olivlawolivlaw

olivLaw · US equity research

Laureate Education, Inc. LAUR

Services-Educational Services · SIC 8200 · Vertical: Services-Educational Services (SIC 8200)

35.15USD−0.96% · 1 dayClose 04 Nov 2026

Laureate Education operates five higher education institutions in Mexico and Peru, with approximately 501,400 students enrolled as of June 30, 2026. The company is relevant because demand for private higher education in these markets exceeds public supply, and first-half 2026 results showed growth alongside a rising focus on online and hybrid programs.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Laureate Education, Inc. (LAUR) stock was 35.15 USD (−0.96% on the day), with market capitalisation 4.8 bn USD, P/E 12.9 on diluted EPS of 2.73 USD over the last 12 months, beta 0.60, 52-week range 29.69–40.46 USD. Latest reported quarter (Q3 2026): revenue of 485.1 m USD (+21.2% YoY), net income of 101.2 m USD (+193.5% YoY), diluted EPS 0.73 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.8 bn USD
shares as of 30 Sept 2026
P/E (TTM)
12.9
Diluted EPS TTM 2.73 · TTM to 30 Sept 2026
E/P (TTM)
7.76%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.60
Volatility (1y) 32%
52-week range
29.6940.46

Price history

Loading chart…

Technical reading

RSI (14)
38.5
weak (30–45)
Bollinger (20, 2)
34.07 – 41.57
in the lower half of the band · %B 0.14 · band width 19.8%
SMA 50 / 200
37.43 / 35.56
mixed trend
MACD (12, 26, 9)
-0.79 / -0.31
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−8.7%−1.1%−7.6 pp—
3 months−7.6%−0.5%−7.2 pp—
6 months+8.1%+4.4%+3.7 pp—
Year to date+4.4%+12.3%−7.9 pp—
1 year+18.5%+13.5%+5.0 pp−30.6%
3 years+157.7%+76.4%+81.3 pp−18.2%
5 years+197.1%+63.7%+133.5 pp—
Max drawdown (1y)
−17.9%
10 Jul 2026 → 30 Oct 2026
Max drawdown (5y)
−30.0%
27 May 2022 → 19 Dec 2022
Compound annual growth (5y)
+24.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
485.1 m USD
+21.2% YoY
Net income
101.2 m USD
+193.5% YoY
Diluted EPS
0.73
+217.4% YoY
net / operating
20.9% / 24.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue423.4 m236.2 m524.2 m400.2 m541.4 m272.6 m615.9 m485.1 m
Cost of revenue288.0 m238.4 m317.4 m316.5 m347.5 m289.0 m378.2 m353.4 m
Operating income124.2 m-13.2 m193.3 m71.5 m179.5 m-27.5 m223.4 m119.1 m
Interest expense3.3 m2.4 m3.1 m2.6 m2.5 m3.1 m4.2 m4.8 m
Pre-tax income139.5 m-17.3 m166.8 m68.8 m182.5 m-27.3 m218.8 m121.2 m
Income tax46.5 m2.5 m69.4 m34.5 m11.0 m-5.7 m81.7 m20.0 m
Net income93.6 m-19.5 m95.1 m34.5 m171.6 m-21.6 m137.1 m101.2 m
Diluted EPS0.62 ≈-0.130.650.231.17 ≈-0.150.980.73
Operating cash flow40.7 m57.8 m74.1 m ≈141.0 m ≈93.4 m61.9 m111.0 m ≈151.7 m ≈
Capex37.3 m4.6 m13.3 m ≈18.2 m ≈67.0 m8.3 m27.2 m ≈27.9 m ≈
Dividends paid—386.0 k69.0 k ≈0 ≈—97.0 k18.0 k ≈0 ≈
Share repurchases2.0 m39.5 m32.1 m ≈0 ≈143.6 m108.2 m77.7 m ≈73.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 50 percentile of its own 32-quarter history (min 2.8, median 12.8, max 109.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.1 bn1.2 bn1.0 bn1.1 bn1.2 bn1.5 bn1.6 bn1.7 bn
Revenue YoY−65.7%+5.9%−15.4%+6.0%+14.3%+19.5%+5.5%+8.6%
Net income370.1 m938.5 m-613.3 m192.4 m69.6 m107.6 m296.5 m281.6 m
Net income YoY+304.6%+153.6%−165.4%unavailable−63.8%+54.6%+175.6%−5.0%
Diluted EPS1.734.23-2.931.010.410.681.921.89
Diluted EPS YoYunavailable+144.5%−169.3%unavailable−59.4%+65.9%+182.4%−1.6%
net %32.3%77.4%-59.8%17.7%5.6%7.2%18.9%16.5%
Free cash flow158.8 m184.1 m184.9 m-206.5 m125.5 m194.3 m160.8 m263.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
146.7 m USD
Financial debt
127.7 m USD
Net debt
-19.0 m USD
Equity
1.2 bn USD
Total assets
2.2 bn USD
Debt / equity
0.11x
Current ratio
0.67x
ROE
26.3%
ROA
13.8%
FCF margin
15.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.5 bn
2024
1.6 bn
2025
1.7 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
1.1 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
394.5 m ≈
2024
419.8 m ≈
2025
482.2 m ≈

