.

Market context

The company describes a massive automation expansion in enterprises, which will require software and service providers to extend their agentic capabilities 1. Organizations are redirecting generative AI experimentation toward enterprise-wide assessment of high-impact solutions, a shift that could favor firms with their own benchmarking 1. The sources do not give the total market size, so the assessment of market position remains limited 1.

Demand for traditional digital transformation remains, but budgets are gradually moving toward AI projects with demonstrable ROI 1. The second quarter of 2026 still showed the transition, with total revenue of 69.3 mn USD against 78.9 mn USD in the same quarter of 2025 23. If the third-quarter recovery is confirmed, it could indicate that the new platforms are starting to offset the decline in traditional services 3.

Trends

  • AI automation expansion in enterprisestailwind

    Organizations expect growing automation that requires new agentic capabilities from providers, which opens the market for AI platforms 1.

  • Reassessment of transformation investmentmixed

    Clients are moving generative AI experiments toward strategic assessments, which favors firms linking AI to benchmarking but could delay traditional contracts 1.

  • Macroeconomic uncertaintyheadwind

    Inflation, interest rates, tariffs and geopolitical conflicts could reduce client budgets and lengthen buying decisions 2.

  • ERP migration to the cloudmixed

    The move to Oracle and SAP cloud suites creates implementation opportunities, but also volatility when large projects end without immediate replacement 1.

Competitive position

The business consulting and IT services market is highly competitive, with low barriers to entry and no patented technology protecting the company 1. Rivals include international accounting firms, strategic consulting and systems integrators and the IT services divisions of software firms 1. Many competitors have longer histories, larger client bases and greater financial resources 1.

Competitive pressure shows up in prices and margins, especially when rivals can respond faster to technologies such as AI 1. The company differentiates through its own benchmarking, but this is not legally protected, which could allow its offer to be copied 1.

  • AccentureACN

    A global consulting and IT services firm, cited as a rival among international strategic consulting and implementation firms with greater resources 1.

  • International accounting firms

    Audit firms with consulting divisions, named as rivals in transformation consulting and governance projects 1.

  • Strategic systems integrators

    International, national and regional strategic consulting and systems implementation firms that compete directly for transformation projects 1.

  • IT services divisions of software vendors

    Service arms of enterprise application makers that can offer their own implementations and compete with the company 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-26 · SEC / The Hackett Group, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-26 · SEC / The Hackett Group, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / The Hackett Group, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.