olivlawolivlaw

olivLaw · US equity research

ICF International, Inc. ICFI

Services-Management Consulting Services · SIC 8742 · Vertical: Services-Management Consulting Services (SIC 8742)

96.91USD−0.76% · 1 dayClose 04 Nov 2026

ICF International provides consulting, technology and policy implementation services to governments and commercial clients, with federal US clients a large share of revenue. The company reported revenue of 1872.9 million USD in 2025, a year affected by shifting government priorities, while energy and disaster recovery remain growth areas.

At the close of 04 Nov 2026, ICF International, Inc. (ICFI) stock was 96.91 USD (−0.76% on the day), with market capitalisation 1.7 bn USD, P/E 20.1 on diluted EPS of 4.83 USD over the last 12 months, dividend yield 0.58%, beta 0.24, 52-week range 59.90–98.52 USD. Latest reported quarter (Q2 2026): revenue of 474.5 m USD (−0.3% YoY), net income of 26.9 m USD (+13.9% YoY), diluted EPS 1.49 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.7 bn USD
shares as of 31 Jul 2026
P/E (TTM)
20.1
Diluted EPS TTM 4.83 · TTM to 30 Jun 2026
E/P (TTM)
4.98%
TTM to 30 Jun 2026
Dividend yield
0.58%
DPS 12m 0.56
Beta (2y)
0.24
Volatility (1y) 40%
52-week range
59.9098.52

Price history

Loading chart…

Technical reading

RSI (14)
68.5
strong (55–70)
Bollinger (20, 2)
84.06 – 99.98
in the upper half of the band · %B 0.81 · band width 17.3%
SMA 50 / 200
88.37 / 78.86
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
3.01 / 2.47
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+17.0%−1.1%+18.1 pp—
3 months+14.3%−0.5%+14.7 pp—
6 months+31.7%+4.4%+27.3 pp—
Year to date+13.6%+12.3%+1.3 pp—
1 year+20.1%+13.5%+6.6 pp−28.1%
3 years−22.8%+76.4%−99.2 pp−26.6%
5 years−8.1%+63.7%−71.8 pp—
Max drawdown (1y)
−38.3%
23 Jan 2026 → 13 May 2026
Max drawdown (5y)
−66.0%
16 Oct 2024 → 13 May 2026
Compound annual growth (5y)
−1.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
474.5 m USD
−0.3% YoY
Net income
26.9 m USD
+13.9% YoY
Diluted EPS
1.49
+16.4% YoY
net / operating
5.7% / 8.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue517.0 m496.3 m487.6 m476.2 m465.4 m443.7 m437.5 m474.5 m
Cost of revenue325.0 m317.1 m302.5 m298.4 m290.5 m285.3 m270.6 m297.9 m
SG&A132.8 m129.5 m131.9 m123.0 m122.3 m115.2 m118.8 m123.3 m
Operating income46.0 m36.5 m38.4 m40.0 m38.4 m28.6 m34.9 m39.9 m
Depreciation & amortisation13.1 m13.3 m14.8 m14.7 m14.2 m14.5 m13.2 m13.4 m
Interest expense7.2 m6.6 m7.4 m8.5 m7.9 m7.4 m6.8 m6.9 m
Pre-tax income37.9 m31.1 m30.0 m30.0 m30.7 m21.3 m27.4 m32.8 m
Income tax5.3 m6.5 m3.2 m6.3 m7.0 m4.0 m6.9 m5.8 m
Net income32.7 m24.6 m26.9 m23.7 m23.8 m17.3 m20.5 m26.9 m
Diluted EPS1.731.30 ≈1.441.281.280.94 ≈1.121.49
Operating cash flow25.5 m ≈95.4 m-33.0 m52.0 m ≈47.3 m ≈75.6 m-3.1 m99.7 m ≈
Capex5.2 m ≈5.9 m3.5 m5.8 m ≈5.5 m ≈6.9 m2.8 m5.7 m ≈
Dividends paid2.6 m ≈2.6 m2.6 m2.6 m ≈2.6 m ≈2.6 m2.6 m2.5 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 31 percentile of its own 39-quarter history (min 14.1, median 22.8, max 36.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.3 bn1.5 bn1.5 bn1.6 bn1.8 bn2.0 bn2.0 bn1.9 bn
Revenue YoY+8.9%+10.5%+1.9%+3.1%+14.6%+10.3%+2.9%−7.3%
Net income61.4 m68.9 m55.0 m71.1 m64.2 m82.6 m110.2 m91.6 m
Net income YoY−2.3%+12.3%−20.3%+29.4%−9.7%+28.6%+33.4%−16.9%
Diluted EPS3.183.592.873.723.384.355.824.95
Diluted EPS YoY−2.8%+12.9%−20.1%+29.6%−9.1%+28.7%+33.8%−14.9%
net %4.6%4.7%3.6%4.6%3.6%4.2%5.5%4.9%
Free cash flow52.9 m64.5 m155.5 m90.3 m137.7 m130.0 m150.1 m120.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
5.3 m USD
Financial debt
402.7 m USD
Net debt
397.4 m USD
Equity
1.0 bn USD
Total assets
2.1 bn USD
Debt / equity
0.39x
Current ratio
1.27x
ROE
9.1%
ROA
4.4%
FCF margin
6.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.0 bn
2024
2.0 bn
2025
1.9 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
1.3 bn
2024
1.3 bn
2025
1.2 bn