SEC (XBRL)· 19 Feb 2026derived

Operating income
2023
338.8 m
2024
374.0 m
2025
431.1 m

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
69.6 m
2024
68.2 m
2025
74.5 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
408.4 m ≈
2024
442.2 m ≈
2025
505.6 m ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
21.0 m
2024
18.1 m
2025
10.7 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
254.5 m
2024
414.5 m
2025
400.9 m

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
137.6 m
2024
119.0 m
2025
117.3 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
107.6 m
2024
296.5 m
2025
281.6 m

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
0.68
2024
1.92
2025
1.89

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
157.9 m
2024
153.9 m
2025
148.7 m

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
89.4 m
2024
91.4 m
2025
146.7 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
224.4 m
2024
227.3 m
2025
318.3 m

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
562.2 m
2024
514.3 m
2025
628.6 m

SEC (XBRL)· 19 Feb 2026verified

Goodwill
2023
661.5 m
2024
563.4 m
2025
637.3 m

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
169.2 m
2024
147.9 m
2025
166.2 m

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
2.1 bn
2024
1.9 bn
2025
2.2 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
43.2 m
2024
35.3 m
2025
57.1 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
52.8 m
2024
41.3 m
2025
54.6 m

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
112.2 m
2024
59.0 m
2025
73.1 m

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
453.2 m
2024
367.9 m
2025
472.9 m

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
1.2 bn
2024
903.5 m
2025
1.0 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
947.7 m
2024
957.1 m
2025
1.2 bn

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
250.8 m
2024
232.7 m
2025
366.2 m

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
56.4 m
2024
71.9 m
2025
103.0 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
194.3 m ≈
2024
160.8 m ≈
2025
263.1 m ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-51.9 m
2024
-57.5 m
2025
-102.6 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-201.9 m
2024
-166.9 m
2025
-222.5 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
0
2024
102.1 m
2025
215.2 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
8.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
11.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
10.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
15.3%
computed by olivLawFY 2025
Net income growth (YoY)
-5.0%
computed by olivLawFY 2025
Net income CAGR 3Y
59.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-1.6%
computed by olivLawFY 2025
EPS CAGR 3Y
66.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
63.6%
computed by olivLawFY 2025

Profitability

Gross margin
28.6%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
29.7%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
25.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
20.3%
computed by olivLawTTM to 30 Sept 2026
FCF margin
15.0%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
34.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
16.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
36.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
24.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
12.8 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
33.7x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.7x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
418.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
130.4 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
287.6 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
74.1%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
73.5%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
15 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
4.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
4.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
12.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
12.9x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
7.8%
computed by olivLawTTM to 30 Sept 2026
P/B
4.1x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
8.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
9.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
2.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
16.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
6.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
8.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 70 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

35.15 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.8 bn USD

Key indicators

Market capitalisation
4.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
12.9x
computed by olivLawTTM to 30 Sept 2026
P/B
4.1x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
8.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
34.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
20.3%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
8.6%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 30 Sept 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 1499derived 100

Score by group

  • Valuation58
  • Returns100
  • Quality85
  • Balance sheet41
  • Growth96

Estimated value range

Low
32.04
USD per share
Mid
33.77
USD per share
High
46.92
USD per share
Price: 35.15 USD
The price is within the range
Potential to the central value: -3.9% (value / price − 1)
Margin of safety: -4.1% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 17.81 – 52.59 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)34.08 – 52.59 (Mid 41.25)
    WACC 9.1% · starting FCFF 299.1 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 3.9%
  • Peers: EV/EBITDA32.04 – 37.46 (Mid 32.88)
    5 companies used · median multiple 7.9x · quartiles 7.7x – 9.0x
    APEI, LFS, LGCY, LINC, LRN
  • Peers: P/E17.81 – 46.92 (Mid 33.77)
    15 companies used · median multiple 12.4x · quartiles 6.5x – 17.2x
    APEI, CVSA, IH, LFS, LGCY, LINC, LOPE, LRN, PRDO, PXED, STG, STRA, TAL, VSA, YOUL
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Services-Educational Services (SIC 8200)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 70/100