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
698.2 m ≈
2024
737.8 m ≈
2025
696.0 m ≈

SEC (XBRL)· 27 Feb 2026derived

SG&A
2023
505.2 m
2024
518.5 m
2025
492.4 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
132.3 m
2024
165.8 m
2025
145.5 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
60.7 m
2024
53.5 m
2025
58.1 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
193.1 m ≈
2024
219.3 m ≈
2025
203.6 m ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
40.0 m
2024
29.9 m
2025
31.3 m

SEC (XBRL)· 27 Feb 2026verified

Pre-tax income
2023
96.5 m
2024
138.1 m
2025
112.0 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
13.9 m
2024
27.9 m
2025
20.4 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
82.6 m
2024
110.2 m
2025
91.6 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
4.35
2024
5.82
2025
4.95

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
19.0 m
2024
18.9 m
2025
18.5 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
0.56
2024
0.56
2025
0.56

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
6.4 m
2024
5.0 m
2025
5.3 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
205.5 m
2024
256.9 m
2025
238.0 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
447.2 m
2024
492.1 m
2025
514.4 m

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
75.9 m
2024
66.5 m
2025
58.4 m

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
1.2 bn
2024
1.2 bn
2025
1.3 bn

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
94.9 m
2024
111.7 m
2025
81.6 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
2.0 bn
2024
2.1 bn
2025
2.1 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
134.5 m
2024
159.5 m
2025
123.5 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
26.0 m
2024
0
2025
1.4 m

SEC (XBRL)· 06 Aug 2026verified

Long-term debt
2023
404.4 m
2024
411.7 m
2025
401.4 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
418.2 m
2024
449.2 m
2025
404.3 m

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
1.1 bn
2024
1.1 bn
2025
1.0 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
917.6 m †
2024
982.5 m †
2025
1.0 bn †

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
152.4 m
2024
171.5 m
2025
141.9 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
22.3 m
2024
21.4 m
2025
21.7 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
130.0 m ≈
2024
150.1 m ≈
2025
120.2 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-3.7 m
2024
-74.8 m
2025
-21.5 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-152.6 m
2024
-86.9 m
2025
-84.3 m

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
10.5 m
2024
10.5 m
2025
10.4 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-7.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
4.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-12.3%
computed by olivLawFY 2025
Net income growth (YoY)
-16.9%
computed by olivLawFY 2025
Net income CAGR 3Y
12.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
10.8%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-14.9%
computed by olivLawFY 2025
EPS CAGR 3Y
13.6%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
11.5%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-19.9%
computed by olivLawFY 2025

Profitability

Gross margin
37.2%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
10.8%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
7.8%
computed by olivLawTTM to 30 Jun 2026
Net margin
4.9%
computed by olivLawTTM to 30 Jun 2026
FCF margin
10.9%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
8.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
4.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
7.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
8.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
11.6%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
5.2%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
403.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
2.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
4.9x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
219.5 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
21.0 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
198.5 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
224.2%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
111.4%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
45 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
33 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
1.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
2.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
19.6x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
20.1x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
5.0%
computed by olivLawTTM to 30 Jun 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
10.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
15.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
8.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
11.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
0.6%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
0.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 64 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

96.91 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.7 bn USD

Key indicators

Market capitalisation
1.7 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
20.1x
computed by olivLawTTM to 30 Jun 2026
P/B
1.7x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
10.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
8.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
4.9%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-7.3%
computed by olivLawFY 2025
Dividend yield
0.6%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2579derived 186

Score by group

  • Valuation84
  • Returns45
  • Quality73
  • Balance sheet44
  • Growth52

Estimated value range

Low
111.30
USD per share
Mid
146.24
USD per share
High
151.47
USD per share
Price: 96.91 USD
The price is below the range
Potential to the central value: 50.9% (value / price − 1)
Margin of safety: 33.7% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 63.55 – 253.01 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)147.58 – 253.01 (Mid 187.04)
    WACC 8.4% · starting FCFF 221.5 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -20.6%
  • Peers: EV/EBITDA111.30 – 151.47 (Mid 146.24)
    9 companies used · median multiple 15.4x · quartiles 12.2x – 15.8x
    ACCS, ASTH, BAH, BWMN, FCN, HCKT, HURN, III, ONT
  • Peers: P/E63.55 – 120.44 (Mid 91.61)
    11 companies used · median multiple 19.0x · quartiles 13.2x – 24.9x
    AERT, BAH, EXPO, FCN, G, HCKT, HURN, III, RMR, TSSI, ZTG
  • Dividend discount (DDM)outside the aggregate7.36 – 9.90 (Mid 8.44)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Services-Management Consulting Services (SIC 8742)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 64/100

FactorValueScoreWeight used
ROIC · Quality7.7%61 (vs peers)10%
Net margin · Quality4.9%67 (vs peers)6%
FCF conversion · Quality224.2%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth1.7%14 (on a fixed band)8%
EPS CAGR 3Y · Growth13.6%90 (on a fixed band)8%
Net debt / EBITDA · Balance sheet2.0x36 (vs peers)10%
Interest coverage · Balance sheet4.9x52 (on a fixed band)6%
Current ratio · Balance sheet1.4x49 (on a fixed band)4%
P/E (TTM) · Valuation20.1x65 (vs peers)10%
EV/EBITDA · Valuation10.9x91 (vs peers)10%
FCF yield · Valuation11.4%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns0.6%8 (on a fixed band)6%
Payout ratio (FCF) · Returns5.2%100 (on a fixed band)4%

Score groups

  • Balance sheet44/100 · 3/3 factors with a value
  • Growth52/100 · 2/2 factors with a value
  • Quality73/100 · 3/3 factors with a value
  • Returns45/100 · 2/2 factors with a value
  • Valuation84/100 · 3/3 factors with a value

Memo

ICF International, Inc. (ICFI). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.9 bn USD in 2025; YoY growth -7.3%; net margin 4.9%; ROE 8.6%; net debt/EBITDA 2.0x.

The estimated value range is 111.30–151.47 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 146.24 USD, the price of 96.91 USD leaves a potential of 50.9% (value / price − 1) and a margin of safety of 33.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 64/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 224.2%
  • EPS CAGR 3Y: 13.6%
  • EV/EBITDA: 10.9x
  • FCF yield: 11.4%
  • Payout ratio (FCF): 5.2%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: 1.7%
  • Shareholder yield (distributions): 0.6%
  • The valuation methods diverge

Versus the vertical median

Services-Management Consulting Services (SIC 8742) · same industry (4-digit SIC) · compared with 33 companies