FactorValueScoreWeight used
ROIC · Quality36.1%94 (vs peers)11%
Net margin · Quality20.3%89 (vs peers)7%
FCF conversion · Quality74.1%63 (on a fixed band)7%
Revenue CAGR 3Y · Growth11.1%92 (on a fixed band)9%
EPS CAGR 3Y · Growth66.4%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.0x22 (vs peers)11%
Interest coverage · Balance sheet33.7x100 (on a fixed band)7%
Current ratio · Balance sheet0.7x0 (on a fixed band)4%
P/E (TTM) · Valuation12.9x58 (vs peers)11%
EV/EBITDA · Valuation8.4x44 (vs peers)11%
FCF yield · Valuation6.0%75 (on a fixed band)9%
Shareholder yield (distributions) · Returns8.4%100 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet41/100 · 3/3 factors with a value
  • Growth96/100 · 2/2 factors with a value
  • Quality85/100 · 3/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation58/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Laureate Education, Inc. (LAUR). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 1.7 bn USD in 2025; YoY growth 8.6%; net margin 20.3%; ROE 34.1%; net debt/EBITDA 0.0x.

The estimated value range is 32.04–46.92 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 33.77 USD, the price of 35.15 USD leaves a potential of -3.9% (value / price − 1) and a margin of safety of -4.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 70/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 36.1%
  • Net margin: 20.3%
  • Revenue CAGR 3Y: 11.1%
  • EPS CAGR 3Y: 66.4%
  • Interest coverage: 33.7x
  • FCF yield: 6.0%
  • Shareholder yield (distributions): 8.4%

What contradicts it

  • Net debt / EBITDA: 0.0x
  • Current ratio: 0.7x

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Services-Educational Services (SIC 8200) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
12.9x
vertical median 16.1x
below median (−19.9%)
EV/EBITDA
8.4x
vertical median 7.9x
above median (+6.9%)
P/S
2.5x
vertical median 1.5x
above median (+68.8%)
P/B
4.1x
vertical median 2.7x
above median (+53.1%)
ROE
34.1%
vertical median 8.2%
above median (+318.2%)
Net margin
20.3%
vertical median 3.0%
above median (+569.1%)
EBIT margin
25.8%
vertical median 1.5%
above median (+1,613.5%)
Revenue YoY
8.6%
vertical median 4.7%
above median (+84.2%)
Net debt/EBITDA
0.0x
vertical median -0.7x
above median
Dividend yield
—
vertical median 2.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
EDUNew Oriental Education & Technology Group Inc.80.7 bn169.712.4%8.4%+15.5%+2% / −36%
LAURLaureate Education, Inc.4.8 bn12.934.1%20.3%+8.6%+19% / +158%
CVSACovista Inc.4.1 bn17.017.9%12.8%+9.3%+34% / +118%
COE51Talk Online Education Group4.1 bn——-17.6%+88.6%−73% / +43%
LOPEGrand Canyon Education, Inc.3.8 bn16.135.9%21.9%+7.1%−4% / +10%
LRNStride, Inc.3.3 bn10.920.9%13.2%+4.7%+25% / +31%
NAMIJinxin Technology Holding Company2.6 bn—-89.7%-22.8%+6.1%−89% / unavailable
DAOYoudao, Inc.2.5 bn159.2—1.6%+9.6%+105% / +397%
PRDOPerdoceo Education Corp1.9 bn10.917.6%20.6%+24.2%+7% / +72%
STRAStrategic Education, Inc.1.7 bn12.48.2%10.5%+4.0%−5% / −16%
YQ17 Education & Technology Group Inc.1.5 bn—-46.5%-145.6%−41.5%−41% / +14%
UTIUniversal Technical Institute, Inc1.2 bn36.310.5%3.9%+14.0%−3% / +91%
PXEDPhoenix Education Partners, Inc.794.4 m9.530.1%8.7%+1.0%−36% / unavailable
APEIAmerican Public Education, Inc.776.2 m17.515.6%6.8%+3.9%+22% / +439%
LINCLincoln Educational Services Corporation637.9 m28.011.9%4.0%+17.8%−2% / +117%
JZJianzhi Education Technology Group Company Limited522.3 m—-44.4%-22.4%−70.6%−98% / −100%
GOTUGaotu Techedu Inc.373.9 m—-20.8%-5.3%+40.9%−0% / −9%
IHiHuman Inc.245.2 m22.810.0%11.8%−8.7%−60% / −59%
FEDUFour Seasons Education (Cayman) Inc.210.5 m46.66.8%12.1%+7.6%−30% / +13%
LXEHLixiang Education Holding Co. Ltd.155.2 m—-83.1%-395.4%−1.9%−63% / −99%
LGCYLegacy Education Inc.118.1 m14.019.5%11.4%+24.8%−12% / unavailable
EEIQEpicQuest Education Group International Limited93.6 m—-34.8%-27.2%+9.6%−23% / −81%
VSAVisionSys AI Inc81.8 m0.3—164,963.8%−99.9%−97% / −100%
CHGGChegg, Inc71.1 m—-30.7%-17.2%−39.0%−34% / −94%
AMBOAmbow Education Holding Ltd.62.3 m—-2.9%-2.6%+0.8%−61% / −10%