Multiples and returns vs the median

P/E
20.1x
vertical median 25.2x
below median (−20.2%)
EV/EBITDA
10.9x
vertical median 15.6x
below median (−30.3%)
P/S
1.0x
vertical median 1.7x
below median (−42.9%)
P/B
1.7x
vertical median 3.0x
below median (−44.4%)
ROE
8.6%
vertical median 2.8%
above median (+211.7%)
Net margin
4.9%
vertical median 1.1%
above median (+361.0%)
EBIT margin
7.8%
vertical median 0.4%
above median (+1,674.3%)
Revenue YoY
-7.3%
vertical median 2.5%
below median (−385.5%)
Net debt/EBITDA
2.0x
vertical median 1.9x
above median (+7.6%)
Dividend yield
0.6%
vertical median 2.6%
below median (−77.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BAHBooz Allen Hamilton Holding Corporation10.5 bn13.770.0%7.1%−6.4%+6% / −29%
GGenpact Limited6.9 bn12.122.4%11.1%+6.6%−7% / +20%
FCNFti Consulting, Inc5.4 bn24.715.2%5.9%+2.4%+22% / −10%
EXPOExponent, Inc.4.2 bn39.231.2%17.7%+4.2%+21% / +14%
HURNHuron Consulting Group Inc.2.7 bn25.825.5%6.1%+11.7%+5% / +66%
ASTHAstrana Health, Inc.2.2 bn48.35.1%1.1%+56.4%+72% / +19%
ICFIICF International, Inc.1.7 bn20.18.6%4.9%−7.3%+20% / −23%
BWMNBowman Consulting Group Ltd.744.2 m105.32.9%1.4%+14.9%+19% / +39%
ONTOnterris, Inc.566.4 m—-2.5%-1.4%+19.3%−37% / −48%
PPHCPublic Policy Holding Company, Inc.381.3 m—-39.5%-18.9%+24.7%unavailable / unavailable
HCKTHackett Group, Inc.329.4 m19.020.7%6.3%−2.6%−28% / −40%
IIIInformation Services Group Inc.289.5 m25.212.7%4.7%−1.2%+13% / +46%
AERTAeries Technology, Inc.282.0 m20.9—3.6%−0.3%+35% / −68%
RMRRmr Group Inc.250.5 m12.68.7%3.1%−22.0%+10% / −30%
SUPXSuperx Ai Technology Limited209.8 m—-101.8%-527.7%+1,878.6%−84% / unavailable
TSSITss, Inc.193.3 m14.132.0%7.4%+65.9%−29% / +1,976%
GRNQGreenpro Capital Corp.122.4 m—-26.8%-169.6%−40.7%−57% / −19%
AUCAtif Holdings Limited109.4 m—-90.5%-723.7%−74.7%−12% / −70%
ROMARoma Green Finance Limited101.0 m—-44.2%-287.8%−22.2%+138% / unavailable
RTBRTB Digital, INC.92.6 m—-141.9%-198.5%−38.7%−49% / −94%
MHHMastech Digital, Inc.74.9 m71.01.3%0.7%−3.8%−21% / −27%
EGGEnigmatig Ltd64.8 m268.06.3%12.6%+12.2%+40% / unavailable
CTMCastellum, Inc.46.4 m—-6.8%-4.1%+18.1%−53% / +123%
ACCLAcco Group Holdings Limited34.9 m119.07.0%5.6%+5.8%−38% / unavailable
INTJIntelligent Group Limited33.5 m—-23.5%-98.3%−9.0%−72% / unavailable

1- and 3-year price returns: for ICFI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
56.93
Total return -41% · Per year -41%
100.78
Total return 5% · Per year 5%
152.00
Total return 58% · Per year 58%
3 years
52.19
Total return -45% · Per year -18%
104.26
Total return 9% · Per year 3%
173.08
Total return 81% · Per year 22%
5 years
47.86
Total return -49% · Per year -12%
107.86
Total return 14% · Per year 3%
197.09
Total return 108% · Per year 16%
What moves the 3-year price the most
  • Exit P/E± 26.07
  • Net margin± 18.25
  • Annual revenue growth± 15.39
  • Annual dilution± 1.53

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

ICF International provides consulting, technology and policy implementation services to governments and commercial clients, with federal US clients a large share of revenue. The company reported revenue of 1872.9 million USD in 2025, a year affected by shifting government priorities, while energy and disaster recovery remain growth areas.1

SWOT

Strengths

  • Highly qualified staff with long experience in consulting and public policy.
  • Long-standing relationships with federal, state, local and commercial clients.
  • Proprietary analytics tools and energy models used by governments and companies.

Weaknesses

  • Heavy reliance on government contracts makes revenue sensitive to budget changes.
  • Quarterly revenue can vary widely because of contract timing and payments.
  • Growth through acquisitions carries integration and capacity management risks.

Opportunities

  • Energy demand and electrification could increase the volume of energy consulting work.
  • Government technology modernization may open opportunities for AI-enabled solutions.
  • Frequent climate disasters could generate long-term recovery programs.

Threats

  • Budget delays and continuing resolutions can postpone or cancel contract funding.
  • Federal spending cuts or contract terminations can strongly affect revenue.
  • Audit and investigation risks, especially in disaster recovery, could reduce profit.

Risks

  • Dependence on the federal budgethigh

    A large part of revenue comes from federal agencies, and budget delays can postpone payments or halt work.