1- and 3-year price returns: for LAUR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
23.23
Total return -34% · Per year -34%
40.95
Total return 16% · Per year 16%
61.51
Total return 75% · Per year 75%
3 years
25.62
Total return -27% · Per year -10%
50.51
Total return 44% · Per year 13%
82.87
Total return 136% · Per year 33%
5 years
28.25
Total return -20% · Per year -4%
62.31
Total return 77% · Per year 12%
111.63
Total return 218% · Per year 26%
What moves the 3-year price the most
  • Exit P/E± 12.63
  • Net margin± 8.84
  • Annual revenue growth± 6.83
  • Annual dilution± 0.74

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

In brief

Laureate Education operates five higher education institutions in Mexico and Peru, with approximately 501,400 students enrolled as of June 30, 2026 2. The company is relevant because demand for private higher education in these markets exceeds public supply, and first-half 2026 results showed growth alongside a rising focus on online and hybrid programs 3.

SWOT

Strengths

  • The network has national scale in Mexico and Peru, recognized brands, many accredited institutions and medical and dental schools 1.
  • The private-pay model and historically high retention provide multi-year revenue visibility 1.
  • The company has a solid balance sheet and grew revenue and profitability in the first half of 2026 23.

Weaknesses

  • Operations are concentrated in two Latin American countries, exposing the company to regional economic and political risks 1.
  • Revenue is sensitive to exchange rates because results are reported in dollars, and currency effects can distort comparisons 13.
  • Growth depends on attracting and retaining students, and pricing is constrained by competition and costs 12.

Opportunities

  • Higher education penetration is still low compared with the United States, leaving room to expand programs and target groups 1.
  • Expanding online and hybrid programs could increase capacity and capital efficiency 13.
  • The share repurchase authorization increased in July 2026 could support capital returns to shareholders 3.

Threats

  • Competition could intensify as markets mature, and public institutions may offer lower prices 12.
  • Regulatory changes and loss of accreditations could affect programs and enrollments 1.
  • Political instability, depreciation of local currencies and expropriation risk could affect reported results 1.

Risks

  • Currency riskhigh

    Revenues in pesos and soles, reported in dollars, can move with exchange rates, which may change reported margins 13.

  • Regulatory riskhigh

    Licenses, accreditations and approvals for new programs can be modified or withdrawn, and rules can change in both countries 1.

  • Enrollment riskmedium

    If attrition rises or tuition increases are limited, student numbers could decline, affecting revenue 1.

  • Reputation riskmedium

    Negative information about the company or the private sector can spread quickly on social media and affect demand 1.

  • Competitive risklow

    Public and private universities with greater resources or lower prices could reduce the company's market share 12.

Investment thesis

What would need to be true (bull case)

  • If demand for private education keeps growing in Mexico and Peru, enrollment and revenue growth could continue, especially in online and hybrid programs 13.
  • The raised 2026 guidance and stronger first-half results suggest operations could generate higher profit than in the prior year 3.
  • A low net debt position and an expanded repurchase program could support capital returned to shareholders 3.