  • Contract terminations and stop-work ordershigh

    Executive actions and government reorganizations have led to contract terminations, and such decisions could repeat.

  • Fixed-price contractsmedium

    Cost estimation errors can reduce margins on fixed-price contracts or cause losses.

  • Integration of acquisitionsmedium

    Strategic acquisitions may be harder to integrate than expected, affecting costs and results.

  • Artificial intelligence risksmedium

    Performance errors or data issues in AI solutions could lead to disputes and reputational damage.

Investment thesis

What would need to be true (bull case)

  • If demand for energy, climate resilience and digital modernization holds, the company could benefit from higher project volumes.
  • Long relationships, prime contractor positions and disaster experience could help win new contracts.
  • A growing commercial share could reduce dependence on federal budgets over time.

What would break the thesis

  • If federal budgets stay blocked, revenue and cash flow could decline.
  • Lower backlog at the end of 2025 could mean weaker revenue in the following periods.
  • Audit and investigation risks in disaster recovery could affect profit and reputation.

What to watch

  • Third quarter results and guidance for the rest of the yearQ3 2026
  • Development of backlog and new federal contract awardsnext 10-K
  • Effect of federal budgets and any continuing resolutions2027
  • Pace of strategic acquisitions and their integration2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

ICF International, Inc. provides professional services and technology-based solutions, including management, technology and policy consulting and implementation services, to government and commercial clients.1 The company reports one operating segment and describes its work across three markets: energy, environment, infrastructure and disaster recovery; health and social programs; and security and other civilian and commercial.1 It had about 8400 employees, headquarters in the Washington D.C. area and 49 regional offices in the US.1

Segments

Energy, environment, infrastructure and disaster recovery

This market covers energy advisory for utilities and developers, energy efficiency programs, resilience planning and environmental services for transport and infrastructure projects. The company views energy as an attractive growth sector over the next decade, driven by data center demand and electrification.1 In the second quarter of 2026, revenue in this market rose slightly, by 1.0%.2

Health and social programs

ICF offers program evaluation, biomedical research, health communications and social support program services, including for US federal agencies and the European Commission.1 The filing cites rising healthcare costs, the opioid crisis and the need for transparency in public programs as demand drivers.1

Security and other civilian and commercial

The work covers cybersecurity, resilience planning and technology modernization for governments and companies in critical sectors. The company considers rising cyber and terrorist threats to support demand for these services.1

Market context

Government consulting depends heavily on public budgets; at year-end 2025 US federal clients made up about 43% of revenue and commercial clients about 33%.1 The company says long-term demand could grow in energy, health, disaster management and security.1 Backlog stood at 3405.0 million USD at the end of 2025, down from 3786.3 million USD a year earlier.1

Revenue in the second quarter of 2026 was almost unchanged from a year earlier, at 474.5 million USD.2 The company pursues growth through larger commercial projects and strategic acquisitions, but public budget factors could change results.2

Trends

  • Rising energy demandtailwind

    Growth in energy use from data centers, electrification and investment in cleaner sources could support demand for energy consulting.1

  • Extreme weather eventstailwind

    More frequent natural disasters could generate multi-year recovery and mitigation programs.1

  • Uncertain federal budgetsheadwind

    Delays in budget approval and continuing resolutions can postpone or reduce funding for government contracts.1

  • Reshaped government spendingmixed

    Changes in priorities and actions linked to DOGE led to contract terminations and stop-work orders, and similar effects could recur if priorities shift again.1

Competitive position

The company competes for contracts through competitive bidding and as prime contractor on GSA Schedule and IDIQ vehicles, where each order must be won separately.1 The filings do not name specific competitors, and long client relationships and expertise are presented as advantages.1

Conflict-of-interest rules can limit the work the company may accept, especially as the commercial share grows.1 Reputation and client relationships are also essential for winning new contracts.1

  • Competitors not named in the source

    The reviewed documents do not identify competitors by name, only describing established participants in the relevant fields in general terms.

  • Government services providers

    The company competes with other providers bidding for the same federal, state and local awards, without the sources naming them.

  • Energy and engineering consultancies

    In energy and environmental markets there are specialized rivals, which the sources mention only generically.

  • IT solutions providers for governments

    In technology and artificial intelligence work the company competes with cloud and digital service providers, unnamed in the document.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / ICF International, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / ICF International, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / ICF International, Inc. · 24 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.