What would break the thesis

  • If local currencies depreciate again, dollar-reported revenue could fall and margins could compress 13.
  • Competition from public and private universities could limit price increases and enrollment growth 12.
  • Academic calendar effects and exchange rates can distort quarterly comparisons, and results could fall short of announced expectations 23.

What to watch

  • Trend in new and total enrollments in Mexico and PeruQ3 2026
  • Delivery against the revised 2026 guidance for revenue and adjusted EBITDA2026
  • Effect of exchange rates on dollar-reported revenueQ3 2026
  • Execution of the share repurchase program and new campus openingsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

The business

Laureate Education, Inc. runs a portfolio of degree-granting institutions in Mexico and Peru, collectively known as the Laureate International Universities network 1. The institutions offer undergraduate and graduate degrees through campus, online and hybrid programs, emphasizing Medicine and Health Sciences, Engineering and Information Technology, and Business and Management, which together make up approximately 75% of post-secondary enrollments 1. The model relies almost entirely on private-pay tuition, with no material government-sponsored student loan programs in the two countries 1.

The network is built on a country-scale platform, allowing the in-country institutions to share infrastructure, technology, curricula and operational best practices 1. At the end of 2025 the company had more than 50 campuses, covering premium and value brands as well as a technical-vocational institute 1. Revenue visibility is supported by multi-year programs, typically four to five years, and by high student retention 1.

The 2026 strategy includes integrating campus operations, expanding programs and target student groups, adding capacity at existing and new campuses, and growing online and hybrid delivery 13. In July 2026 management reported the launch of a new campus and continued expansion of its digital capabilities 3.

Segments

Mexico

The Mexico segment includes Universidad del Valle de México and UNITEC, with approximately 269,400 students at the end of 2025 and a 52% contribution to 2025 revenues 1. The two institutions operate across a footprint of more than 30 campuses in the country 12.

Peru

The Peru segment comprises UPC, CIBERTEC and UPN, with approximately 228,300 students at the end of 2025 and a 48% contribution to 2025 revenues 1. Enrollments in Peru grew in the first half of 2026, with new enrollments up 14% 3.

Market context

Demand for higher education in Mexico and Peru is large and growing, supported by favorable demographics, a growing middle class and higher earnings for graduates 1. Higher education penetration is approximately 34% in Mexico and 42% in Peru, compared with approximately 55% in the United States, which suggests room for growth 1. The private sector already plays a major role, with private providers holding approximately 39% of the Mexican market and approximately 76% of the Peruvian market 1.

Demand is also shifting toward online and hybrid formats, which can add capacity without extra physical space and meet the needs of working adults 1. As the markets mature, competition from private institutions may intensify, which could affect pricing and enrollments 2.

Trends

  • Growing demand for private educationtailwind

    A growing middle class and limited public supply support demand for private institutions, especially in science, technology and business programs 1.

  • Shift to online and hybrid learningtailwind

    Students and employers increasingly accept online and hybrid degrees, which could lower the cost per student and make better use of campus space 1.

  • Currency fluctuationsmixed

    Revenues and expenses are generated in Mexican pesos and Peruvian soles, and reporting in dollars can be affected by exchange rates; in 2026 currency effects raised reported figures 13.

  • Rising competitive pressureheadwind

    As markets mature, competition from public and private universities could increase, and tuition must be managed to protect enrollments 12.

Competitive position

Laureate competes with public and private universities, some of which are larger or better known and may receive government subsidies or non-repayable grants 1. The company differentiates itself through professional-oriented curricula, country-level networks and the reputation of its local brands 1.

Competition centers on price, educational quality, reputation and location, and pressure could rise if other companies copy the model of campus expansion and online programs 12.

  • Public and private universities in Mexico and Peru

    Main local competitors, some larger and with longer reputations, that benefit from public resources or grants.

  • Other private institutions expanding campuses

    Large companies that could add campuses, on-campus or online programs, or acquire institutions.

  • Online and technology education providers

    Providers using artificial intelligence and machine learning for online programs, an area where competition may grow.

  • Technical-vocational institutes

    Competitors in the technical and vocational segment, relevant for students seeking shorter qualifications.

News & filings

In the press

The latest news item in our archive is from 20 Oct 2026; the newest SEC filing is from 29 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Laureate Education, Inc. · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Laureate Education, Inc. · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Laureate Education, Inc. · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.